Steel Statements
SD
Data from Steel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
16 Oct, 2024
Expected release date:
—
Steel Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 341.61
-6.3 %
100
3 736.4
86.1
605.22
-21.9 %
13.9
—
0
202.14
4.7
209.78
-2.8 %
4.8
395.44
-29.3 %
9.1
-17.071
-0.4
29.659
0.7
408.02
-27.8 %
9.4
87.131
2
317.8
-25.7 %
7.3
2.053
154.81
4 632.63
-1.3 %
100
3 857.8
83.3
774.84
-21 %
16.7
—
0
208.07
4.5
215.71
-6.1 %
4.7
559.12
-25.5 %
12.1
-12.719
-0.3
18.708
0.4
565.11
-26.2 %
12.2
133.42
2.9
428
-26.7 %
9.2
2.716
157.58
4 694
10.9 %
100
3 713.2
79.1
980.8
34.2 %
20.9
—
0
222.16
4.7
229.82
8.2 %
4.9
750.98
44.8 %
16
-11.978
-0.3
26.784
0.6
765.78
41.2 %
16.3
178.28
3.8
584.04
37.7 %
12.4
3.665
159.35
4 233.42
-7.7 %
100
3 502.54
82.7
730.88
-23.2 %
17.3
—
0
204.26
4.8
212.35
-2.8 %
5
518.54
-29.3 %
12.2
-14.795
-0.3
38.498
0.9
542.24
-28.1 %
12.8
115.2
2.7
424.27
-26.5 %
10
2.615
162.27
4 587.1
-9.7 %
100
3 635
79.2
952
-27.2 %
20.8
—
0
210.3
4.6
218.5
-10.1 %
4.8
733.6
-31 %
16
-18.4
-0.4
39.5
0.9
754.6
-29.8 %
16.5
174.8
3.8
577.2
-28.9 %
12.6
3.47
166.1
5 081.6
3.9 %
100
3 774.8
74.3
1 306.9
23.7 %
25.7
—
0
232.2
4.6
243.1
10.1 %
4.8
1 063.7
27.3 %
20.9
-20.8
-0.4
31.3
0.6
1 074.3
26.7 %
21.1
258.1
5.1
812.1
27.4 %
16
4.81
168.9
4 893.2
1.4 %
100
3 837.1
78.4
1 056.1
6.9 %
21.6
—
0
213.9
4.4
220.7
-3.4 %
4.5
835.4
10.1 %
17.1
-22.5
-0.5
34.9
0.7
847.8
11.8 %
17.3
203.5
4.2
637.3
0.4 %
13
3.7
172.5
4 826.3
-14.6 %
100
3 838.7
79.5
987.5
-32.6 %
20.5
—
0
221.8
4.6
228.5
-6.6 %
4.7
759
-37.8 %
15.7
-23.9
-0.5
23.3
0.5
758.5
-37.2 %
15.7
119.4
2.5
634.9
-30.6 %
13.2
3.61
175.9
5 651.7
-9 %
100
4 187.3
74.1
1 464.4
-22.2 %
25.9
—
0
237.7
4.2
244.6
-7.8 %
4.3
1 219.8
-24.6 %
21.6
-25.3
-0.4
14
0.2
1 208.5
-24.3 %
21.4
290
5.1
914.3
-24.4 %
16.2
5.03
181.6
6 212.9
11.5 %
100
4 329.5
69.7
1 883.3
5.7 %
30.3
—
0
258.1
4.2
265.3
-7.8 %
4.3
1 618.1
8.2 %
26
-25.7
-0.4
4
0.06
1 596.4
9.5 %
25.7
381.8
6.1
1 209.6
9.6 %
19.5
6.44
187.7
5 569.9
4.9 %
100
3 787.4
68
1 782.5
1.2 %
32
—
0
280.5
5
287.6
-13.6 %
5.2
1 494.9
4.6 %
26.8
-16.7
-0.3
-20.5
-0.4
1 457.7
3.5 %
26.2
350.4
6.3
1 103.9
1.2 %
19.8
5.71
193.2
5 310.7
4.4 %
100
3 548.8
66.8
1 761.8
10.1 %
33.2
—
0
325.5
6.1
332.7
19.5 %
6.3
1 429.1
8.1 %
26.9
-12.3
-0.2
-7.9
-0.1
1 408.8
8.2 %
26.5
313.2
5.9
1 090.5
10.1 %
20.5
5.49
198.8
5 088.3
14 %
100
3 487.7
68.5
1 600.6
33.4 %
31.5
—
0
271.4
5.3
278.5
14.1 %
5.5
1 322
38.3 %
26
-12.7
-0.2
-6.8
-0.1
1 302.6
39.9 %
25.6
302.4
5.9
990.8
41.1 %
19.5
4.85
204.2
4 465.3
26 %
100
3 265.6
73.1
1 199.7
49.9 %
26.9
—
0
236.5
5.3
244
