Ercros Statements
CR
Data from Ercros`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
30 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
15 Nov, 2024
Ercros Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
359.68
21.2 %
100
234.97
65.3
124.71
45.4 %
34.7
0.136
0.04
69.081
19.2
119.73
20.2 %
33.3
4.973
135.9 %
1.4
-4.446
-1.2
-0.429
-0.1
0.098
100.6 %
0.03
-1.297
-0.4
1.395
-87.4 %
0.4
0.015
91.436
296.69
-30.8 %
100
210.94
71.1
85.743
-40.8 %
28.9
0.098
0.03
65.207
22
99.58
-16.2 %
33.6
-13.837
-153 %
-4.7
-0.643
-0.2
-3.304
-1.1
-16.778
-176.9 %
-5.7
-27.824
-9.4
11.046
-33.2 %
3.7
0.122
90.575
428.61
96.5 %
100
283.73
66.2
144.88
85 %
33.8
0.374
0.09
64.227
15
118.79
103.6 %
27.7
26.084
30.6 %
6.1
-4.019
-0.9
-0.253
-0.06
21.812
26 %
5.1
4.06
0.9
16.539
30 %
3.9
0.184
96.599
218.11
-54 %
100
139.79
64.1
78.319
-49.1 %
35.9
—
0
22.853
10.5
58.342
-51.3 %
26.7
19.977
-41.3 %
9.2
-2.667
-1.2
—
0
17.31
-44.4 %
7.9
3.371
1.5
12.726
-23.8 %
5.8
0.148
94.229
474.26
87.6 %
100
320.34
67.5
153.92
135.3 %
32.5
0.135
0.03
58.836
12.4
119.89
96.4 %
25.3
34.036
681.2 %
7.2
-3.273
-0.7
0.889
0.2
31.113
515.6 %
6.6
6.762
1.4
16.696
295.4 %
3.5
0.17
95.871
252.76
-54.1 %
100
187.35
74.1
65.405
-63.3 %
25.9
—
0
23.189
9.2
61.048
-49 %
24.2
4.357
-92.6 %
1.7
0.697
0.3
—
0
5.054
-91.1 %
2
0.831
0.3
4.223
-90.9 %
1.7
0.048
87.669
550.64
106.6 %
100
372.26
67.6
178.38
123.1 %
32.4
0.136
0.02
66.207
12
119.72
108.7 %
21.7
58.659
159.8 %
10.7
-0.801
-0.1
-1.013
-0.2
56.845
170.4 %
10.3
10.552
1.9
46.293
169.4 %
8.4
0.458
100.97
266.47
-37.8 %
100
186.51
70
79.957
-37.6 %
30
—
0
21.956
8.2
57.376
-43 %
21.5
22.581
-17.7 %
8.5
-1.555
-0.6
—
0
21.026
-13.4 %
7.9
3.841
1.4
17.185
-25.4 %
6.4
0.174
98.781
428.13
115.2 %
100
300.03
70.1
128.1
101.1 %
29.9
0.162
0.04
63.001
14.7
100.67
83.7 %
23.5
27.431
208.2 %
6.4
-1.728
-0.4
2.035
0.5
24.288
212.1 %
5.7
1.256
0.3
23.032
290.3 %
5.4
0.228
100.97
198.92
-46.5 %
100
135.23
68
63.691
-54.2 %
32
—
0
21.728
10.9
54.791
-49.9 %
27.5
8.9
-70 %
4.5
-1.119
-0.6
—
0
7.781
-71 %
3.9
