Resolute Forest Statements
7A
Data from Resolute Forest`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Resolute Forest Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
974
-7.9 %
100
653
67
321
-21.9 %
33
—
0
164
16.8
198
6.5 %
20.3
123
-45.3 %
12.6
32
3.3
-3
-0.3
153
-30.8 %
15.7
66
6.8
87
-66 %
8.9
1.11
78.4
1 058
12 %
100
647
61.2
411
3.3 %
38.8
—
0
151
14.3
186
16.3 %
17.6
225
-5.5 %
21.3
7
0.7
-3
-0.3
221
-17.5 %
20.9
-35
-3.3
256
21.9 %
24.2
3.274
78.2
945
13.3 %
100
547
57.9
398
82.6 %
42.1
—
0
128
13.5
160
-9.6 %
16.9
238
480.5 %
25.2
41
4.3
-8
-0.8
268
370.7 %
28.4
58
6.1
210
264.1 %
22.2
2.685
78.2
834
2.1 %
100
616
73.9
218
-17.1 %
26.1
—
0
136
16.3
177
9.9 %
21.2
41
-59.8 %
4.9
11
1.3
-8
-1
-99
-182.5 %
-11.9
28
3.4
-128
-260 %
-15.3
-1.641
78
817
-28.3 %
100
554
67.8
263
-54.2 %
32.2
—
0
119
14.6
161
-4.7 %
19.7
102
-74.8 %
12.5
8
1
10
1.2
120
-66.2 %
14.7
40
4.9
80
-70.1 %
9.8
0.999
80.1
1 140
30.6 %
100
566
49.6
574
63.5 %
50.4
—
0
129
11.3
169
-1.2 %
14.8
405
125 %
35.5
-60
-5.3
9
0.8
355
177.3 %
31.1
87
7.6
268
208 %
23.5
3.337
80.3
873
13.5 %
100
522
59.8
351
58.1 %
40.2
—
0
130
14.9
171
3.6 %
19.6
180
215.8 %
20.6
-48
-5.5
-1
-0.1
128
328.6 %
14.7
40
4.6
87
267.3 %
10
1.06
81.9
769
5.3 %
100
547
71.1
222
-12.9 %
28.9
—
0
121
15.7
165
4.4 %
21.5
57
-41.2 %
7.4
-43
-5.6
-17
-2.2
-56
-170 %
-7.3
-4
-0.5
-52
-191.2 %
-6.8
-0.61
85.5
730
19.3 %
100
475
65.1
255
72.3 %
34.9
—
0
115
15.8
158
4.6 %
21.6
97
3333.3 %
13.3
-13
-1.8
-4
-0.5
80
627.3 %
11
23
3.2
57
850 %
7.8
0.66
86.2
612
-11.2 %
100
464
75.8
148
-10.3 %
24.2
—
0
111
18.1
151
-13.7 %
24.7
-3
70 %
-0.5
-18
-2.9
8
1.3
11
-57.7 %
1.8
5
0.8
6
700 %
1
0.07
88.2
689
3.1 %
100
524
76.1
165
39.8 %
23.9
—
0
133
19.3
175
2.9 %
25.4
-10
80.8 %
-1.5
-9
-1.3
43
6.2
26
140 %
3.8
27
3.9
-1
98.6 %
-0.1
-0.01
88.1
668
-5.2 %
100
550
82.3
118
-19.7 %
17.7
—
0
127
19
170
2.4 %
25.4
-52
-173.7 %
-7.8
-7
-1.05
11
1.6
-65
-109.7 %
-9.7
6
0.9
-71
-65.1 %
-10.6
-0.79
89.9
705
-6.6 %
100
558
79.1
147
-32.9 %
20.9
—
0
124
17.6
166
-7.3 %
23.5
-19
-147.5 %
-2.7
-8
-1.1
-5
-0.7
-31
-170.5 %
-4.4
12
1.7
-43
-272 %
-6.1
-0.47
90.9
755
-5 %
100
536
71
219
-9.1 %
29
—
0
137
18.1
179
1.1 %
23.7
40
-37.5 %
5.3
-7
-0.9
11
1.5
44
-30.2 %
5.8
19
2.5
25
-40.5 %
3.3
0.27
93.6
795
-14.7 %
100
554
69.7
241
-8.7 %
30.3
—
0
137
17.2
177
-15.7 %
22.3
64
18.5 %
8.1
-9
-1.1
11
1.4
63
-18.2 %
7.9
21
2.6
42
16.7 %
5.3
0.45
93.9
932
-4.3 %
100
668
71.7
264
-23.7 %
28.3
—
0
159
17.1
210
-0.5 %
22.5
54
