Goldplat Statements
G7
Data from Goldplat`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
16 Dec, 2024
Goldplat Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37.402
75.7 %
100
32.905
88
4.497
27.4 %
12
—
0
1.524
4.1
1.524
-21.5 %
4.1
2.973
87.2 %
7.9
-1.344
-3.6
-0.005
-0.01
1.624
73.7 %
4.3
0.455
1.2
1.171
10.9 %
3.1
0.007
168.44
21.284
3.3 %
100
17.755
83.4
3.529
-9.4 %
16.6
—
0
1.941
9.1
1.941
79.7 %
9.1
1.588
-43.5 %
7.5
-0.557
-2.6
-0.096
-0.5
0.935
-62.4 %
4.4
-0.294
-1.4
1.056
-39.4 %
5
0.006
169.33
20.597
-5.9 %
100
16.704
81.1
3.893
-33.3 %
18.9
—
0
1.08
5.2
1.08
-26 %
5.2
2.813
-35.8 %
13.7
-0.324
-1.6
—
0
2.489
-11.9 %
12.1
0.65
3.2
1.742
17.4 %
8.5
0.01
170.04
21.896
2.7 %
100
16.056
73.3
5.84
40.6 %
26.7
—
0
1.51
6.9
1.459
77.9 %
6.7
4.381
31.4 %
20
-1.556
-7.1
—
0
2.825
-6 %
12.9
1.079
4.9
1.484
-28.3 %
6.8
0.009
171.91
21.326
-6.5 %
100
17.172
80.5
4.154
42.3 %
19.5
—
0
0.822
3.9
0.82
-14.5 %
3.8
3.334
70 %
15.6
-0.328
-1.5
—
0
3.006
88.8 %
14.1
0.789
3.7
2.071
211 %
9.7
0.012
174.2
22.798
80.9 %
100
19.878
87.2
2.92
-10.9 %
12.8
—
0
1.015
4.5
0.959
41.2 %
4.2
1.961
-24.6 %
8.6
-0.331
-1.5
-0.038
-0.2
1.592
-22.7 %
7
0.343
1.5
0.666
-34.3 %
2.9
0.006
171.35
12.602
2.1 %
100
9.323
74
3.279
-24.6 %
26
—
0
0.679
5.4
0.679
-27.9 %
5.4
2.6
-23.7 %
20.6
-0.578
-4.6
0.038
0.3
2.06
-49.5 %
16.3
0.56
4.4
1.013
130.2 %
8
0.007
169.77
12.347
5 %
100
7.996
64.8
4.351
35.2 %
35.2
—
0
0.942
7.6
0.942
44.3 %
7.6
3.409
32.9 %
27.6
0.965
7.8
—
0
4.079
112.7 %
33
1.443
11.7
-3.356
-1421.3 %
-27.2
-0.02
167.44
11.759
31.7 %
100
8.54
72.6
3.219
18.6 %
27.4
—
0
0.653
5.6
0.653
-10.2 %
5.6
2.566
29.1 %
21.8
-0.648
-5.5
—
0
1.918
3.5 %
16.3
0.918
7.8
0.254
113.6 %
2.2
0.003
167.44
8.926
-30.5 %
100
6.212
69.6
2.714
616.1 %
30.4
—
0
0.727
8.1
0.727
-29.6 %
8.1
1.987
404.3 %
22.3
-0.133
-1.5
—
0
1.854
321.5 %
20.8
0.614
6.9
-1.867
-64.8 %
-20.9
0.005
165.78
12.843
-17.3 %
100
12.464
97
0.379
-80.2 %
3
—
0
1.032
8
1.032
4.6 %
8
-0.653
-170.1 %
-5.08
-0.184
-1.4
—
0
-0.837
-187.6 %
-6.5
0.098
0.8
-1.133
-181.8 %
-8.8
-0.007
169.1
15.526
-15 %
100
13.608
87.6
1.918
-39.2 %
12.4
—
0
0.987
6.4
0.987
-37.3 %
6.4
0.931
-41 %
6
0.024
0.2
—
0
0.955
14.8 %
6.2
0.922
5.9
-0.402
-312.7 %
-2.6
-0.002
163.06
18.27
-42.3 %
15.117
3.153
-39.3 %
—
1.575
1.575
-31.1 %
1.578
-45.8 %
-0.746
—
0.832
-70.7 %
0.359
0.189
-43.8 %
0.001
