Orapi Statements
O4
Data from Orapi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
21 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
21 Oct, 2024
Orapi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.14
-48.9 %
100
79.121
67.5
38.024
-46 %
32.5
—
0
29.836
25.5
36.823
-48.1 %
31.4
1.201
378.7 %
1
-1.332
-1.1
-0.057
-0.05
-13.285
27.2 %
-11.3
0.151
0.1
-13.704
27.2 %
-11.7
-2.104
6.515
229.1
91.1 %
100
158.62
69.2
70.478
93.4 %
30.8
—
0
55.178
24.1
70.909
102.8 %
31.2
-0.431
-129.1 %
-0.4
-2.004
-0.9
-0.24
-0.1
-18.257
-217.3 %
-8
0.09
0.04
-18.818
-223.4 %
-8.2
-2.88
6.515
119.9
-47.2 %
100
83.457
69.4
36.446
-49.8 %
30.6
—
0
28.63
24.1
34.966
-49.8 %
29.9
1.48
-51.1 %
0.7
-1.07
-0.9
—
0
-5.754
-613.3 %
-4.8
-0.124
-0.1
-5.819
-822.9 %
-4.8
-0.881
6.515
227.08
90.7 %
100
154.46
69.4
72.619
80.6 %
30.6
—
0
57.226
24.9
69.591
89 %
30.8
3.028
-10.5 %
-0.2
-1.537
-0.7
-0.119
-0.2
1.121
-58.8 %
-1.4
0.267
-0.2
0.805
-63.8 %
-1.3
0.112
6.511
119.08
9.3 %
100
78.87
66.2
40.206
10.3 %
33.8
—
0
30.98
26
36.822
9.1 %
30.9
3.384
25.6 %
2.8
-0.724
-0.6
0.061
0.05
2.721
271.7 %
2.3
0.504
0.4
2.225
198.2 %
1.9
0.342
6.509
108.99
-7.4 %
100
72.525
66.5
36.461
-15.4 %
33.5
—
0
27.807
25.5
33.766
-10.3 %
31
2.695
-50.5 %
2.5
-3.695
-3.4
0.009
0.008
-1.585
-158.8 %
-1.5
0.573
0.5
-2.266
-192.1 %
-2.08
-0.35
6.467
117.64
-7.5 %
100
74.547
63.4
43.09
-3 %
36.6
—
0
32.344
27.5
37.651
-8.5 %
32
5.439
65.3 %
4.6
-2.246
-1.9
-0.084
-0.07
2.697
7.9 %
2.3
0.144
0.1
2.461
392.2 %
2.1
0.374
6.573
127.16
-9.4 %
100
82.73
65.1
44.42
-20.6 %
34.9
—
0
33.42
26.3
41.14
1.1 %
32.4
3.29
-78.4 %
2.6
-2.63
-2.07
2.02
1.6
2.5
-76.2 %
2
2
1.6
0.5
-94.4 %
0.4
0.08
5.44
140.35
26 %
100
84.44
60.2
55.91
58.7 %
39.8
—
0
33.65
24
40.68
-2.5 %
29
15.23
335 %
10.9
-2.5
-1.8
-0.02
-0.01
10.5
228.6 %
7.5
1.54
1.1
8.96
204.1 %
6.4
1.95
4.59
111.4
-13.4 %
100
76.167
68.4
35.233
-17.9 %
31.6
—
0
28.972
26
41.715
4.2 %
37.4
-6.482
-327.1 %
-5.8
-1.685
-1.5
0.004
0.004
-8.163
-234.8 %
-7.3
0.397
0.4
-8.61
-252.4 %
-7.7
-1.874
4.594
128.68
2.7 %
100
85.783
66.7
42.896
16.9 %
33.3
—
0
33.746
26.2
40.042
11.2 %
31.1
2.854
256.8 %
2.2
-1.741
-1.4
-0.018
-0.01
6.056
456.2 %
4.7
0.409
0.3
5.651
326 %
4.4
1.231
4.592
125.3
-4.1 %
100
88.5
70.6
36.7
-8.5 %
29.3
—
0
32.9
26.3
36
-5.8 %
28.7
0.8
-57.9 %
0.6
-1.6
-1.3
—
0
-1.7
-88.9 %
-1.4
0.8
0.6
-2.5
-92.3 %
-2
-0.54
4.6
130.7
12.6 %
100
90.5
69.2
40.1
9.6 %
30.7
—
0
34.8
26.6
38.2
5.8 %
29.2
1.9
216.7 %
1.5
-1.2
-0.9
-0.1
-0.08
-0.9
55 %
-0.7
0.4
0.3
-1.3
43.5 %
-1
-0.28
4.6
116.1
-9 %
79.5
36.6
-12.2 %
—
33
36.1
-5.7 %
0.6
-82.4 %
-1.2
-0.1
-2
-322.2 %
0.4
-2.3
-1250 %
-0.51
4.6
127.6
11.4 %
85.9
41.7
11.5 %
—
35.2
38.3
8.2 %
3.4
70 %
-1.3
—
0.9
Infinity %
0.6
0.2
133.3 %
0.05
4.6
114.5
-14.3 %
77.1
37.4
