Moulinvest Statements
7W
Data from Moulinvest`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
29 Feb, 2024
New report :
10 Jun, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
25 Nov, 2024
Moulinvest Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
46.69
-3.8 %
100
35.195
75.4
11.495
-21.3 %
24.6
—
0
6.258
13.4
11.315
2.2 %
24.2
0.18
-94.9 %
0.4
-0.333
-0.7
-0.04
-0.09
-0.035
-101.2 %
-0.07
0.1
0.2
-0.215
-109.7 %
-0.5
-0.071
3.026
48.55
-7.2 %
100
33.945
69.9
14.605
-28.4 %
30.1
—
0
5.865
12.1
11.074
9.5 %
22.8
3.531
-65.7 %
7.3
-0.395
-0.8
-0.046
-0.09
3.022
-70.3 %
6.2
0.74
1.5
2.221
-70.4 %
4.6
0.734
3.025
52.29
-8.4 %
100
31.89
61
20.41
-12.5 %
39
—
0
6.2
11.9
10.11
-6 %
19.3
10.29
-18.1 %
19.7
-0.46
-0.9
-0.04
-0.08
10.19
-8.9 %
19.5
2.61
5
7.51
-7.6 %
14.4
2.48
3.03
57.11
0.2 %
100
33.79
59.2
23.32
-10.3 %
40.8
—
0
6.22
10.9
10.76
-1.9 %
18.8
12.56
-16.4 %
22
-0.53
-0.9
-0.06
-0.1
11.19
-22.2 %
19.6
3
5.3
8.13
-22.3 %
14.2
2.69
3.03
56.98
10.9 %
100
30.99
54.4
25.99
26.4 %
45.6
—
0
6.25
11
10.97
3.7 %
19.3
15.02
50.5 %
26.4
-0.53
-0.9
-0.06
-0.1
14.39
57.8 %
25.3
3.85
6.8
10.47
52.4 %
18.4
3.46
3.03
51.38
21.5 %
100
30.83
60
20.56
25.7 %
40
—
0
5.7
11.1
10.58
5.7 %
20.6
9.98
57.2 %
19.4
-0.63
-1.2
-0.07
-0.1
9.12
58.6 %
17.8
2.2
4.3
6.87
66.3 %
13.4
2.27
3.03
42.3
25.7 %
100
25.95
61.3
16.35
43.3 %
38.7
—
0
5.66
13.4
10.01
5.9 %
23.7
6.35
224 %
15
-0.82
-1.9
-0.04
-0.09
5.75
302.1 %
13.6
1.58
3.7
4.13
275.5 %
9.8
1.36
3.02
33.66
3.3 %
100
22.25
66.1
11.41
-7.2 %
33.9
—
0
4.93
14.6
9.45
10.5 %
28.1
1.96
-47.6 %
5.8
-0.83
-2.5
-0.03
-0.09
1.43
-62.5 %
4.2
0.3
0.9
1.1
-58.5 %
3.3
0.36
3.02
32.58
-2.1 %
100
20.29
62.3
12.3
9.6 %
37.8
—
0
5.39
16.5
8.55
3.9 %
26.2
3.74
25.5 %
11.5
-0.81
-2.5
-0.02
-0.06
3.81
42.7 %
11.7
1.13
3.5
2.65
31.2 %
8.1
0.88
3.02
33.27
8.2 %
100
22.06
66.3
11.22
6.3 %
33.7
—
0
5.32
16
8.23
0.9 %
24.7
2.98
23.7 %
9
-0.78
-2.3
0.19
0.6
2.67
54.3 %
8
0.66
2
2.02
72.6 %
6.1
0.67
3.03
30.74
2.5 %
100
20.18
65.6
10.56
15.5 %
34.4
—
0
5.28
17.2
8.16
7.1 %
26.5
2.41
58.6 %
7.8
-0.73
-2.4
-0.21
-0.7
1.73
284.4 %
5.6
0.55
1.8
1.17
80 %
3.8
0.38
3.04
30
-4.2 %
100
20.86
69.5
9.14
-17.6 %
30.5
—
0
5.01
16.7
7.62
0 %
25.4
1.52
-56.3 %
5.1
-0.58
-1.9
-0.09
-0.3
0.45
-87.2 %
1.5
-0.21
-0.7
0.65
-73 %
2.2
0.21
3.11
31.33
8.7 %
100
20.24
64.6
11.09
24.5 %
35.4
—
0
5.16
16.5
7.62