171.82
31.65
119.5 %
26.454
5.196
145.1 %
—
2.286
2.286
104.1 %
2.91
188.1 %
-0.074
—
2.836
113.2 %
0.86
0.336
-54.6 %
0.008
172.93
14.42
51.6 %
12.29
2.12
17.1 %
—
1.11
1.12
33.3 %
1.01
4.1 %
0.33
—
1.33
-16.4 %
0.4
0.74
-22.9 %
0.01
145.49
9.51
-10.9 %
7.71
1.81
50.8 %
—
0.84
0.84
-12.5 %
0.97
288 %
0.63
—
1.59
297.5 %
0.33
0.96
9700 %
0.01
360.02
10.67
24.5 %
9.47
1.2
37.9 %
—
0.96
0.96
28 %
0.25
127.3 %
0.15
—
0.4
195.2 %
0.2
-0.01
98.4 %
—
10
8.57
6.5 %
7.71
0.87
770 %
—
0.75
0.75
-19.4 %
0.11
113.3 %
-0.41
—
-0.42
-10.5 %
0.06
-0.64
-28 %
—
135.68
8.05
-29.3 %
7.95
0.1
-93.6 %
—
0.93
0.93
29.2 %
-0.83
-197.6 %
0.45
—
-0.38
-157.6 %
0.04
-0.5
-238.9 %
—
201.2
11.38
17.9 %
9.81
1.57
528 %
—
0.72
0.72
-24.2 %
0.85
223.2 %
-0.18
—
0.66
172.5 %
0.11
0.36
140.4 %
—
168.45
9.65
-28.1 %
9.39
0.25
-84.4 %
—
0.95
0.95
-6.9 %
-0.69
-219 %
-0.22
—
-0.91
-189.2 %
—
-0.89
-232.8 %
-0.01
168.37
13.42
-13.3 %
11.82
1.6
-46.1 %
—
1.02
1.02
12.1 %
0.58
-71.7 %
0.28
0.16
1.02
225.9 %
0.19
0.67
145.9 %
—
167.6
15.48
2.9 %
12.52
2.97
-13.2 %
—
0.91
0.91
-1.1 %
2.05
-18 %
-0.34
-0.16
-0.81
-128.1 %
0.42
-1.46
-153.9 %
-0.01
168.9
15.04
34.5 %
11.62
3.42
30.5 %
—
0.91
0.92
53.3 %
2.5
23.8 %
0.35
—
2.88
21.5 %
0.16
2.71
40.4 %
0.01
183.64
11.18
12.1 %
8.56
2.62
6.5 %
—
0.61
0.6
-28.6 %
2.02
25.5 %
0.36
—
2.37
14.5 %
0.44
1.93
6.6 %
0.01
183.47
9.97
3.3 %
7.51
2.46
27.5 %
—
0.84
0.84
71.4 %
1.61
11.8 %
0.03
—
2.07
52.2 %
0.26
1.81
58.8 %
0.01
182.54
9.65
84.5 %
7.73
1.93
4.3 %
—
0.49
0.49
-51.5 %
1.44
73.5 %
-0.08
—
1.36
72.2 %
0.22
1.14
142.6 %
0.01
128.59
5.23
-3.9 %
3.38
1.85
10.8 %
—
1.02
1.01
129.5 %
0.83
-32.5 %
-0.05
—
0.79
-31.3 %
0.32
0.47
-38.2 %
—
128.14
5.44
-8.3 %
3.77
1.67
-0.6 %
—
0.44
0.44
-32.3 %
1.23
19.4 %
-0.07
—
1.15
-4.2 %
0.39
0.76
-22.4 %
0.01
127.89
5.93
13.6 %
4.25
1.68
35.5 %
—
0.65
0.65
44.4 %
1.03
30.4 %
-0.25
—
1.2
—
0.23
0.98
8.9 %
0.01
127.56
5.22
10.8 %
3.97
1.24
-22.5 %
—
0.45
0.45
-2.2 %
0.79
-30.7 %
0.41
—
1.2
20 %
0.3
0.9
32.4 %
0.01
116.42
4.71
57 %
3.12
1.6
86 %
—
0.46
0.46
76.9 %
1.14
90 %
-0.14
—
1
61.3 %
0.33
0.68
78.9 %
0.01
112.6
3
5.6 %
2.14
0.86
6.2 %
—
0.25
0.26
-16.1 %
0.6
20 %
0.02
—
0.62
29.2 %
0.25
0.38
-5 %
—
112.8
2.84
34 %
2.03
0.81
65.3 %
—
0.31
0.31
34.8 %
0.5
85.2 %
-0.03
—
0.48
77.8 %
0.08
0.4
135.3 %
—
93.96
2.12
—
1.63
0.49
—
—
0.23
0.23
—
0.27
—
0.01
—
0.27
—
0.1
0.17
—
—
104