1.88
0.9
5.901
-70.9 %
3
0.058
101.27
371.92
113.7 %
100
232.82
62.6
139.1
103.5 %
37.4
0.143
0.04
63.115
17
109.41
96.8 %
29.4
29.7
132.4 %
8
-1.809
-0.5
-1.023
-0.3
26.868
130.9 %
7.2
6.603
1.8
20.265
132.3 %
5.4
0.201
100.97
174.07
-37.5 %
100
105.7
60.7
68.37
-38 %
39.3
—
0
21.834
12.5
55.589
-44.7 %
31.9
12.781
30.8 %
7.3
-1.144
-0.7
—
0
11.637
804.2 %
6.7
2.914
1.7
8.723
363.3 %
5
0.086
100.97
278.68
102.3 %
100
168.34
60.4
110.34
102.8 %
39.6
—
0
61.4
22
100.57
96 %
36.1
9.774
215.4 %
3.5
-4.725
-1.7
0.573
0.2
1.287
3239 %
0.5
-0.596
-0.2
1.883
827.6 %
0.7
0.019
100.31
137.74
-52.5 %
100
83.321
60.5
54.422
-50.6 %
39.5
—
0
20.958
15.2
51.323
-49 %
37.3
3.099
-67.4 %
2.2
-3.14
-2.3
—
0
-0.041
-100.7 %
-0.03
-0.244
-0.2
0.203
-95.4 %
0.1
0.002
93.082
290.11
87.5 %
100
180
62
110.11
101.2 %
38
0.138
0.05
59.391
20.5
100.61
95.2 %
34.7
9.498
198.3 %
3.3
-3.16
-1.09
—
0
5.698
316.8 %
2
1.324
0.5
4.374
430.8 %
1.5
0.042
104.92
154.71
-50.1 %
100
99.974
64.6
54.74
-51.4 %
35.4
—
0
21.712
14
51.556
-48.6 %
33.3
3.184
-74.1 %
2.1
-1.817
-1.2
—
0
1.367
-86 %
0.9
0.543
0.4
0.824
-96 %
0.5
0.008
104.92
310.32
87.2 %
100
197.77
63.7
112.55
86.6 %
36.3
0.167
0.05
58.72
18.9
100.27
99.7 %
32.3
12.286
21.4 %
4
0.692
0.2
—
0
9.753
8.8 %
3.1
-10.797
-3.5
20.55
201.7 %
6.6
0.197
104.42
165.79
-53.9 %
100
105.48
63.6
60.315
-48.9 %
36.4
—
0
20.526
12.4
50.197
-49.3 %
30.3
10.118
-46.4 %
6.1
-1.154
-0.7
—
0
8.964
-30.4 %
5.4
2.152
1.3
6.812
-35.1 %
4.1
0.063
107.88
359.46
99.1 %
100
241.53
67.2
117.93
106 %
32.8
0.236
0.07
59.236
16.5
99.035
94.8 %
27.6
18.894
195.4 %
5.3
-3.535
-1
—
0
12.872
162.2 %
3.6
2.379
0.7
10.493
186.7 %
2.9
0.097
107.88
180.58
-43.8 %
100
123.34
68.3
57.237
-45.4 %
31.7
—
0
21.299
11.8
50.841
-45.6 %
28.2
6.396
-43.8 %
3.5
-1.487
-0.8
—
0
4.909
-42 %
2.7
1.249
0.7
3.66
-77.8 %
2
0.034
109.17
321.48
95.2 %
100
216.61
67.4
104.87
87 %
32.6
—
0
58.604
18.2
93.492
96.1 %
29.1
11.379
35.7 %
3.5
-2.92
-0.9
—
0
8.459
29.2 %
2.6
-8.029
-2.5
16.488
105.8 %
5.1
0.154
107.36
164.65
-7.1 %
100
108.59
65.9
56.066
