Botnia Exploration Statements
F7
Data from Botnia Exploration`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Botnia Exploration Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
-0.078
0
0.078
Infinity %
0
0.171
0
1.319
0
2.054
17.3 %
0
-1.976
-12.8 %
0
0.349
0
—
0
-1.627
10.7 %
0
—
0
-1.627
10.7 %
0
-0.041
39.574
—
—
100
—
0
—
—
0
0.02
0
1.199
0
1.751
-8.3 %
0
-1.751
8.3 %
0
-0.07
0
—
0
-1.821
8 %
0
—
0
-1.821
1.8 %
0
-0.046
39.574
—
—
100
—
0
—
-100 %
0
0.064
0
1.157
0
1.909
-7.4 %
0
-1.909
0.9 %
0
-0.07
0
—
0
-1.979
-0.2 %
0
-0.125
0
-1.854
6.1 %
0
-0.064
29.007
—
—
100
-0.135
0
0.135
-58.6 %
0
0.225
0
1.147
0
2.062
6.7 %
0
-1.927
-19.9 %
0
-0.048
0
—
0
-1.975
-19.6 %
0
—
0
-1.975
-19.6 %
0
-0.05
39.574
—
-100 %
100
-0.326
0
0.326
60.6 %
0
0.366
0
1.349
0
1.933
-5.6 %
0
-1.607
12.9 %
0
-0.044
0
—
0
-1.651
12.7 %
0
—
0
-1.651
12.7 %
0
-0.076
21.641
0.141
Infinity %
100
-0.062
-44
0.203
-32.3 %
144
0.145
102.8
1.347
955.3
2.048
-22.8 %
1452.5
-1.845
21.6 %
-1308.5
-0.046
-32.6
—
0
-1.891
21.2 %
-1341.1
—
0
-1.891
21.2 %
-1341.1
-0.059
31.887
—
—
100
-0.3
0
0.3
-78 %
0
0.324
0
1.093
0
2.654
-10.4 %
0
-2.354
-47 %
0
-0.046
0
—
0
-2.4
-45.7 %
0
—
0
-2.4
-45.7 %
0
-0.075
31.887
—
—
100
-1.362
0
1.362
-57.4 %
0
1.428
0
1.013
0
2.963
-36.1 %
0
-1.601
-11.2 %
0
-0.046
0
—
0
-1.647
-11 %
0
—
0
-1.647
-11 %
0
-0.052
31.887
—
—
100
-3.196
0
3.196
5316.9 %
0
3.239
0
0.99
0
4.636
238.1 %
0
-1.44
-9.8 %
0
-0.044
0
—
0
-1.484
-9.4 %
0
—
0
-1.484
-9.4 %
0
-0.047
31.891
—
—
100
-0.059
0
0.059
-65.3 %
0
0.119
0
0.76
0
1.371
-15.3 %
0
-1.312
9.4 %
0
-0.045
0
—
0
-1.357
9 %
0
—
0
-1.357
9 %
0
-0.043
31.887
—
—
100
-0.17
0
0.17
5.6 %
0
0.237
0
0.75
0
1.618
19.3 %
0
-1.448
-21.2 %
0
-0.044
0
—
0
-1.492
-20.4 %
0
—
0
-1.492
-20.4 %
0
-0.047
31.887
—
—
100
-0.161
0
0.161
-89.3 %
0
0.233
0
0.6
0
1.356
-50.5 %
0
-1.195
3.2 %
0
-0.044
0
—
0
-1.239
3 %
0
—
0
-1.239
3 %
0
-0.045
27.513
—
—
100
-1.505
0
1.505
101.2 %
0
—
0
0.761
0
2.739
54.2 %
0
-1.234
-20 %
0
-0.043
0
—
0
-1.277
-19.3 %
0
—
0
-1.277
-19.3 %
0
-0.047
27.143
—
—
100
-0.748
0
0.748
100.5 %
0
0.821
0
0.581
0
1.776
22.1 %
0
-1.028
5 %
0
-0.042
0
—
0
-1.07
4.9 %
0
—
0
-1.07
4.9 %
0
-0.04
27.085
—
—
100
-0.373
0
0.373
-53.8 %
0
0.433
0
0.529
0
1.455
-28.9 %
0
-1.082
12.6 %
0
-0.043
0
—
0
-1.125
12.1 %
0
—
0
-1.125
12.1 %
0
-0.042
27.085
—
—
100
-0.807
0
0.807
72.4 %
0
0.867
0
0.55
0
2.045
25 %
0
-1.238
-6 %
0
-0.042
0
—
0
-1.28
12.2 %
0
—
0
-1.28
12.2 %
0
-0.047
27.085
—
—
100
-0.468
0
0.468
3.1 %
0
0.532
0
0.661
0
1.636
25.7 %
0
-1.168
-37.9 %
0
-0.29
0
—
0
-1.458
-55.6 %
0
—
0
-1.458
-55.6 %
0
-0.062
23.498
—
—
100
-0.454
0
0.454