-60 %
5.8
-11
-1.2
13
1.4
77
-48.7 %
8.3
41
4.4
36
-69.2 %
3.9
0.38
93.6
974
-0.2 %
100
628
64.5
346
2.7 %
35.5
—
0
157
16.1
211
-3.7 %
21.7
135
14.4 %
13.9
-12
-1.2
27
2.8
150
26.1 %
15.4
33
3.4
117
62.5 %
12
1.25
93.4
976
11.7 %
100
639
65.5
337
29.6 %
34.5
—
0
165
16.9
219
3.3 %
22.4
118
145.8 %
12.1
-11
-1.1
9
0.9
119
190.2 %
12.2
47
4.8
72
620 %
7.4
0.77
93.2
874
-2.7 %
100
614
70.3
260
5.7 %
29.7
—
0
159
18.2
212
—
24.3
48
41.2 %
5.5
-13
-1.5
6
0.7
41
13.9 %
4.7
31
3.5
10
-23.1 %
1.1
0.11
93
898
1.5 %
652
246
-5.7 %
—
161
212
3.4 %
34
-39.3 %
-13
2
36
-12.2 %
12
13
-45.8 %
0.14
90.8
885
3.1 %
624
261
22.5 %
—
153
205
5.1 %
56
211.1 %
-13
6
41
175.9 %
15
24
132.4 %
0.26
91.6
858
-1.6 %
645
213
3.9 %
—
145
195
-4.4 %
18
1700 %
-12
5
-54
-217.6 %
19
-74
-57.4 %
-0.82
90.3
872
-1.9 %
667
205
—
—
153
204
7.4 %
1
-93.3 %
-11
—
-17
50 %
29
-47
-4.4 %
-0.52
90.2
889
0.1 %
684
205
-1 %
—
141
190
-3.6 %
15
50 %
-9
-15
-34
-3500 %
10
-45
-421.4 %
-0.5
90.2
888
-0.3 %
681
207
-7.2 %
—
146
197
-3.4 %
10
-47.4 %
-10
1
1
103.7 %
-14
14
133.3 %
0.15
90.4
891
1.6 %
668
223
11.5 %
—
150
204
1 %
19
1050 %
-12
3
-27
-1000 %
13
-42
-425 %
-0.47
89.8
877
-1.9 %
677
200
21.2 %
—
150
202
-7.3 %
-2
96.2 %
1
2
3
101.3 %
10
-8
96.3 %
-0.09
89.6
894
-1.2 %
729
165
-24.3 %
—
157
218
3.8 %
-53
-762.5 %
-13
3
-236
-5800 %
-23
-214
-3466.7 %
-2.39
89.7
905
-2.3 %
687
218
-6.8 %
—
151
210
-3.7 %
8
-50 %
-9
-1
-4
-166.7 %
2
-6
-50 %
-0.07
91.1
926
0.7 %
692
234
15.8 %
—
158
218
3.3 %
16
277.8 %
-10
—
6
127.3 %
10
-4
87.9 %
-0.04
94.1
920
-12.8 %
718
202
-23.5 %
—
154
211
-6.6 %
-9
-123.7 %
-10
3
-22
83.1 %
10
-33
69.7 %
-0.35
94.9
1 055
-3.7 %
791
264
-5.7 %
—
167
226
-3.8 %
38
-15.6 %
-30
4
-130
-11.1 %
-22
-109
6 %
-1.15
94.6
1 096
0.5 %
816
280
0.4 %
—
175
235
-0.8 %
45
7.1 %
-29
2
-117
-11800 %
-1
-116
-5700 %
-1.23
94.6
1 091
7.4 %
812
279
43.1 %
—
175
237
8.7 %
42
282.6 %
6
3
1
101.7 %
1
-2
96 %
-0.02
94.6
1 016
-11.7 %
821
195
-29.3 %
—
156
218
-7.2 %
-23
-156.1 %
-24
-1
-58
-141.7 %
-8
-50
-1566.7 %
-0.53
94.6
1 150
1.8 %
874
276
1.1 %
—
174
235
0.9 %
41
2.5 %
-25
-7
-24
-182.8 %
-22
-3
99.5 %
-0.03
94.7
1 130
2.1 %
857
273
10.1 %
—
172
233
-0.9 %
40
207.7 %
-9
-1
29
138.7 %
617
-588
-1267.4 %
-6.22
94.6
1 107
3.1 %
859
248
13.8 %
—
174
235
3.5 %
13
244.4 %
-21
2
-75
-66.7 %
-31
-43
-760 %
-0.45
95.8
1 074
-4.8 %
856
218
-11 %
—
167
227
1.8 %
-9
-140.9 %
-18
13
-45
38.4 %
-40
-5
88.9 %
-0.05
94.8
1 128
—
883
245
—
—
164
223
—
22
—
-15
2
-73
—
-29
-45
—
—
—