Metals Exploration Statements
MJ
Data from Metals Exploration`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Metals Exploration Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
91.085
18.1 %
100
73.354
80.5
17.732
1179 %
19.5
—
0
5.599
6.1
5.599
68.2 %
6.1
12.133
724.9 %
13.3
-3.418
-3.8
49.708
54.6
58.423
-29.3 %
64.1
-0.064
-0.07
58.486
-28.9 %
64.2
0.028
2 101.37
77.131
-13.9 %
100
75.745
98.2
1.386
-96.1 %
1.8
—
0
3.328
4.3
3.328
-75.5 %
4.3
-1.942
-108.7 %
-2.5
-4.339
-5.6
88.881
115.2
82.601
123.5 %
107.1
0.311
0.4
82.29
122.7 %
106.7
0.039
2 113.81
89.552
34.1 %
100
53.678
59.9
35.874
103.7 %
40.1
—
0
4.759
5.3
13.606
409.8 %
15.2
22.268
49 %
24.9
-2.985
-3.3
8.825
9.9
36.954
373.2 %
41.3
-0.004
-0.005
36.959
363.6 %
41.3
0.018
2 111.23
66.789
15.9 %
100
49.174
73.6
17.615
16.4 %
26.4
—
0
3.201
4.8
2.669
-53.4 %
4
14.946
58.9 %
22.4
-6.047
-9.05
-0.558
-0.8
7.809
810.9 %
11.7
-0.163
-0.2
7.972
919.3 %
11.9
0.004
2 088.93
57.622
-14.5 %
100
42.494
73.7
15.128
-23.6 %
26.3
—
0
5.724
9.9
5.724
25 %
9.9
9.404
-38.2 %
16.3
-7.801
-13.5
-0.076
-0.1
0.857
-83.9 %
1.5
0.075
0.1
0.782
-85.4 %
1.4
0
2 186.67
67.404
8 %
100
47.614
70.6
19.79
9.5 %
29.4
—
0
4.578
6.8
4.578
17.5 %
6.8
15.212
7.3 %
22.6
-9.216
-13.7
-0.011
-0.02
5.333
-10.7 %
7.9
-0.018
-0.03
5.351
-9.9 %
7.9
0.002
2 272.35
62.439
-9.8 %
100
44.363
71.1
18.076
-30.1 %
28.9
—
0
3.897
6.2
3.897
-14.8 %
6.2
14.179
-33.4 %
22.7
-7.331
-11.7
—
0
5.972
-44.6 %
9.6
0.03
0.05
5.942
-44.9 %
9.5
0.003
2 102.28
69.208
30.9 %
100
43.352
62.6
25.856
99.1 %
37.4
—
0
4.573
6.6
4.573
20.2 %
6.6
21.283
131.9 %
30.8
-8.174
-11.8
—
0
10.781
900.1 %
15.6
-0.01
-0.01
10.791
883.6 %
15.6
0.005
2 263.91
52.891
-2 %
100
39.907
75.5
12.984
30.2 %
24.5
—
0
3.805
7.2
3.805
107.9 %
7.2
9.179
12.7 %
17.4
-10.526
-19.9
—
0
-1.347
-106.1 %
-2.5
0.03
0.06
-1.377
-106.2 %
-2.6
-0.001
2 071.33
53.989
34 %
100
44.016
81.5
9.972
17.5 %
18.5
—
0
1.83
3.4
1.83
-76.1 %
3.4
8.142
891.3 %
15.1
-8.61
-15.9
—
0
22.176
366.4 %
41.1
-0.107
-0.2
22.283
360 %
41.3
0.01
2 133.23
40.292
34.5 %
100
31.804
78.9
8.488
269.4 %
21.1
—
0
7.667
19
7.667
62.9 %
19
0.821
108.5 %
2
-8.616
-21.4
—
0
-8.324
94.9 %
-20.7
0.247
0.6
-8.571
94.7 %
-21.3
-0.004
2 071.33
29.956
-4.8 %
100
34.967
116.7
-5.011
-44.9 %
-16.7
—
0
4.706
15.7
4.706
-16.6 %
15.7
-9.717
-6.7 %
-32.4
25.603
85.5
—
0
-163.95
-1073.9 %
-547.3
-1.522
-5.08
-162.43
-1063.4 %
-542.2
-0.078
2 071.33
31.459
32.2 %
100
34.916
111
-3.458
—
-11
—
0
5.646
17.9
5.646
22.2 %
17.9
-9.104
-97 %