18.2 %
0
0.517
0
0.536
0
1.301
-27.5 %
0
-0.847
40 %
0
-0.09
0
—
0
-0.937
37.6 %
0
—
0
-0.937
37.6 %
0
-0.04
23.153
—
—
100
-0.384
0
0.384
-24.4 %
0
0.452
0
0.51
0
1.795
9.3 %
0
-1.411
-24.4 %
0
-0.091
0
—
0
-1.502
-22.7 %
0
—
0
-1.502
-22.7 %
0
-0.065
23.153
—
—
100
-0.508
0
0.508
-42.9 %
0
0.568
0
0.491
0
1.642
-29.8 %
0
-1.134
21.7 %
0
-0.09
0
—
0
-1.224
20 %
0
—
0
-1.224
20 %
0
-0.053
23.153
—
—
100
-0.889
0
0.889
739.6 %
0
0.901
0
0.613
0
2.338
31.1 %
0
-1.449
24.6 %
0
-0.081
0
—
0
-1.53
23.7 %
0
—
0
-1.53
23.7 %
0
-0.066
23.153
—
—
100
0.139
0
-0.139
-106.6 %
0
1.189
0
0.49
0
1.783
-49.5 %
0
-1.922
-35.4 %
0
-0.082
0
—
0
-2.004
-32.7 %
0
—
0
-2.004
-32.7 %
0
-0.087
23.153
—
—
100
-2.11
0
2.11
51.8 %
0
2.93
0
0.5
0
3.53
33.7 %
0
-1.42
-13.6 %
0
-0.08
0
—
0
-1.51
-13.5 %
0
—
0
-1.51
-13.5 %
0
-0.07
23.15
—
—
100
-1.39
0
1.39
-17.3 %
0
2.07
0
0.46
0
2.64
-73.5 %
0
-1.25
84.9 %
0
-0.08
0
—
0
-1.33
84.2 %
0
—
0
-1.33
84.1 %
0
-0.06
23.15
—
—
-1.68
1.68
290.7 %
2.92
0.53
9.97
483 %
-8.29
-547.7 %
-0.13
—
-8.42
-497.2 %
-0.05
-8.36
-492.9 %
-0.36
23.17
—
—
-0.43
0.43
-21.8 %
1.18
0.44
1.71
-10.9 %
-1.28
6.6 %
-0.13
—
-1.41
7.2 %
—
-1.41
7.2 %
-0.06
23.15
—
—
-0.55
0.55
375 %
1.43
0.39
1.92
47.7 %
-1.37
8.7 %
-0.15
—
-1.52
5.6 %
—
-1.52
5.6 %
-0.08
19.96
—
—
0.2
-0.2
-114.9 %
0.76
0.45
1.3
-75 %
-1.5
61 %
-0.11
—
-1.61
58.8 %
—
-1.61
58.8 %
-0.08
18.96
—
—
-1.34
1.34
-16.3 %
2.4
0.52
5.19
84 %
-3.85
-215.6 %
-0.06
—
-3.91
-187.5 %
—
-3.91
-187.5 %
-0.21
18.96
—
—
-1.6
1.6
68.4 %
2.26
0.48
2.82
28.8 %
-1.22
1.6 %
-0.13
—
-1.36
-4.6 %
—
-1.36
-4.6 %
-0.07
18.96
—
—
-0.95
0.95
-29.1 %
1.72
0.37
2.19
-16.7 %
-1.24
3.9 %
-0.06
—
-1.3
3 %
—
-1.3
3 %
-0.07
18.96
—
—
-1.34
1.34
6600 %
2.11
0.43
2.63
1.2 %
-1.29
50 %
-0.05
—
-1.34
51.1 %
—
-1.34
48.7 %
-0.07
18.96
—
—
-0.02
0.02
-97.5 %
0.9
0.51
2.6
46.1 %
-2.58
-160.6 %
-0.16
—
-2.74
-126.4 %
-0.13
-2.61
-115.7 %
-0.15
17.4
—
—
-0.79
0.79
-54.1 %
1.28
0.41
1.78
-43.5 %
-0.99
30.8 %
-0.22
—
-1.21
28.4 %
—
-1.21
28.4 %
-0.08
15.93
—
—
-1.72
1.72
1128.6 %
2.57
0.49
3.15
133.3 %
-1.43
-18.2 %
-0.25
—
-1.69
-19.9 %
—
-1.69
-19.9 %
-0.11
15.93
—
—
-0.14
0.14
-26.3 %
0.84
0.42
1.35
-26.6 %
-1.21
26.7 %
-0.2
—
-1.41
25.4 %
—
-1.41
17.1 %
-0.09
15.93
—
—
-0.19
0.19
58.3 %
0.82
0.48
1.84
-6.1 %
-1.65
10.3 %
-0.24
—
-1.89
-3.3 %
-0.19
-1.7
7.1 %
-0.11
15.94
—
—
-0.12
0.12
127.3 %
0.71
0.52
1.96
43.1 %
-1.84
-1.7 %
—
—
-1.83
-1.1 %
—
-1.83
-1.1 %
-0.12
15.16
—
—
0.44
-0.44
-148.4 %
0.47
0.46
1.37
-41.5 %
-1.81
-26.6 %
0.01
—
-1.81
-27.5 %
—
-1.81
-27.5 %
-0.12
14.91
—
—
-0.91
0.91
—
1.82
0.44
2.34
—
-1.43
—
0.02
—
-1.42
—
—
-1.42
—
-0.1
14.91