Ferroglobe Statements
5F
Data from Ferroglobe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Ferroglobe Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
451.05
15.1 %
100
262.01
58.1
189.03
42.6 %
41.9
—
0
67.22
14.9
144.48
11.1 %
32
44.553
1639.7 %
9.9
-1.724
-0.4
—
0
42.829
1249.8 %
9.5
8.481
1.9
34.88
1823.3 %
7.7
0.183
191.01
391.85
4.2 %
100
259.29
66.2
132.56
-24.8 %
33.8
—
0
70.519
18
130
-6.2 %
33.2
2.561
-93.2 %
0.7
-6.286
-1.6
—
0
-3.725
-24 %
-1
-1.155
-0.3
-2.024
81.8 %
-0.5
-0.011
187.93
375.95
-9.8 %
100
199.57
53.1
176.38
-20.3 %
46.9
—
0
79.762
21.2
138.54
-4.3 %
36.9
37.838
-50.5 %
10.1
-17.227
-4.6
—
0
-3.003
-104.4 %
-0.8
4.16
1.1
-11.117
-127.2 %
-3
-0.059
187.87
416.8
-8.7 %
100
195.6
46.9
221.2
8.4 %
53.1
—
0
83.6
20.1
144.8
3.1 %
34.7
76.4
19.9 %
18.3
-7.9
-1.9
—
0
67.5
19.3 %
16.2
23.4
5.6
40.9
28.2 %
9.8
0.21
190.5
456.4
13.8 %
100
252.3
55.3
204.1
20.8 %
44.7
—
0
75
16.4
140.4
12.5 %
30.8
63.7
43.8 %
14
-6.3
-1.4
—
0
56.6
62.2 %
12.4
20.5
4.5
31.9
51.9 %
7
0.17
193.2
400.9
-10.6 %
100
231.8
57.8
169
6.2 %
42.2
—
0
67.5
16.8
124.8
72.9 %
31.1
44.3
-49 %
11.1
-9.5
-2.4
—
0
34.9
106.5 %
8.7
9.5
2.4
21
238.7 %
5.2
0.11
189.6
448.6
-24.4 %
100
289.6
64.6
159.1
-48.3 %
35.5
—
0
76.4
17
72.2
-53 %
16.1
86.8
-43.8 %
19.3
-12.8
-2.9
—
0
16.9
-87.6 %
3.8
7.8
1.7
6.2
-93.6 %
1.4
0.03
188.9
593.2
-29.4 %
100
285.2
48.1
308
-34.6 %
51.9
—
0
75.7
12.8
153.6
-25.4 %
25.9
154.4
-41.8 %
26
-18.4
-3.1
—
0
136
-44.4 %
22.9
37.2
6.3
97.6
-47.3 %
16.5
0.52
188.9
840.8
17.5 %
100
369.7
44
471.1
25.7 %
56
—
0
80.7
9.6
205.8
25.9 %
24.5
265.3
25.7 %
31.6
-20.7
-2.5
—
0
244.6
25.9 %
29.1
59.5
7.1
185.3
22.6 %
22
0.98
188.5
715.3
25.5 %
100
340.6
47.6
374.7
89 %
52.4
—
0
82
11.5
163.5
13.5 %
22.9
211.1
288.8 %
29.5
-16.8
-2.3
—
0
194.3
311.7 %
27.2
43.5
6.1
151.2
194.2 %
21.1
0.8
188.6
569.8
32.8 %
100
371.5
65.2
198.3
48.1 %
34.8
—
0
72.1
12.7
144
17.4 %
25.3
54.3
380.5 %
9.5
-8.6
-1.5
—
0
47.2
148 %
8.3
-2.8
-0.5
51.4
153.2 %
9
0.27
187.5
429.2
2.6 %
100
295.3
68.8
133.9
-11.1 %
31.2
—
0
50.4
11.7
122.7
-14.1 %
28.6
11.3
44.9 %
2.6
-109.6
-25.5
—
0
-98.3
-19760 %
-22.9
-0.7
-0.2
-96.6
-5184.2 %
-22.5
-0.54
179.8
418.5
15.8 %
100
267.9
64
150.6
35.4 %
36
—
0
63.2
15.1
142.8
-8.2 %
34.1
7.8
117.6 %
1.9
-7.9
-1.9
—
0
0.5
100.7 %
0.1
-0.3
-0.07
1.9
102.8 %
0.5
0.01
169.3
361.4
12.8 %
100
250.2
69.2
111.2
132.2 %
30.8
—
0
95.3
26.4
155.5
54 %
43
-44.3
16.4 %
-12.3
-25.2
-7
—
0
-69.4
33 %
-19.2
-0.8
-0.2
-67.4
51.5 %
-18.6
-0.4
169.3
320.5
22 %
100
272.6
85.1
47.9
-50.3 %
14.9
—
0
54.4
17
101
-1.1 %
31.5
-53
-829.8 %
-16.5
-12.3
-3.8
—
0
-103.6
-161.6 %
-32.3
36.2
11.3
-139.1
-194.1 %
-43.4
-0.82
169.3
262.7
5.1 %
100
166.2
63.3
