Eden Research Statements
9T
Data from Eden Research`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
23 Sep, 2024
Eden Research Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.05
79.4 %
100
0.716
34.9
1.333
208.6 %
65.1
—
0
1.865
91
1.998
22.3 %
97.5
-0.665
44.7 %
-32.4
-0.062
-3.05
—
0
-0.727
88.3 %
-35.5
-0.111
-5.4
-0.607
89.7 %
-29.6
-0.001
460.93
1.142
45.1 %
100
0.71
62.2
0.432
3.7 %
37.8
—
0
1.37
119.9
1.634
-4 %
143.1
-1.202
6.6 %
-105.2
-0.023
-2
—
0
-6.193
-401.9 %
-542.1
-0.317
-27.8
-5.887
-374.9 %
-515.3
-0.015
380.91
0.787
-24.3 %
100
0.371
47.1
0.416
0.7 %
52.9
—
0
1.453
184.7
1.703
0.5 %
216.3
-1.286
-0.5 %
-163.4
0.052
6.7
—
0
-1.234
7.5 %
-156.8
0.022
2.8
-1.24
-24.3 %
-157.5
-0.003
380.76
1.04
134.6 %
100
0.626
60.2
0.414
130.4 %
39.8
—
0
1.448
139.2
1.694
3.6 %
162.9
-1.281
12.1 %
-123.1
-0.053
-5.1
—
0
-1.334
14.6 %
-128.2
-0.345
-33.2
-0.998
17.2 %
-95.9
-0.003
380.34
0.443
-43.6 %
100
0.264
59.5
0.18
-53 %
40.5
—
0
1.518
342.4
1.636
-23.3 %
369.1
-1.457
16.8 %
-328.6
-0.105
-23.7
—
0
-1.562
14.8 %
-352.3
-0.357
-80.6
-1.205
23.9 %
-271.9
-0.003
380.34
0.785
26.1 %
100
0.404
51.4
0.382
5.3 %
48.6
—
0
1.817
231.4
2.133
33.9 %
271.7
-1.752
-42.3 %
-223.06
-0.082
-10.5
—
0
-1.834
-20.2 %
-233.5
-0.261
-33.2
-1.584
-27.7 %
-201.7
-0.004
380.34
0.623
4 %
100
0.261
41.8
0.362
34.1 %
58.2
—
0
1.306
209.6
1.593
25 %
255.7
-1.231
-22.5 %
-197.5
0.004
0.7
—
0
-1.526
-49.2 %
-245
-0.285
-45.8
-1.24
-20.3 %
-199.1
-0.003
433.05
0.599
-51.9 %
100
0.329
54.9
0.27
-51.1 %
45.1
—
0
1.017
169.9
1.275
-0.4 %
212.9
-1.005
-38.1 %
-167.7
-0.018
-3.004
—
0
-1.023
-22.6 %
-170.8
—
0
-1.031
-106.3 %
-172.1
-0.004
255.81
1.244
114.2 %
100
0.692
55.6
0.553
67 %
44.4
—
0
1.026
82.4
1.28
33.2 %
102.9
-0.728
-15.5 %
-58.5
-0.107
-8.6
—
0
-0.834
-29.4 %
-67.04
-0.347
-27.9
-0.5
22.5 %
-40.2
-0.002
208.98
0.581
-72.2 %
100
0.25
43
0.331
-75.2 %
57
—
0
0.719
123.8
0.961
6.9 %
165.4
-0.63
-244.8 %
-108.4
-0.015
-2.6
—
0
-0.645
-258.5 %
-111.02
—
0
-0.645
-207.3 %
-111.02
-0.003
207.51
2.092
206.8 %
100
0.758
36.2
1.334
557.2 %
63.8
—
0
0.894
42.7
0.899
-20.8 %
43
0.435
146.7 %
20.8
-0.028
-1.3
—
0
0.407
143.3 %
19.4
-0.194
-9.3
0.601
164.2 %
28.7
0.003
207.45
0.682
-19.9 %
100
0.479
70.2
0.203
-38.8 %
29.8
—
0
0.71
104.1
1.135
-13.9 %
166.4
-0.932
5.5 %
-136.7
-0.008
-1.2
—
0
-0.94
2.8 %
-137.8
-0.004
-0.6
-0.936
-11 %
-137.2
-0.005
207.42
0.851
-17 %
0.519
0.332
-53.5 %
—
0.767
1.318
158.9 %
-0.986
-581.1 %