-19 %
34.1
—
0
19.575
11.9
47.68
-6.5 %
29
8.386
-53.7 %
5.1
-1.839
-1.1
—
0
6.547
-61.3 %
4
-1.463
-0.9
8.01
-57.4 %
4.9
0.072
110.98
177.2
2.3 %
100
108.1
61
69.2
10.2 %
39.1
—
0
35.9
20.3
51
5.8 %
28.8
18.1
24.8 %
10.2
-1.2
-0.7
-1.4
-0.8
16.9
37.4 %
9.5
-1.8
-1.02
18.8
102.2 %
10.6
0.17
110.9
173.2
42.6 %
100
110.5
63.8
62.8
-11.8 %
36.3
—
0
20.6
11.9
48.2
-34.1 %
27.8
14.5
863.2 %
8.4
-2.2
-1.3
-1.3
-0.8
12.3
379.5 %
7.1
3
1.7
9.3
332.5 %
5.4
0.08
112.3
121.5
-26.2 %
50.3
71.2
-14.2 %
—
26
73.1
-11.2 %
-1.9
-371.4 %
-2.5
—
-4.4
-83.3 %
—
-4
-66.7 %
-0.03
102.3
164.6
6.3 %
81.6
83
-3.8 %
—
20.5
82.3
-7.3 %
0.7
126.9 %
-3
1.2
-2.4
53.8 %
—
-2.4
52 %
-0.02
100.6
154.8
-6.9 %
68.6
86.3
33.8 %
—
20.8
88.8
40.5 %
-2.6
-285.7 %
-2.7
0.1
-5.2
-160 %
-0.2
-5
-150 %
-0.05
101.7
166.2
-0.2 %
101.7
64.5
360.1 %
—
20.9
63.2
352.8 %
1.4
1300 %
-3.4
0
-2
-122.2 %
—
-2
-33.3 %
-0.02
100.6
166.5
27.4 %
191.3
-24.8
36.6 %
—
21.2
-25
-25 %
0.1
100.5 %
-1.9
—
-0.9
95.3 %
—
-1.5
92.3 %
-0.01
100.6
130.7
-40.1 %
169.8
-39.1
-265.4 %
—
24
-20
9.1 %
-19.1
-565.9 %
-1
—
-19
-275.9 %
—
-19.5
-303.1 %
-0.19
100.6
218.1
-11.2 %
236
-10.7
—
—
92.3
-22
-109 %
4.1
583.3 %
1.7
5.6
10.8
871.4 %
0.3
9.6
1060 %
0.1
100.6
245.7
15.2 %
—
—
—
—
—
245.2
14 %
0.6
133.3 %
3.6
-5.6
-1.4
65.9 %
—
-1
72.2 %
-0.01
101.7
213.3
2.3 %
—
—
—
—
—
215.1
296.1 %
-1.8
-104.5 %
-2.3
—
-4.1
-127.3 %
—
-3.6
-123.8 %
-0.04
100.6
208.5
-9.2 %
278.2
-69.7
—
—
1.5
-109.7
-140.4 %
40
195 %
-14
-11.1
15
132.3 %
0.1
15.1
132.5 %
0.21
71.9
229.6
5.4 %
—
—
—
—
—
271.7
25.6 %
-42.1
-2906.7 %
7.2
-11.6
-46.5
-1622.2 %
0.1
-46.5
-1688.5 %
-1.05
43.9
217.9
12 %
—
—
—
—
—
216.4
19.9 %
1.5
-89.4 %
-4.2
—
-2.7
-125 %
—
-2.6
-124.3 %
-0.03
100.6
194.5
31.2 %
—
—
—
—
—
180.5
24.7 %
14.1
314.7 %
-3.2
—
10.8
2060 %
—
10.7
5250 %
0.11
91.9
148.2
-43.9 %
—
—
—
—
—
144.8
-38.4 %
3.4
-88.3 %
-2.8
—
0.5
-98 %
0.1
0.2
-99.2 %
—
62.4
264.1
353.8 %
—
—
—
—
—
234.9
288.9 %
29.1
1422.7 %
-4
—
25.2
863.6 %
0.3
24.5
842.4 %
0.59
42.1
58.2
—
—
—
—
—
—
60.4
—
-2.2
—
-1.1
—
-3.3
—
—
-3.3
—
-0.08
41.6