Vast Resources Statements
D9
Data from Vast Resources`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2023
Next reporting period:
28 Apr, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Vast Resources Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.791
0.3 %
100
2.989
166.9
-1.198
57 %
-66.9
—
0
2.177
121.6
2.477
-3.5 %
138.3
-3.675
31.4 %
-205.2
-2.545
-142.1
—
0
-6.22
-66.9 %
-347.3
—
0
-6.22
-66.9 %
-347.3
-0.002
3 250.32
1.786
-7.7 %
100
4.575
256.2
-2.789
-47.3 %
-156.2
—
0
2.22
124.3
2.567
11.7 %
143.7
-5.356
-27.8 %
-299.9
1.629
91.2
—
0
-3.727
45 %
-208.7
—
0
-3.727
45 %
-208.7
-0.002
2 401.9
1.934
-26.7 %
100
3.827
197.9
-1.893
-24.5 %
-97.9
—
0
1.934
100
2.298
-23.5 %
118.8
-4.191
7.3 %
-216.7
-2.588
-133.8
-0.012
-0.6
-6.779
17 %
-350.5
—
0
-6.779
17 %
-350.5
-0.005
1 323.93
2.638
130.8 %
100
4.159
157.7
-1.521
27.6 %
-57.7
—
0
2.555
96.9
3.002
14.4 %
113.8
-4.523
4.3 %
-171.5
-3.649
-138.3
—
0
-8.172
-11.6 %
-309.8
—
0
-8.172
-11.6 %
-309.8
-0.026
316.63
1.143
27.6 %
100
3.244
283.8
-2.101
-20.3 %
-183.8
—
0
2.318
202.8
2.624
-14 %
229.6
-4.725
1.5 %
-413.4
-2.595
-227.03
—
0
-7.32
-9.6 %
-640.4
—
0
-7.32
-9.6 %
-640.4
-0.033
223.95
0.896
—
100
2.642
294.9
-1.746
—
-194.9
—
0
2.745
306.4
3.051
52.4 %
340.5
-4.797
-139.6 %
-535.4
-1.884
-210.3
—
0
-6.679
-542.2 %
-745.4
—
0
-6.679
-520.7 %
-745.4
-0.034
196.12
—
—
100
—
0
—
—
0
—
0
1.672
0
2.002
-30 %
0
-2.002
30 %
0
0.962
0
—
0
-1.04
78.3 %
0
—
0
-1.076
76.6 %
0
-0.009
120.56
—
—
100
—
0
—
—
0
—
0
2.5
0
2.86
18.9 %
0
-2.86
-18.9 %
0
-1.928
0
—
0
-4.788
-35.9 %
0
—
0
-4.602
-35.4 %
0
-0.045
101.76
—
-100 %
100
—
0
—
100 %
0
—
0
2.028
0
2.406
-56.1 %
0
-2.406
62.4 %
0
-1.118
0
—
0
-3.524
64.6 %
0
—
0
-3.398
-1498.4 %
0
-0.038
90.178
3.432
-84.4 %
100
4.344
126.6
-0.912
-116.5 %
-26.6
—
0
4.586
133.6
5.481
0.5 %
159.7
-6.393
-11723.6 %
-186.3
-3.642
-106.1
—
0
-9.951
-367 %
-289.9
—
0
0.243
-2 %
7.1
—
58.87
21.942
608.3 %
100
16.431
74.9
5.511
559.3 %
25.1
—
0
3.641
16.6
5.456
-2.8 %
24.9
0.055
100.8 %
0.3
-2.184
-10
—
0
-2.131
88 %
-9.7
—
0
0.248
101.4 %
1.1
0.005
52.843
3.098
-79.2 %
100
4.298
138.7
-1.2
-139.1 %
-38.7
—
0
4.34
140.1
5.612
121.1 %
