James Cropper Statements
6J
Data from James Cropper`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
07 Nov, 2024
James Cropper Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
56.499
-17 %
100
23.882
42.3
32.617
-5.7 %
57.7
—
0
17.201
30.4
29.367
-5.4 %
52
3.25
-8.5 %
5.8
-1.162
-2.06
—
0
2.428
11.9 %
4.3
0.57
1
1.858
32.8 %
3.3
0.194
9.555
68.081
10.6 %
100
33.486
49.2
34.595
7.5 %
50.8
—
0
16.225
23.8
31.043
-4.1 %
45.6
3.552
1767.6 %
5.2
-1.382
-2.03
—
0
2.17
353.2 %
3.2
0.771
1.1
1.399
258.4 %
2.1
0.146
9.555
61.583
11.8 %
100
29.415
47.8
32.168
9.5 %
52.2
—
0
18.1
29.4
32.381
15.7 %
52.6
-0.213
-115.5 %
-0.3
-0.644
-1.05
—
0
-0.857
-199.2 %
-1.4
0.026
0.04
-0.883
-359.9 %
-1.4
-0.092
9.555
55.094
99.5 %
100
25.723
46.7
29.371
99 %
53.3
—
0
15.263
27.7
27.997
94.7 %
50.8
1.374
257.8 %
2.5
-0.51
-0.9
—
0
0.864
100 %
1.6
1.056
1.9
-0.192
-100 %
-0.3
-0.02
9.555
27.62
-44.8 %
100
12.86
46.6
14.76
-49.4 %
53.4
1.45
5.2
7.81
28.3
14.38
-46.4 %
52.1
0.384
-83.4 %
1.4
0.12
0.4
0.072
0.3
0.432
-77.4 %
1.6
0.528
1.9
-0.096
-106.2 %
-0.3
-0.01
9.56
50.039
11.8 %
100
20.897
41.8
29.142
8.6 %
58.2
—
0
15.088
30.2
26.832
8.5 %
53.6
2.31
10.4 %
4.6
-0.397
-0.8
—
0
1.913
10.3 %
3.8
0.363
0.7
1.55
-1.8 %
3.1
0.162
9.555
44.764
31.6 %
100
17.937
40.1
26.827
26.7 %
59.9
—
0
16.914
37.8
24.734
18.8 %
55.3
2.093
494.6 %
4.7
-0.358
-0.8
—
0
1.735
10943.8 %
3.9
0.156
0.3
1.579
12246.2 %
3.5
0.165
9.555
34.004
-34.5 %
100
12.833
37.7
21.171
—
62.3
—
0
11.934
35.1
20.819
-56.5 %
61.2
0.352
-91.2 %
1
-0.368
-1.08
—
0
-0.016
-100.5 %
-0.05
-0.003
-0.009
-0.013
-100.4 %
-0.04
-0.001
9.555
51.875
-1.7 %
100
—
0
—
—
0
—
0
—
0
47.86
71.6 %
92.3
4.015
57.2 %
7.7
-0.565
-1.09
—
0
3.45
71.7 %
6.7
0.248
0.5
3.202
96.8 %
6.2
0.335
9.555
52.782
3.9 %
100
22.338
42.3
30.444
—
57.7
—
0
15.483
29.3
27.89
-43.3 %
52.8
2.554
57.1 %
4.8
-0.545
-1.03
—
0
2.009
72.9 %
3.8
0.382
0.7
1.627
49.3 %
3.1
0.17
9.555
50.795
1 %
100
—
0
—
—
0
—
0
—
0
49.169
1.3 %
96.8
1.626
-8.8 %
3.2
-0.464
-0.9
—
0
1.162
-17.8 %
2.3
0.072
0.1
1.09