-28.9
-4.862
-15.5
—
0
-13.966
-198.4 %
-44.4
-0.004
-0.01
-13.961
-239.9 %
-44.4
-0.007
2 071.33
23.794
12 %
23.794
—
—
—
4.621
4.621
-25 %
-4.621
25 %
-0.059
—
-4.679
64.7 %
-0.572
-4.108
69 %
-0.002
2 070.93
21.237
188.5 %
21.237
—
—
—
6.158
6.158
-15.9 %
-6.158
15.9 %
-7.086
—
-13.245
-147.1 %
0.02
-13.265
-86.3 %
-0.006
2 071.73
7.36
—
7.36
—
—
—
7.32
7.32
35.1 %
-7.32
-35.1 %
1.96
—
-5.36
77 %
1.76
-7.12
60.1 %
—
1 901.5
—
—
—
—
—
—
5.42
5.42
60.4 %
-5.42
-60.4 %
-17.9
—
-23.32
-1105.2 %
-5.47
-17.85
-5658.1 %
-0.01
1 657.16
—
—
—
—
—
—
3.38
3.38
-26 %
-3.38
26 %
5.7
—
2.32
219 %
2.63
-0.31
89.5 %
—
1 450.25
—
—
—
—
—
—
4.57
4.57
-18.4 %
-4.57
18.4 %
2.63
—
-1.95
-134.6 %
1.01
-2.96
-334.9 %
—
1 390.64
—
—
—
—
—
—
5.6
5.6
0.5 %
-5.6
-0.5 %
11.23
—
5.63
152 %
4.37
1.26
113.6 %
—
1 390.64
—
—
—
—
—
—
5.57
5.57
26 %
-5.57
-26 %
-5.26
—
-10.83
-145.6 %
-1.56
-9.26
-110 %
-0.01
1 390.64
—
—
—
—
—
—
4.42
4.42
15.7 %
-4.42
-15.7 %
0.01
—
-4.41
-16.4 %
—
-4.41
-16.4 %
—
1 265.26
—
—
—
—
—
—
3.82
3.82
-18.2 %
-3.82
18.2 %
0.03
—
-3.79
15.8 %
—
-3.79
15.8 %
—
899.2
—
—
—
—
—
—
4.67
4.67
91.4 %
-4.67
-91.4 %
0.17
—
-4.5
-84.4 %
—
-4.5
-84.4 %
-0.01
795.06
—
—
—
—
—
—
2.44
2.44
154.2 %
-2.44
-154.2 %
—
—
-2.44
-165.2 %
—
-2.44
-194 %
—
672.81
—
—
—
—
—
—
0.96
0.96
-61.8 %
-0.96
61.8 %
0.04
—
-0.92
67.9 %
—
-0.83
70.6 %
—
652.18
—
—
—
—
—
—
2.51
2.51
-34.3 %
-2.51
34.3 %
-0.36
—
-2.87
34.8 %
—
-2.82
32.5 %
-0.01
362.89
—
—
—
—
—
—
3.82
3.82
37.4 %
-3.82
-37.4 %
-0.58
—
-4.4
-68.6 %
—
-4.18
-69.2 %
-0.02
269.72
—
—
—
—
—
—
2.78
2.78
-31.7 %
-2.78
31.7 %
0.17
—
-2.61
33.4 %
—
-2.47
32.7 %
-0.01
269.72
—
—
—
—
—
—
4.08
4.07
57.8 %
-4.07
-57.8 %
0.16
—
-3.92
-38 %
—
-3.67
-35.9 %
-0.01
260.28
—
—
—
—
—
—
2.58
2.58
-11.9 %
-2.58
11.9 %
-0.25
—
-2.84
49.6 %
—
-2.7
51.8 %
-0.02
173.37
—
—
—
—
—
—
2.94
2.93
-16.3 %
-2.93
16.3 %
-2.69
—
-5.63
-436.2 %
—
-5.6
-351.6 %
-0.05
107.27
—
—
—
—
—
—
3.5
3.5
-11.4 %
-3.5
11.4 %
2.45
—
-1.05
73.1 %
—
-1.24
69.9 %
-0.01
91.61
—
—
—
—
—
—
3.95
3.95
208.6 %
-3.95
-208.6 %
0.04
—
-3.91
-240 %
—
-4.12
-343 %
-0.05
82.29
—
—
—
—
—
—
1.28
1.28
-25.6 %
-1.28
25.6 %
0.14
—
-1.15
32.4 %
—
-0.93
45 %
-0.01
73.45
—
—
—
—
—
—
1.72
1.72
330 %
-1.72
-330 %
0.02
—
-1.7
-372.2 %
—
-1.69
-369.4 %
-0.03
53.21
—
—
—
—
—
—
0.4
0.4
81.8 %
-0.4
-81.8 %
0.03
—
-0.36
-71.4 %
—
-0.36
-71.4 %
-0.01
48.73
—
—
—
—
—
—
0.22
0.22
83.3 %
-0.22
-83.3 %
0.01
—
-0.21
-90.9 %
—
-0.21
-90.9 %
-0.01
29.08
—
—
—
—
—
—
0.12
0.12
—
-0.12
—
0.01
—
-0.11
—
—
-0.11
—
—
23.54