181.1
-6.812
-1387.7 %
-219.9
-10.945
-353.3
—
0
-17.78
-40.7 %
-573.9
—
0
-17.295
-24.3 %
-558.3
-0.004
4 821.87
14.882
54.2 %
11.815
3.067
120.6 %
—
1.279
2.538
-25.1 %
0.529
126.5 %
-13.194
—
-12.636
-380.5 %
—
-13.916
-298.7 %
-0.003
4 711.21
9.65
-31.7 %
8.26
1.39
-76.6 %
—
1.82
3.39
-40.3 %
-2
-869.2 %
-0.54
—
-2.63
-1074.1 %
1.19
-3.49
-267.4 %
—
4 243.75
14.12
129.2 %
8.18
5.94
253.6 %
—
4.66
5.68
-2.9 %
0.26
106.2 %
-0.16
—
0.27
105.5 %
—
-0.95
92.4 %
—
2 722.21
6.16
492.3 %
4.48
1.68
1966.7 %
—
5.86
5.85
58.1 %
-4.17
-10 %
-0.64
—
-4.87
-33.1 %
-1.66
-12.44
-239.9 %
—
1 770.41
1.04
—
1.13
-0.09
—
—
3.7
3.7
15.3 %
-3.79
-18.1 %
0.13
—
-3.66
-14 %
—
-3.66
4.7 %
—
1 379.03
—
—
—
—
—
—
3.21
3.21
15.5 %
-3.21
-15.5 %
—
—
-3.21
-15.5 %
—
-3.84
-38.1 %
—
947.55
—
—
—
—
—
—
2.78
2.78
6.5 %
-2.78
-6.5 %
—
—
-2.78
70.2 %
—
-2.78
70.2 %
—
816.38
—
—
—
—
—
—
2.6
2.61
11.5 %
-2.61
-11.5 %
—
—
-9.32
-298.3 %
—
-9.32
-298.3 %
-0.01
1 082.49
—
—
—
—
—
—
2.34
2.34
-48.6 %
-2.34
48.6 %
—
—
-2.34
72.7 %
—
-2.34
72.7 %
—
545.66
—
—
—
—
—
—
4.55
4.55
85.7 %
-4.55
-85.7 %
—
—
-8.57
-249.8 %
—
-8.57
-249.8 %
-0.01
638.72
—
—
—
—
—
—
2.45
2.45
20.7 %
-2.45
-20.7 %
—
—
-2.45
12.8 %
—
-2.45
12.8 %
-0.01
454.66
—
—
—
—
—
—
2.03
2.03
14.7 %
-2.03
-14.7 %
0.01
—
-2.81
-59.7 %
—
-2.81
-59.7 %
-0.01
470.16
—
—
—
—
—
—
1.77
1.77
-8.3 %
-1.77
8.3 %
0.01
—
-1.76
10.7 %
—
-1.76
10.7 %
—
380.1
—
—
—
—
—
—
1.93
1.93
3.8 %
-1.93
-3.8 %
0.01
—
-1.97
-7.1 %
—
-1.97
-7.1 %
-0.01
343.04
—
—
—
—
—
—
1.86
1.86
40.9 %
-1.86
-40.9 %
0.02
—
-1.84
-41.5 %
—
-1.84
-41.5 %
-0.01
349.36
—
—
—
—
—
—
1.32
1.32
6.5 %
-1.32
-6.5 %
0.02
—
-1.3
-5.7 %
—
-1.3
-5.7 %
—
341.37
—
—
—
—
—
—
1.24
1.24
3.3 %
-1.24
-3.3 %
0.01
—
-1.23
-17.1 %
—
-1.23
-17.1 %
-0.01
245.94
—
—
—
—
—
—
1.2
1.2
10.1 %
-1.2
-10.1 %
0.14
—
-1.05
-26.5 %
—
-1.05
-26.5 %
—
223.04
—
—
—
—
—
—
1.09
1.09
-10.7 %
-1.09
10.7 %
0.26
—
-0.83
27.8 %
—
-0.83
27.8 %
—
225.74
—
—
—
—
—
—
1.22
1.22
-6.2 %
-1.22
6.2 %
0.07
—
-1.15
3.4 %
—
-1.15
3.4 %
-0.01
194.56
—
—
—
—
—
—
1.3
1.3
-37.2 %
-1.3
37.2 %
0.11
—
-1.19
39.9 %
—
-1.19
39.9 %
-0.01
191.18
—
—
—
—
—
—
2.07
2.07
—
-2.07
—
0.08
—
-1.98
—
—
-1.98
—
-0.01
166