-10.9 %
2.1
0.114
9.549
50.3
2.9 %
100
—
0
—
—
0
—
0
—
0
48.518
5.2 %
96.5
1.782
-35.2 %
3.5
-0.368
-0.7
—
0
1.414
-36.9 %
2.8
0.19
0.4
1.224
-35.6 %
2.4
0.129
9.493
48.866
3 %
100
—
0
—
—
0
—
0
—
0
46.116
3 %
94.4
2.75
2.3 %
5.6
-0.51
-1.04
—
0
2.24
-2.7 %
4.6
0.339
0.7
1.901
-13.2 %
3.9
0.199
9.562
47.446
1 %
100
—
0
—
—
0
—
0
—
0
44.758
3.9 %
94.3
2.688
-30.7 %
5.7
-0.387
-0.8
—
0
2.301
-34.6 %
4.8
0.112
0.2
2.189
-27.3 %
4.6
0.231
9.47
46.97
3.5 %
100
—
0
—
—
0
—
0
—
0
43.08
0 %
91.7
3.88
68.7 %
8.3
-0.37
-0.8
—
0
3.52
73.4 %
7.5
0.51
1.1
3.01
85.8 %
6.4
0.31
9.62
45.4
-0.9 %
100
—
0
—
—
0
—
0
—
0
43.09
1.2 %
94.9
2.3
-29.4 %
5.1
-0.28
-0.6
—
0
2.03
-28.8 %
4.5
0.41
0.9
1.62
-26.7 %
3.6
0.17
9.28
45.82
8.8 %
100
—
0
—
—
0
—
0
—
0
42.56
4.6 %
92.9
3.26
132.9 %
7.1
-0.4
-0.9
—
0
2.85
182.2 %
6.2
0.64
1.4
2.21
183.3 %
4.8
0.23
9.65
42.1
-2 %
100
—
0
—
—
0
—
0
—
0
40.7
0 %
96.7
1.4
-37.5 %
3.3
-0.39
-0.9
—
0
1.01
-43.9 %
2.4
0.23
0.5
0.78
-38.6 %
1.9
0.09
9.17
42.94
7.1 %
100
—
0
—
—
0
—
0
—
0
40.71
4.8 %
94.8
2.24
79.2 %
5.2
-0.44
-1.02
—
0
1.8
130.8 %
4.2
0.53
1.2
1.27
108.2 %
3
0.13
9.72
40.11
-5 %
100
—
0
—
—
0
—
0
—
0
38.86
-4.4 %
96.9
1.25
-20.4 %
3.1
-0.47
-1.2
—
0
0.78
-29.1 %
1.9
0.17
0.4
0.61
-49.6 %
1.5
0.07
8.97
42.2
-0.3 %
100
—
0
—
—
0
—
0
—
0
40.63
-2.4 %
96.3
1.57
134.3 %
3.7
-0.47
-1.1
—
0
1.1
400 %
2.6
-0.11
-0.3
1.21
611.8 %
2.9
0.13
9.41
42.32
5.3 %
100
—
0
—
—
0
—
0
—
0
41.65
6 %
98.4
0.67
-26.4 %
1.6
-0.45
-1.06
—
0
0.22
—
0.5
0.05
0.1
0.17
88.9 %
0.4
0.02
8.87
40.2
3 %
100
—
0
—
—
0
—
0
—
0
39.3
3.9 %
97.8
0.91
-24.2 %
2.3
-0.69
-1.7
—
0
0.22
-78.6 %
0.5
0.13
0.3
0.09
-88.5 %
0.2
0.01
8.76
39.04
1 %
100
—
0
—
—
0
—
0
—
0
37.83
-3.4 %
96.9
1.2
330.8 %
3.1
-0.18
-0.5
—
0
1.03
345.2 %
2.6
0.25
0.6
0.78
510.5 %
2
0.09
8.78
38.64
-2.4 %
100
—
0
—
—
0
—
0
—
0
39.16
2 %
101.3
-0.52
-143.7 %
-1.3
0.11
0.3
—
0
-0.42
-130.2 %
-1.09
-0.23
-0.6
-0.19
-118.4 %
-0.5
-0.02
8.47
39.59
-5.4 %
100
—
0
—
—
0
—
0
—
0
38.39
25.9 %
97
1.19
-89.5 %
3
0.19
0.5
—
0
1.39
-87.7 %
3.5
0.36
0.9
1.03
-85.7 %