96.4
-0.3 %
36.7
—
0
56.3
21.4
102.1
-0.1 %
38.9
-5.7
-3.6 %
-2.2
-0.8
-0.3
—
0
-39.6
-104.1 %
-15.07
1.8
0.7
-47.3
-290.9 %
-18.005
-0.27
169.3
250
-19.7 %
100
153.3
61.3
96.7
42.4 %
38.7
—
0
48.9
19.6
102.2
-11.9 %
40.9
-5.5
88.6 %
-2.2
-14.1
-5.6
—
0
-19.4
67.6 %
-7.8
-5.4
-2.2
-12.1
74.7 %
-4.8
-0.07
169.3
311.2
-17.4 %
100
243.4
78.2
67.9
10 %
21.8
—
0
55.1
17.7
116
-17 %
37.3
-48.2
38.3 %
-15.5
-10.9
-3.5
—
0
-59.8
34.9 %
-19.2
-10.7
-3.4
-47.9
33.8 %
-15.4
-0.28
169.2
376.6
-1.3 %
100
314.9
83.6
61.7
-40.7 %
16.4
—
0
63.4
16.8
139.8
0.6 %
37.1
-78.1
-123.8 %
-20.7
-13.3
-3.5
—
0
-91.8
60.3 %
-24.4
-14.1
-3.7
-72.4
48.5 %
-19.2
-0.42
169.2
381.7
-6.8 %
100
277.7
72.8
104.1
-11 %
27.3
—
0
72.5
19
139
-9.4 %
36.4
-34.9
4.1 %
-9.1
-18.7
-4.9
—
0
-231.4
-386.1 %
-60.6
-14.3
-3.7
-140.5
-244.4 %
-36.8
-0.83
169.1
409.5
-8.5 %
100
292.4
71.4
117
-0.8 %
28.6
—
0
74.9
18.3
153.5
6.2 %
37.5
-36.4
-37.4 %
-8.9
-10.3
-2.5
—
0
-47.6
-15.8 %
-11.6
-4.9
-1.2
-40.8
-52.2 %
-10
-0.24
169.1
447.4
-24.3 %
100
329.4
73.6
118
-17.5 %
26.4
—
0
74.3
16.6
144.5
-9.1 %
32.3
-26.5
-66.7 %
-5.9
-14
-3.1
—
0
-41.1
52.4 %
-9.2
-8.2
-1.8
-26.8
54.7 %
-6
-0.15
169.1
591.1
12.7 %
100
448
75.8
143
-24.8 %
24.2
—
0
80.7
13.7
159
-9.7 %
26.9
-15.9
-212.8 %
-2.7
-15.6
-2.6
—
0
-86.4
-6071.4 %
-14.6
-7.9
-1.3
-59.2
-4833.3 %
-10.02
-0.34
169.7
524.4
-9.3 %
100
334.3
63.7
190.1
-18.8 %
36.3
—
0
88.1
16.8
176
27.2 %
33.6
14.1
-85.3 %
2.7
-15.7
-3
—
0
-1.4
-101.8 %
-0.3
0.7
0.1
-1.2
-101.8 %
-0.2
—
171.9
577.9
5.3 %
100
343.8
59.5
234.1
2.6 %
40.5
—
0
88.2
15.3
138.4
-19.1 %
23.9
95.7
67.6 %
16.6
-19.1
-3.3
—
0
79.4
80.5 %
13.7
14
2.4
67.4
83.7 %
11.7
0.39
172.1
548.7
19.6 %
100
320.5
58.4
228.1
30.9 %
41.6
—
0
81.9
14.9
171.1
14.6 %
31.2
57.1
128.4 %
10.4
-13.1
-2.4
—
0
44
412.1 %
8
13.7
2.5
36.7
473.4 %
6.7
0.21
172.1
458.8
1.6 %
284.5
174.3
-5.4 %
—
85.2
149.3
-2.8 %
25
-18.6 %
-14
—
-14.1
-250 %
5.8
6.4
293.9 %
0.03
172
451.6
6.1 %
267.4
184.3
5 %
—
74.2
153.6
-4.9 %
30.7
119.3 %
-17.9
—
9.4
1144.4 %
14.4
-3.3
-213.8 %
-0.02
171.9
425.8
7.5 %
250.3
175.5
13.3 %
—
74.2
161.5
6 %
14
418.5 %
-11.4
—
-0.9
90.3 %
-1.9
2.9
143.9 %
0.02
172
396
1.6 %
241.1
154.9
31.6 %
—
66.5
152.3
-8.4 %
2.7
105.6 %
-13
—
-9.3
96.3 %
-1.2
-6.6
97.3 %
-0.04
171.8
389.9
6.9 %
272.2
117.7
-8.1 %
—
89.6
166.2
8.2 %
-48.6
-90.6 %
-8.1
—
-254.6
-518 %
-8.3
-242
-749.1 %
-1.41
171.8
364.7
-8.4 %
236.6
128.1
-11.8 %
—
67.6
153.6
-2.3 %
-25.5
-110.7 %
-7.6
—
-41.2
47.4 %
-10.2
-28.5
32.5 %
-0.17
171.8
398
-6 %
252.8
145.2
2.5 %
—
72.1
157.2
-3.5 %
-12.1
42.9 %
-7.2
—
-78.4
-152.1 %
-29
-42.2
-64.2 %
-0.25
171.8
423.5
—
281.8
141.6
—
—
67.2
162.9
—
-21.2
—
-9.3
—
-31.1
—
0.8
-25.7
—
-0.15
171.8