Alumil Aluminium Statements
A3
Data from Alumil Aluminium`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Alumil Aluminium Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
214.75
3.2 %
100
156.95
73.1
57.802
28.4 %
26.9
1.432
0.7
36.952
17.2
37.238
0.1 %
17.3
20.565
163.7 %
9.6
-1.642
-0.8
-6.785
-3.2
12.137
714.3 %
5.7
3.122
1.5
6.605
1481.9 %
3.1
0.201
32.414
208.01
6.2 %
100
163
78.4
45.009
-1.9 %
21.6
1.663
0.8
38.401
18.5
37.211
14.6 %
17.9
7.798
-41.8 %
3.7
0.407
-3
-6.714
-0.07
1.49
-69.2 %
0.7
0.377
0.2
0.418
-72 %
0.2
0.013
32.414
195.83
-0.4 %
100
149.96
76.5
45.873
2.2 %
23.5
1.482
0.8
33.659
17.2
32.483
3.8 %
16.6
13.39
-1.4 %
6.9
-2.465
-4.4
-6.082
0.07
4.842
13.9 %
2.5
1.996
1
1.49
-51.9 %
0.8
0.043
32.414
196.61
-4.5 %
100
151.71
77.2
44.896
-25.2 %
22.8
1.718
0.9
34.139
17.4
31.309
20.6 %
15.9
13.587
-60.1 %
6.9
-9.426
-4.8
0.092
0.05
4.253
-86 %
2.2
1.92
1
3.1
-84.5 %
1.6
0.096
32.414
205.87
17.9 %
100
145.84
70.8
60.021
18.4 %
29.2
1.384
0.7
29.273
14.2
25.956
-17 %
12.6
34.065
75.5 %
16.5
-3.576
-1.7
-0.092
-0.04
30.397
78.1 %
14.8
5.054
2.5
20.003
132.5 %
9.7
0.617
32.414
174.68
24.3 %
100
123.99
71
50.697
31.4 %
29
1.628
0.9
28.699
16.4
31.287
26.1 %
17.9
19.41
41.1 %
11.1
0.818
0.5
-3.157
-1.8
17.071
54.9 %
9.8
5.872
3.4
8.603
19 %
4.9
0.265
32.414
140.49
8 %
100
101.92
72.5
38.568
14.8 %
27.5
1.059
0.8
26.091
18.6
24.811
7.1 %
17.7
13.757
32 %
9.8
0.395
0.3
-3.134
-2.2
11.018
56.2 %
7.8
1.912
1.4
7.231
60.4 %
5.1
0.223
32.414
130.1
17.3 %
100
96.52
74.2
33.583
26.2 %
25.8
1.241
1
26.074
20
23.159
-0.7 %
17.8
10.423
216.5 %
8
-0.487
-0.4
-2.884
-2.2
7.052
77.7 %
5.4
1.227
0.9
4.509
62.2 %
3.5
0.105
42.811
110.96
-11 %
100
84.344
76
26.616
-8.1 %
24
0.836
0.8
21.881
19.7
23.323
-0.7 %
21
3.293
-40 %
3
4.576
4.1
-3.9
-3.5
3.969
132.3 %
3.6
0.527
0.5
2.78
292.6 %
2.5
0.126
22.016
124.61
6.6 %
100
95.643
76.8
28.967
-0.6 %
23.2
0.895
0.7
24.679
19.8
23.477
5.5 %
18.8
5.49
-20.2 %
4.4
0.882
0.7
-4.663
-3.7
1.708
-44.6 %
1.4
0.666
0.5
-1.443
-62.5 %
-1.2
-0.066
22.016
116.92
-2.3 %
100
87.786
75.1
29.13
27.3 %
24.9
0.701
0.6
21.534
18.4
22.252
-0.2 %
19