6.1 %
24.3
3.48
101.2 %
11.1
-0.38
-1.2
-0.03
-0.1
3.51
165.9 %
11.2
1.09
3.5
2.41
145.9 %
7.7
0.79
3.05
28.82
-0.4 %
100
19.91
69.1
8.91
0.2 %
30.9
—
0
4.71
16.3
7.18
6.2 %
24.9
1.73
-18.8 %
6
-0.44
-1.5
-0.03
-0.1
1.32
-27.9 %
4.6
0.34
1.2
0.98
-24 %
3.4
0.32
3.05
28.95
6.2 %
100
20.06
69.3
8.89
10.4 %
30.7
—
0
4.73
16.3
6.76
1.5 %
23.4
2.13
53.2 %
7.4
-0.44
-1.5
-0.03
-0.1
1.83
98.9 %
6.3
0.54
1.9
1.29
92.5 %
4.5
0.42
3.05
27.27
-7.1 %
100
19.22
70.5
8.05
1.3 %
29.5
—
0
4.5
16.5
6.66
1.5 %
24.4
1.39
0 %
5.1
-0.45
-1.7
-0.02
-0.07
0.92
-58.9 %
3.4
0.26
1
0.67
-63.6 %
2.5
0.22
3.05
29.36
10.1 %
100
21.41
72.9
7.95
16.6 %
27.1
—
0
4.61
15.7
6.56
7.4 %
22.3
1.39
95.8 %
4.7
-0.47
-1.6
-0.03
-0.1
2.24
89.8 %
7.6
0.38
1.3
1.84
58.6 %
6.3
0.61
3.04
26.67
2.5 %
100
19.85
74.4
6.82
-10.3 %
25.6
—
0
4.1
15.4
6.11
-5.3 %
22.9
0.71
-38.3 %
2.7
-0.59
-2.2
-0.04
-0.1
1.18
-40.4 %
4.4
-0.01
-0.04
1.16
-32.6 %
4.3
0.38
3.06
26.02
16 %
100
18.42
70.8
7.6
9 %
29.2
—
0
4.13
15.9
6.45
19 %
24.8
1.15
-25.8 %
4.4
-0.51
-2
-0.04
-0.2
1.98
2.1 %
7.6
0.25
1
1.72
4.9 %
6.6
0.57
3.04
22.43
-1.1 %
100
15.46
68.9
6.97
9.1 %
31.1
—
0
3.75
16.7
5.42
-4.4 %
24.2
1.55
118.3 %
6.9
-0.58
-2.6
—
0
1.94
48.1 %
8.6
0.24
1.1
1.64
27.1 %
7.3
0.56
2.94
22.67
14.5 %
100
16.29
71.9
6.39
26.8 %
28.2
—
0
3.69
16.3
5.67
12.9 %
25
0.71
7000 %
3.1
-0.61
-2.7
0.13
0.6
1.31
191.1 %
5.8
0.02
0.09
1.29
84.3 %
5.7
0.42
3.05
19.8
36.6 %
100
14.77
74.6
5.04
22.6 %
25.5
—
0
3.38
17.1
5.02
54.5 %
25.4
0.01
-98.8 %
0.05
-0.55
-2.8
—
0
0.45
-19.6 %
2.3
-0.24
-1.2
0.7
100 %
3.5
0.23
3.06
14.5
17.2 %
100
10.4
71.7
4.11
23.4 %
28.3
—
0
1.83
12.6
3.25
3.5 %
22.4
0.86
352.6 %
5.9
-0.44
-3.03
-0.01
-0.07
0.56
280.6 %
3.9
0.2
1.4
0.35
318.8 %
2.4
0.11
3.06
12.37
8 %
100
9.04
73.1
3.33
6.1 %
26.9
—
0
1.78
14.4
3.14
19.4 %
25.4
0.19
-62.7 %
1.5
-0.42
-3.4
—
0
-0.31
-616.7 %
-2.5
-0.13
-1.05
-0.16
-900 %
-1.3
-0.06
2.63
11.45
8.4 %
100
8.31
72.6
3.14
58.6 %
27.4
—
0
1.53
13.4
2.63
25.2 %
23
0.51
525 %
4.5
-0.38
-3.3
0.01
0.09
0.06
114.6 %
0.5
0.04
0.3
0.02
107.4 %
0.2
0.01
2.52
10.56
10.7 %
100
8.58
81.3
1.98
-26.7 %
18.8
—
0
1.37
13
2.1
5 %
19.9
-0.12
-116.9 %
-1.1
-0.43
-4.07
0.14
1.3
-0.41
-183.7 %
-3.9
-0.12
-1.1
-0.27
-196.4 %
-2.6
-0.15
1.87
9.54
—
100
6.84
71.7
2.7
—
28.3
—
0
1.36
14.3
2
—
21
0.71
—
7.4
-0.21
-2.2
-0.01
-0.1
0.49
—
5.1
0.19
2
0.28
—
2.9
0.12
2.27