Grupa Statements
5P
Data from Grupa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Grupa Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 344.17
8.5 %
100
3 142.74
94
201.42
-53.2 %
6
—
0
542.37
16.2
533.07
-42.2 %
15.9
-331.65
32.7 %
-9.9
-106.47
-3.2
-4.783
-0.1
-448.77
69.6 %
-13.4
-33.205
-1
-383.93
65 %
-11.5
-3.87
99.195
3 083.41
0.3 %
100
2 653.41
86.1
430.01
1041.1 %
13.9
—
0
521.59
16.9
922.91
82.9 %
29.9
-492.91
10.4 %
-16
294.7
9.6
-126.24
-4.09
-1 478.15
-79.8 %
-47.9
-29.488
-1
-1 097.94
-66.7 %
-35.6
-11.068
99.195
3 075.38
-11.9 %
100
3 121.07
101.5
-45.694
87.5 %
-1.5
—
0
508.54
16.5
504.73
11.7 %
16.4
-550.43
32.6 %
-17.9
-271.82
-8.8
—
0
-822.24
-17.6 %
-26.7
-78.862
-2.6
-658.5
-21.1 %
-21.4
-6.638
99.195
3 490.85
-10.4 %
100
3 856.05
110.5
-365.2
-18.6 %
-10.5
—
0
475.96
13.6
451.7
-12.4 %
12.9
-816.91
0.8 %
-23.4
120.52
3.5
-12.833
-0.4
-699.47
-19.9 %
-20.04
-156.35
-4.5
-543.96
-4.3 %
-15.6
-5.484
99.195
3 895.45
-23.7 %
100
4 203.25
107.9
-307.8
-568.2 %
-7.9
—
0
498.08
12.8
515.89
-65.5 %
13.2
-823.69
42.4 %
-21.1
12.726
0.3
-0.1
-0.003
-583.4
55 %
-15
-28.096
-0.7
-521.75
41.8 %
-13.4
-5.26
99.195
5 107.17
-19.1 %
100
5 041.43
98.7
65.744
-88.4 %
1.3
—
0
574.76
11.3
1 496.39
209 %
29.3
-1 430.65
-1845.5 %
-28.01
46.745
0.9
86.843
1.7
-1 297.06
-2555.6 %
-25.4
-278.27
-5.4
-896.52
-1599.2 %
-17.6
-9.038
99.195
6 313.75
-1.5 %
100
5 747.45
91
566.3
-65.3 %
9
—
0
491.25
7.8
484.34
-14 %
7.7
81.963
-92.3 %
1.3
-130.81
-2.07
—
0
-48.843
-105.2 %
-0.8
30.51
0.5
-52.761
-107.4 %
-0.8
-0.532
99.195
6 409.77
-6.1 %
100
4 778.73
74.6
1 631.04
-2.4 %
25.4
—
0
557.38
8.7
563.28
9.8 %
8.8
1 067.76
-7.9 %
16.7
-113.03
-1.8
-2.354
-0.04
943.8
-13.5 %
14.7
144.22
2.2
715.81
-16.1 %
11.2
7.216
99.195
6 827.16
24.5 %
100
5 155.23
75.5
1 671.93
32.7 %
24.5
—
0
516.2
7.6
512.79
-41.2 %
7.5
1 159.14
199.5 %
17
-65.742
-1
1.379
0.02
1 090.78
205.8 %
16
208.41
3.1
853.59
151.4 %
12.5
8.605
99.195
5 484.5
41.3 %
100
4 224.65
77
1 259.85
138.6 %
23
—
0
522.08
9.5
872.78
107.3 %
15.9
387.07
262.1 %
7.1
-30.416
-0.6
—
0
356.65
901.1 %
6.5
-9.343
-0.2
339.52
2814.3 %
6.2
3.423
99.195
3 882.1
22.4 %
100
3 354.11
86.4