6.878
1057.9 %
5.9
0.005
0.004
-3.797
-3.2
3.086
205.5 %
2.6
0.862
0.7
-0.888
-190.6 %
-0.8
-0.04
22.016
119.65
-1.2 %
100
96.766
80.9
22.88
-13.1 %
19.1
0.761
0.6
22.352
18.7
22.286
8.6 %
18.6
0.594
-89.8 %
0.5
-3.519
-2.9
—
0
-2.925
-240.4 %
-2.4
-1.83
-1.5
-0.306
-167.2 %
-0.3
-0.025
22.016
121.05
0.5 %
100
94.732
78.3
26.316
19.6 %
21.7
0.816
0.7
20.111
16.6
20.512
-46.5 %
16.9
5.804
135.6 %
4.8
-3.72
-3.07
—
0
2.084
108.6 %
1.7
1.566
1.3
0.455
102.5 %
0.4
0.01
22.016
120.5
14 %
98.491
22.006
-11.1 %
0.877
18.177
38.321
71.1 %
-16.314
-789 %
-7.789
—
-24.104
-2479.4 %
-6.957
-18.293
-680.5 %
-0.831
22.016
105.68
107.5 %
80.915
24.763
166 %
0.706
22.956
22.395
168.5 %
2.368
146.6 %
-3.302
—
-0.934
3.7 %
0.021
-2.344
-3.7 %
-0.106
22.016
50.94
10.2 %
41.63
9.31
-6.8 %
0.37
11.03
8.34
8.7 %
0.96
-58.4 %
-1.93
0
-0.97
-473.1 %
0.54
-2.26
-145.7 %
-0.1
22.02
46.21
-8.6 %
36.22
9.99
8.2 %
0.27
11.75
7.67
-36.3 %
2.31
181.9 %
-2.05
—
0.26
105.6 %
0.53
-0.92
78.9 %
-0.04
22.02
50.57
16.4 %
41.34
9.23
6.8 %
0.26
12.89
12.05
44.1 %
-2.82
-1107.1 %
-1.86
-1.1
-4.68
-98.3 %
-0.58
-4.36
-71.7 %
-0.2
22.02
43.44
-9.2 %
34.8
8.64
-4 %
0.35
9.31
8.36
-15.8 %
0.28
130.1 %
-2.64
-1.29
-2.36
39.2 %
-0.19
-2.54
28.7 %
-0.12
22.02
47.85
4 %
38.85
9
-11.3 %
0.2
10.86
9.93
25.4 %
-0.93
-141.9 %
-2.95
-1.12
-3.88
-646.2 %
-0.51
-3.56
-356.4 %
-0.16
22.02
46.01
9.1 %
35.87
10.15
20.7 %
0.21
8.81
7.92
-8.3 %
2.22
1065.2 %
-2.74
-1.09
-0.52
79.3 %
0.05
-0.78
66.7 %
-0.04
22.02
42.16
16.4 %
33.75
8.41
38.6 %
0.23
9.6
8.64
11.2 %
-0.23
86.5 %
-2.29
-1.19
-2.51
41.4 %
-0.08
-2.34
42.5 %
-0.11
22.02
36.22
-23.8 %
30.16
6.07
-33.7 %
0.18
8.48
7.77
-18.9 %
-1.7
-304.8 %
-2.57
-0.9
-4.28
-27.8 %
-0.18
-4.07
-7.4 %
-0.18
22.02
47.56
7.8 %
38.4
9.15
24.3 %
0.21
10.29
9.58
23.3 %
-0.42
—
-2.93
-0.93
-3.35
-5.7 %
0.35
-3.79
-33 %
-0.17
22.02
44.1
-3.7 %
36.74
7.36
-8.8 %
0.22
8.78
7.77
-18.3 %
-0.42
70.8 %
-2.76
-1.23
-3.17
23.4 %
-0.38
-2.85
23 %
-0.13
22.02
45.81
17.9 %
37.74
8.07
13 %
0.29
10.16
9.51
10.6 %
-1.44
1.4 %
-2.7
-0.94
-4.14
2.8 %
-0.42
-3.7
35.4 %
-0.17
22.02
38.84
-31.8 %
31.69
7.14
-42.7 %
0.23
9.57