2.6
0.12
8.84
41.86
1.1 %
100
—
0
—
—
0
—
0
—
0
30.49
-23.8 %
72.8
11.37
718 %
27.2
-0.07
-0.2
—
0
11.3
648.3 %
27
2.69
6.4
7.21
463.3 %
17.2
0.85
8.47
41.4
2.6 %
100
—
0
—
—
0
—
0
—
0
40.02
2.4 %
96.7
1.39
9.4 %
3.4
0.12
0.3
—
0
1.51
98.7 %
3.6
-0.09
-0.2
1.28
106.5 %
3.1
0.14
8.66
40.34
12.4 %
100
—
0
—
—
0
—
0
—
0
39.07
15.4 %
96.9
1.27
-38 %
3.1
-0.51
-1.3
—
0
0.76
-54.2 %
1.9
0.15
0.4
0.62
-47.9 %
1.5
0.07
8.66
35.89
-3.3 %
100
—
0
—
—
0
—
0
—
0
33.85
-5.7 %
94.3
2.05
69.4 %
5.7
-0.39
-1.09
—
0
1.66
48.2 %
4.6
0.46
1.3
1.19
643.8 %
3.3
0.14
8.47
37.13
-1.5 %
100
—
0
—
—
0
—
0
—
0
35.91
-5 %
96.7
1.21
1030.8 %
3.3
-0.09
-0.2
—
0
1.12
530.8 %
3
0.96
2.6
0.16
164 %
0.4
0.02
8.47
37.68
1.8 %
100
—
0
—
—
0
—
0
—
0
37.81
3.3 %
100.3
-0.13
-131.7 %
-0.3
-0.13
-0.3
—
0
-0.26
-181.3 %
-0.7
-0.01
-0.03
-0.25
-180.6 %
-0.7
-0.03
8.47
37
3.5 %
100
—
0
—
—
0
—
0
—
0
36.59
6.6 %
98.9
0.41
-70.9 %
1.1
-0.1
-0.3
—
0
0.32
-74.8 %
0.9
0.01
0.03
0.31
-65.2 %
0.8
0.04
8.47
35.75
-1 %
100
—
0
—
—
0
—
0
—
0
34.34
-0.8 %
96.1
1.41
-6.6 %
3.9
-0.14
-0.4
—
0
1.27
-5.9 %
3.6
0.38
1.1
0.89
7.2 %
2.5
0.1
8.47
36.12
9.6 %
100
—
0
—
—
0
—
0
—
0
34.61
8.1 %
95.8
1.51
58.9 %
4.2
-0.16
-0.4
-0.2
-0.6
1.35
77.6 %
3.7
0.52
1.4
0.83
56.6 %
2.3
0.1
8.41
32.97
0.7 %
100
—
0
—
—
0
—
0
—
0
32.01
-2 %
97.1
0.95
955.6 %
2.9
-0.2
-0.6
—
0
0.76
362.1 %
2.3
0.23
0.7
0.53
340.9 %
1.6
0.06
8.36
32.74
4.1 %
100
—
0
—
—
0
—
0
—
0
32.65
5.5 %
99.7
0.09
-82 %
0.3
-0.38
-1.2
-0.25
-0.8
-0.29
-281.2 %
-0.9
-0.08
-0.2
-0.22
-300 %
-0.7
-0.03
8.36
31.46
-6.2 %
100
—
0
—
—
0
—
0
—
0
30.96
-3.4 %
98.4
0.5
-66.4 %
1.6
-0.33
-1.05
—
0
0.16
-83 %
0.5
0.05
0.2
0.11
-80.4 %
0.3
0.01
8.36
33.55
8.2 %
100
—
0
—
—
0
—
0
—
0
32.06
7.4 %
95.6
1.49
28.4 %
4.4
-0.35
-1.04
—
0
0.94
34.3 %
2.8
0.38
1.1
0.56
12 %
1.7
0.07
8.36
31.02
6.9 %
100
—
0
—
—
0
—
0
—
0
29.86
6.4 %
96.3
1.16
23.4 %
3.7
-0.45
-1.5
—
0
0.7
1.4 %
2.3
0.2
0.6
0.5
-12.3 %
1.6
0.06
8.36
29.01
—
100
—
0
—
—
0
—
0
—
0
28.07
—
96.8
0.94
—
3.2
-0.25
-0.9
—
0
0.69
—
2.4
0.13
0.4
0.57
—
2
0.07
8.36