-13.4 %
—
33.5
35.4
-12.8 %
2
-23.1 %
-1.3
-0.1
—
-100 %
0.7
-0.6
-20 %
-0.14
4.6
133.6
2.6 %
90.4
43.2
4.3 %
—
36.8
40.6
0 %
2.6
225 %
-1.5
-0.2
0.1
103.4 %
0.6
-0.5
86.5 %
-0.1
4.6
130.2
-12 %
88.8
41.4
-12.3 %
—
36.3
40.6
-12.5 %
0.8
0 %
-1.5
—
-2.9
-107.1 %
0.8
-3.7
-94.7 %
-0.8
4.6
147.9
41.9 %
100.7
47.2
34.1 %
—
41.7
46.4
42.3 %
0.8
-69.2 %
-1.2
-0.1
-1.4
-255.6 %
0.6
-1.9
-337.5 %
-0.49
3.9
104.2
-10.2 %
69
35.2
-12 %
—
29.7
32.6
-9.2 %
2.6
-36.6 %
-1
—
0.9
-52.6 %
-0.2
0.8
-33.3 %
0.22
3.7
116
11 %
76
40
11.4 %
—
33.1
35.9
7.5 %
4.1
64 %
-1
—
1.9
90 %
1
1.2
33.3 %
0.34
3.5
104.5
-1.5 %
68.7
35.9
-7.7 %
—
30.5
33.4
1.2 %
2.5
-57.6 %
-1
—
1
-75.6 %
0.3
0.9
-62.5 %
0.26
3.5
106.1
9 %
67.2
38.9
10.8 %
—
30.8
33
3.1 %
5.9
90.3 %
-0.9
—
4.1
272.7 %
1.7
2.4
300 %
0.69
3.5
97.3
30.6 %
62.1
35.1
21.9 %
—
30.4
32
27 %
3.1
-11.4 %
-0.9
0.1
1.1
-60.7 %
0.6
0.6
-60 %
0.18
3.2
74.5
26.9 %
45.7
28.8
30.3 %
—
23.1
25.2
20 %
3.5
250 %
-0.5
—
2.8
600 %
1.3
1.5
Infinity %
0.49
3.1
58.7
-7.7 %
36.6
22.1
-12.6 %
—
20.1
21
-5 %
1
-69.7 %
-0.6
—
0.4
-84 %
0.4
—
-100 %
—
3
63.6
14.6 %
38.2
25.3
15 %
—
20.2
22.1
22.8 %
3.3
-17.5 %
-0.5
-0.1
2.5
-30.6 %
1.1
1.3
-53.6 %
0.43
3
55.5
-3.3 %
33.5
22
-2.7 %
—
18
18
-7.2 %
4
25 %
-0.5
—
3.6
89.5 %
0.8
2.8
154.5 %
0.88
3.2
57.4
-2.7 %
34.8
22.6
-7.8 %
—
17.8
19.4
-1.5 %
3.2
-33.3 %
-0.5
—
1.9
-60.4 %
0.7
1.1
-64.5 %
0.37
3
59
8.5 %
34.5
24.5
22.5 %
—
17.2
19.7
10.1 %
4.8
140 %
-0.4
-0.1
4.8
433.3 %
1.7
3.1
520 %
1.12
2.8
54.4
23.4 %
34.4
20
16.3 %
—
16.4
17.9
16.2 %
2
11.1 %
-0.6
—
0.9
-18.2 %
0.5
0.5
-54.5 %
0.17
2.7
44.1
21.2 %
26.9
17.2
—
—
14.7
15.4
5.5 %
1.8
-28 %
-0.7
—
1.1
-45 %
0.1
1.1
-21.4 %
0.39
2.7
36.4
14.5 %
19.3
17.2
10.3 %
—
13.6
14.6
10.6 %
2.5
4.2 %
-0.5
—
2
5.3 %
0.6
1.4
7.7 %
0.56
2.5
31.8
21.8 %
16.2
15.6
21.9 %
—
12.2
13.2
20 %
2.4
33.3 %
-0.4
—
1.9
26.7 %
0.6
1.3
18.2 %
0.52
2.5
26.1
36.6 %
13.3
12.8
34.7 %
—
9.9
11
29.4 %
1.8
63.6 %
-0.3
—
1.5
87.5 %
0.4
1.1
120 %
0.55
2
19.1
-1 %
9.6
9.5
-4 %
—
7.9
8.5
-1.2 %
1.1
-15.4 %
-0.2
—
0.8
-27.3 %
0.3
0.5
-44.4 %
0.25
2
19.3
34 %
9.4
9.9
33.8 %
—
8.1
8.6
30.3 %
1.3
85.7 %
-0.1
—
1.1
120 %
0.3
0.9
200 %
0.43
2.1
14.4
8.3 %
7.1
7.4
10.4 %
—
6.2
6.6
10 %
0.7
-12.5 %
-0.1
—
0.5
-28.6 %
0.2
0.3
-50 %
0.15
2
13.3
4.7 %
6.5
6.7
3.1 %
—
5.7
6
-1.6 %
0.8
100 %
-0.1
—
0.7
133.3 %
0.1
0.6
200 %
0.3
2.1
12.7
-5.9 %
6.2
6.5
—
—
5.6
6.1
-9 %
0.4
300 %
-0.1
—
0.3
175 %
0.2
0.2
133.3 %
0.11
1.8
13.5
12.5 %
7
6.5
18.2 %
—
5.4
6.7
34 %
-0.2
-140 %
-0.2
—
-0.4
-Infinity %
0.2
-0.6
-100 %
-0.41
1.4
12
14.3 %
6.5
5.5
3.8 %
—
4.4
5
16.3 %
0.5
-50 %
-0.2
0.1
—
-100 %
0.4
-0.3
-175 %
-0.21
1.4
10.5
7.1 %
5.2
5.3
26.2 %
—
3.8
4.3
10.3 %
1
233.3 %
-0.2
0.1
0.6
200 %
0.2
0.4
—
0.28
1.4
9.8
—
5.6
4.2
—
—
3.5
3.9
—
0.3
—
-0.2
0.1
0.2
—
-0.2
0.4
—
0.26
1.5