8.6
-37.8 %
-1.46
-6.6 %
-2.8
-1.2
-4.26
-19.7 %
1.81
-5.73
-123.8 %
-0.26
22.02
56.99
19.9 %
44.53
12.46
23.5 %
0.24
14.48
13.83
70.1 %
-1.37
-169.5 %
-2.19
-0.89
-3.56
-657.4 %
-0.74
-2.56
-134.9 %
-0.12
22.02
47.52
-9.7 %
37.43
10.09
2.1 %
0.29
9.42
8.13
-19.2 %
1.97
1258.8 %
-2.44
-1.59
-0.47
83.9 %
0.5
-1.09
60.1 %
-0.05
22.02
52.61
28.3 %
42.72
9.88
38.8 %
0.33
11.33
10.06
11.4 %
-0.17
91.1 %
-2.75
-1.6
-2.92
39 %
-0.16
-2.73
46.2 %
-0.12
22.02
40.99
-22.4 %
33.88
7.12
-23.6 %
0.24
9.7
9.03
-21.5 %
-1.92
11.9 %
-2.87
-0.91
-4.79
10 %
0.53
-5.07
19 %
-0.23
22.02
52.84
1.1 %
43.52
9.32
-8.6 %
0.22
12.59
11.5
24.9 %
-2.18
-318 %
-3.14
-1.31
-5.32
-282.7 %
1.24
-6.26
-286.4 %
-0.28
22.02
52.25
-7.7 %
42.05
10.2
-4.1 %
0.27
10.26
9.21
-3.9 %
1
-6.5 %
-2.39
-1.33
-1.39
-25.2 %
0.16
-1.62
-19.1 %
-0.07
22.02
56.6
35.8 %
45.95
10.64
29.1 %
0.34
10.23
9.58
-6.8 %
1.07
152.7 %
-2.18
-1
-1.11
74.1 %
0.11
-1.36
66.8 %
-0.06
22.02
41.68
-25.1 %
33.43
8.24
-36.4 %
0.27
11.02
10.28
-8.4 %
-2.03
-216 %
-2.26
-1.01
-4.29
-972.5 %
0.05
-4.1
-5225 %
-0.19
22.02
55.68
7.4 %
42.71
12.96
14.7 %
0.3
11.53
11.22
36.2 %
1.75
-43 %
-2.15
-0.6
-0.4
-151.9 %
-0.38
0.08
-79.5 %
—
22.02
51.82
-5.3 %
40.51
11.3
-6.9 %
0.36
10.23
8.24
-15.4 %
3.07
27.9 %
-2.3
—
0.77
92.5 %
0.2
0.39
150.6 %
0.02
22.02
54.74
35.6 %
42.6
12.14
28.3 %
0.3
9.92
9.74
8 %
2.4
445.5 %
-2
-0.5
0.4
143 %
0.97
-0.77
40.3 %
-0.04
22.02
40.37
-29.3 %
30.91
9.46
-40.9 %
0.27
10.47
9.02
-33.3 %
0.44
-82.2 %
-1.38
-1.73
-0.93
-263.2 %
0.36
-1.29
33.8 %
-0.06
22.02
57.08
-0.1 %
41.08
16.01
14.9 %
0.35
14.72
13.53
51.9 %
2.47
-50.9 %
-1.9
-1.54
0.57
-79.6 %
2.2
-1.95
-202.6 %
-0.09
22.02
57.13
6.7 %
43.2
13.93
29.9 %
0.34
9.68
8.91
-15.5 %
5.03
2858.8 %
-2.23
-1.11
2.79
223.5 %
0.16
1.9
379.4 %
0.09
22.02
53.53
27 %
42.81
10.72
58.1 %
0.23
11.26
10.55
8.1 %
0.17
105.7 %
-2.43
-0.93
-2.26
67.4 %
-1.79
-0.68
92.1 %
-0.03
22.02
42.15
-35.2 %
35.37
6.78
-53.2 %
0.25
10.75
9.76
-18.8 %
-2.98
-221.1 %
-3.96
-1.23
-6.94
-42.8 %
1.43
-8.64
-86.6 %
-0.39
22.02
65.09
—
50.62
14.48
—
0.36
13.25
12.02
—
2.46
—
-7.32
0
-4.86
—
-1.14
-4.63
—
-0.21
22.02