527.99
-15.2 %
13.6
—
0
464.39
12
421.1
-7.1 %
10.8
106.89
-36.8 %
2.8
-71.267
-1.8
—
0
35.627
-83 %
0.9
21.653
0.6
11.65
-91.9 %
0.3
0.117
99.195
3 172.67
-5.6 %
100
2 550.19
80.4
622.48
-6.8 %
19.6
—
0
457.56
14.4
453.45
2.2 %
14.3
169.03
-24.6 %
5.3
41.895
1.3
-1.48
-0.05
209.53
58.6 %
6.6
41.691
1.3
143.07
63.4 %
4.5
1.442
99.195
3 361.98
22.9 %
100
2 693.87
80.1
668.11
19.8 %
19.9
—
0
442.41
13.2
443.89
1.9 %
13.2
224.22
84.1 %
6.7
-79.927
-2.4
-1.425
-0.04
132.07
-1.7 %
3.9
46.197
1.4
87.57
2.9 %
2.6
0.883
99.195
2 735.86
13.2 %
100
2 178.27
79.6
557.6
27.5 %
20.4
—
0
451.45
16.5
435.8
16 %
15.9
121.79
97.7 %
4.5
12.539
0.5
—
0
134.33
145.1 %
4.9
42.007
1.5
85.1
171.9 %
3.1
0.858
99.195
2 416.05
-22.2 %
100
1 978.88
81.9
437.16
-36.9 %
18.1
—
0
381.62
15.8
375.56
-15.5 %
15.5
61.599
-75.2 %
2.5
-6.787
-0.3
—
0
54.812
-74.8 %
2.3
13.832
0.6
31.293
-79.3 %
1.3
0.315
99.195
3 103.72
21.1 %
100
2 411.28
77.7
692.45
27.7 %
22.3
—
0
453.6
14.6
444.36
5.5 %
14.3
248.08
104.8 %
8
-30.315
-1
—
0
217.77
121.4 %
7
52.715
1.7
151.11
110.6 %
4.9
1.523
99.195
2 563.89
-23.8 %
100
2 021.49
78.8
542.41
-36.1 %
21.2
—
0
420.44
16.4
421.3
-4.3 %
16.4
121.11
-70.3 %
4.7
-22.749
-0.9
—
0
98.36
-75.4 %
3.8
24.85
1
71.736
-75.7 %
2.8
0.723
99.195
3 364.88
20.3 %
100
2 516.58
74.8
848.31
82.1 %
25.2
—
0
438.57
13
440.22
-3.2 %
13.1
408.09
3606.8 %
12.1
-9.032
-0.3
—
0
399.06
119936.3 %
11.9
76.183
2.3
294.78
3694.8 %
8.8
2.972
99.195
2 797.27
20.3 %
100
2 331.53
83.4
465.74
112.6 %
16.6
—
0
435.85
15.6
454.73
31.7 %
16.3
11.009
108.7 %
0.4
-10.068
-0.4
—
0
-0.333
99.7 %
-0.01
-0.44
-0.02
-8.2
92.2 %
-0.3
-0.083
99.195
2 324.67
-2.3 %
100
2 105.59
90.6
219.07
-34.3 %
9.4
—
0
342.56
14.7
345.39
-4.2 %
14.9
-126.32
-366.1 %
-5.4
-0.458
-0.02
—
0
-126.78
-84 %
-5.5
-9.958
-0.4
-105.57
-118.6 %
-4.5
-1.064
99.195
2 379.9
-4.7 %
100
2 046.5
86
333.4
-42 %
14
—
0
359.1
15.1
360.5
7.3 %
15.1
-27.1
-111.4 %
-1.1
-16.4
-0.7
-10.4
-0.4
-68.9
-129.1 %
-2.9
-5.4
-0.2
-48.3
-128.1 %
-2.03
-0.49
99.2
2 497.1
13.7 %
100
1 922.6
77
574.5
25.6 %
23
—
0
333.4
13.4
336.1
-5.7 %
13.5
238.4
136.7 %
9.5
-1.9
-0.08
0
0
236.5
126.5 %
9.5
48.5
1.9
171.9
156.2 %
6.9
1.73