0.019
—
-0.967
-574 %
-0.124
-0.843
-513.3 %
-0.004
207.08
1.026
266.4 %
0.312
0.714
164.4 %
—
0.692
0.509
-60.5 %
0.205
120.1 %
-0.001
—
0.204
119.4 %
—
0.204
119.4 %
0.001
184.94
0.28
154.5 %
0.02
0.27
170 %
—
0.95
1.29
34.4 %
-1.02
-18.6 %
-0.03
—
-1.05
-22.1 %
—
-1.05
-34.6 %
-0.01
178.45
0.11
-84.7 %
0.01
0.1
-83.9 %
—
0.62
0.96
-9.4 %
-0.86
-95.5 %
—
—
-0.86
-59.3 %
-0.08
-0.78
-44.4 %
—
178.43
0.72
350 %
0.1
0.62
287.5 %
—
0.74
1.06
23.3 %
-0.44
37.1 %
-0.1
—
-0.54
25 %
—
-0.54
12.9 %
—
157.23
0.16
100 %
—
0.16
—
—
0.52
0.86
-9.5 %
-0.7
19.5 %
-0.02
—
-0.72
57.6 %
-0.1
-0.62
62.9 %
—
154.14
0.08
300 %
—
—
—
—
0.64
0.95
5.6 %
-0.87
1.1 %
-0.84
—
-1.7
-30.8 %
-0.03
-1.67
-28.5 %
-0.01
128.23
0.02
-33.3 %
—
0.02
—
—
0.57
0.9
-1.1 %
-0.88
-1.1 %
-0.42
—
-1.3
-41.3 %
—
-1.3
-49.4 %
-0.01
123.28
0.03
-40 %
—
—
—
—
0.59
0.91
19.7 %
-0.87
-22.5 %
-0.04
—
-0.92
-29.6 %
-0.04
-0.87
-22.5 %
-0.01
121.97
0.05
25 %
—
—
—
—
0.45
0.76
11.8 %
-0.71
-10.9 %
—
—
-0.71
2.7 %
—
-0.71
—
-0.01
121.97
0.04
300 %
—
—
—
—
0.32
0.68
-29.9 %
-0.64
33.3 %
-0.09
—
-0.73
52.9 %
-0.02
-0.71
54.2 %
-0.01
107.31
0.01
-87.5 %
—
—
—
—
0.67
0.97
11.5 %
-0.96
-21.5 %
-0.59
—
-1.55
-44.9 %
—
-1.55
-46.2 %
-0.01
107.31
0.08
300 %
—
0.08
300 %
—
0.5
0.87
-17.1 %
-0.79
24 %
-0.28
—
-1.07
51.8 %
-0.01
-1.06
52.3 %
-0.01
89.69
0.02
-75 %
—
0.02
-75 %
—
0.73
1.05
-25 %
-1.04
21.2 %
-1.18
—
-2.22
-20 %
—
-2.22
-22 %
-0.02
89.6
0.08
-11.1 %
—
0.08
-11.1 %
—
1.1
1.4
35.9 %
-1.32
-40.4 %
-0.53
—
-1.85
-29.4 %
-0.03
-1.82
-27.3 %
-0.03
63.08
0.09
-30.8 %
—
0.09
-30.8 %
—
0.68
1.03
51.5 %
-0.94
-67.9 %
-0.49
—
-1.43
-113.4 %
—
-1.43
-113.4 %
-0.02
61.68
0.13
85.7 %
—
0.13
85.7 %
—
0.41
0.68
-37.6 %
-0.56
45.1 %
-0.11
-0.03
-0.67
37.4 %
—
-0.67
33 %
-0.01
57.82
0.07
—
—
0.07
—
—
0.79
1.09
60.3 %
-1.02
-50 %
-0.05
—
-1.07
-42.7 %
-0.07
-1
-40.8 %
-0.02
56.29
—
-100 %
—
—
-100 %
—
0.32
0.68
-52.4 %
-0.68
49.6 %
-0.07
—
-0.75
46 %
-0.05
-0.71
48.9 %
-0.01
55.67
0.08
300 %
—
0.08
300 %
—
1.19
1.43
-19.7 %
-1.35
23.7 %
-0.05
—
-1.39
18.7 %
—
-1.39
14.7 %
-0.03
53.21
0.02
-94.1 %
0.01
0.02
-94.1 %
—
1.78
1.78
52.1 %
-1.77
-113.3 %
-0.04
—
-1.71
-87.9 %
-0.08
-1.63
-94 %
-0.03
49.51
0.34
—
—
0.34
—
—
0.61
1.17
-57.5 %
-0.83
69.8 %
-0.09
—
-0.91
68.7 %
-0.08
-0.84
71.1 %
-0.02
46.5
—
-100 %
—
—
-100 %
—
2.28
2.75
114.8 %
-2.75
-133.1 %
-0.16
—
-2.91
-146.6 %
—
-2.91
-146.6 %
-0.06
46.87
0.1
—
—
0.1
—
—
0.64
1.28
—
-1.18
—
—
—
-1.18
—
—
-1.18
—
-0.03
44.7