99.2
2 196.1
-18.3 %
100
1 738.8
79.2
457.3
-32.3 %
20.8
—
0
342.7
15.6
356.6
0.1 %
16.2
100.7
-68.4 %
4.6
3.7
0.2
—
0
104.4
-67.7 %
4.8
28.8
1.3
67.1
-71 %
3.1
0.68
99.2
2 687.4
34.4 %
100
2 012.3
74.9
675.1
102.4 %
25.1
—
0
348.1
13
356.3
11.3 %
13.3
318.8
2261.5 %
11.9
4.4
0.2
0
0
323.2
1790.1 %
12
67.9
2.5
231.1
6502.9 %
8.6
2.33
99.2
1 999.6
-19.2 %
100
1 666.1
83.3
333.5
-54.4 %
16.7
—
0
309.3
15.5
320
-4.9 %
16
13.5
-96.6 %
0.7
3.6
0.2
0
0
17.1
-95.5 %
0.9
11.7
0.6
3.5
-98.7 %
0.2
0.03
99.2
2 475.8
-1 %
100
1 745.2
70.5
730.6
18 %
29.5
—
0
336.3
13.6
336.4
-4.6 %
13.6
394.2
48.2 %
15.9
-9.9
-0.4
0.9
0.04
380
101.3 %
15.3
73.4
3
272.1
112.2 %
11
2.74
99.2
2 500.9
4.4 %
100
1 882.1
75.3
618.9
39 %
24.7
—
0
369.9
14.8
352.8
4.2 %
14.1
266
149.5 %
10.6
20.5
0.8
-14.8
-0.6
188.8
76 %
7.5
50.2
2
128.2
74.2 %
5.1
1.29
99.2
2 396.5
5.3 %
100
1 951.2
81.4
445.3
-13.5 %
18.6
—
0
331.5
13.8
338.6
1.9 %
14.1
106.6
-41.5 %
4.4
0.7
0.03
0
0
107.3
-38.9 %
4.5
25.3
1.1
73.6
-41.9 %
3.1
0.74
99.2
2 276.2
-19.7 %
100
1 761.5
77.4
514.7
-25.1 %
22.6
—
0
338.1
14.9
332.4
2.8 %
14.6
182.2
-49.9 %
8
6.7
0.3
-2.1
-0.09
175.6
-50.8 %
7.7
23.8
1
126.6
-54.1 %
5.6
1.28
99.2
2 834.4
10.9 %
100
2 147.3
75.8
687.1
59.5 %
24.2
—
0
327.3
11.5
323.5
-22.1 %
11.4
363.6
2230.8 %
12.8
-6.5
-0.2
0
0
357.1
1600.5 %
12.6
51.3
1.8
276.1
1433.9 %
9.7
2.78
99.2
2 556.4
12.7 %
100
2 125.6
83.1
430.8
31.1 %
16.9
—
0
375.8
14.7
415.2
27.1 %
16.2
15.6
721.1 %
0.6
5.4
0.2
0
0
21
2433.3 %
0.8
-0.6
-0.02
18
62.2 %
0.7
0.18
99.2
2 268.9
-4.3 %
100
1 940.4
85.5
328.5
-24 %
14.5
—
0
316.7
14
326.6
1 %
14.4
1.9
-98.3 %
0.08
-2.8
-0.1
0
0
-0.9
-100.8 %
-0.04
-10.3
-0.5
11.1
-88 %
0.5
0.11
99.2
2 370.4
-12.3 %
100
1 937.9
81.8
432.5
-10.3 %
18.2
—
0
325.7
13.7
323.5
8.3 %
13.6
108.9
-40.7 %
4.6
0.1
0.004
—
0
109
-40.2 %
4.6
18.4
0.8
92.6
-32.2 %
3.9
0.93
100.3
2 702.8
15.1 %
100
2 220.7
82.2
482.1
103.7 %
17.8
—
0
302.2
11.2
298.6
-23.3 %
11
183.5
220.1 %
6.8
-1.3
-0.05
0
0
182.2
302.7 %
6.7
31.4
1.2
136.5
389.2 %
5.1
1.38
99.2
2 347.9
—
100
2 111.1
89.9
236.7
—
10.1
—
0
350.4
14.9
389.5
—
16.6
-152.8
—
-6.5
-8.1
-0.3
0
0
-89.9
—
-3.8
-28.1
-1.2
-47.2
—
-2.01
-0.5
93.4