18.4 %
5.5
955.7
60.8 %
21.4
-14.9
-0.3
-10
-0.2
930.8
64.2 %
20.8
218.6
4.9
702.3
63.1 %
15.7
3.32
211.2
3 544.6
36.3 %
100
2 744.3
77.4
800.3
80.9 %
22.6
—
0
198.6
5.6
206.1
25.6 %
5.8
594.2
113.6 %
16.8
-17.3
-0.5
-10.1
-0.3
566.9
156.7 %
16
128.1
3.6
430.5
129.2 %
12.1
2.03
212.3
2 601.2
11.6 %
100
2 159
83
442.3
51.1 %
17
—
0
156.4
6
164.1
19.8 %
6.3
278.2
78.4 %
10.7
-20.2
-0.8
-17.7
-0.7
220.8
65.5 %
8.5
23.9
0.9
187.8
87.6 %
7.2
0.89
212.1
2 330.8
11.3 %
100
2 038
87.4
292.8
3 %
12.6
—
0
130
5.6
137
9.1 %
5.9
155.9
-1.9 %
6.7
-19
-0.8
-3.5
-0.2
133.4
29.5 %
5.7
29.1
1.2
100.1
32.6 %
4.3
0.47
211.9
2 094.3
-18.7 %
100
1 809.9
86.4
284.4
-31.5 %
13.6
—
0
118.4
5.7
125.6
-11.2 %
6
158.9
-41.9 %
7.6
-27.7
-1.3
-28.1
-1.3
103
-58.5 %
4.9
24.3
1.2
75.5
-59.7 %
3.6
0.36
211.4
2 575.1
9.6 %
100
2 159.9
83.9
415.2
31.2 %
16.1
—
0
134.4
5.2
141.5
5.3 %
5.5
273.7
50.4 %
10.6
-28
-1.09
2.6
0.1
248.3
65.4 %
9.6
57.4
2.2
187.3
54.3 %
7.3
0.88
214
2 350.2
-7 %
100
2 033.8
86.5
316.4
-12.1 %
13.5
—
0
125.6
5.3
134.4
2 %
5.7
182
-20.2 %
7.7
-32.3
-1.4
0.4
0.02
150.1
-25.4 %
6.4
26.3
1.1
121.4
-19.6 %
5.2
0.56
216.4
2 526.8
-8.8 %
100
2 167
85.8
359.8
-14.6 %
14.2
—
0
125.1
5
131.8
-3.2 %
5.2
228
-20 %
9
-31.3
-1.2
4.5
0.2
201.3
-21.7 %
8
48.6
1.9
151
-22.3 %
6
0.69
219.1
2 770.5
-1.7 %
100
2 349.3
84.8
421.2
-2.9 %
15.2
—
0
129.1
4.7
136.2
-3.9 %
4.9
285
-2.3 %
10.3
-32.3
-1.2
4.2
0.2
257
-3.8 %
9.3
60.2
2.2
194.3
-4.9 %
7
0.87
222.5
2 817.4
-3 %
100
2 383.9
84.6
433.6
-16.8 %
15.4
—
0
134.7
4.8
141.7
-8.9 %
5
291.8
-20.2 %
10.4
-31.1
-1.1
6.3
0.2
267.1
-21.7 %
9.5
62.2
2.2
204.3
-24.3 %
7.3
0.91
225
2 903.9
-9.9 %
100
2 382.7
82.1
521.2
-24 %
17.9
—
0
148.2
5.1
155.6
0.7 %
5.4
365.6
-31.2 %
12.6
-31.7
-1.09
7.4
0.3
341.3
-32.7 %
11.8
71.4
2.5
270
-32.2 %
9.3
1.17
230.5
3 223.5
4.3 %
100
2 537.5
78.7
686.1
5.2 %
21.3
—
0
147.9
4.6
154.5
2.9 %
4.8
531.6
5.9 %
16.5
-31.6
-1
7.1
0.2
507.1
6.7 %
15.7
109.2
3.4
398.4
9.9 %
12.4
1.69
235.6
3 090.5
18.7 %
100
2 438.4
78.9
652.1
40.7 %
21.1
—
0
143.4
4.6
150.2
7.3 %
4.9
501.9
55.2 %
16.2
-31.5
-1.02
5
0.2
475.4
60.6 %
15.4
112.8
3.6
362.4
59.2 %
11.7
1.53
236.9
2 603.9
11.4 %
100
2 140.5
82.2
463.4
44.5 %
17.8
—
0
133.1
5.1
140
12.2 %
5.4
323.4
65.1 %
12.4
-31.9
-1.2
4.5
0.2
296
83.4 %
11.4
70.5
2.7
227.6
-25.3 %
8.7
0.96
237.7
2 336.5
-4.4 %
2 015.7
320.8
-19.1 %
—
117.8
124.8
-0.6 %
195.9
-27.7 %
-32.4
-2.2
161.4
-31.1 %
36.9
304.7
98.8 %
1.27
238.7
2 443.4
2.2 %
2 046.9
396.5
1 %
—
118.2
125.5
-1.3 %
271
2.1 %
-34.2
-2.5
234.3
-0.4 %
83.3
153.3
-0.4 %
0.64
240.9
2 390.7
1 %
1 998.2
392.5
-16.9 %
—
119.7
127.2
-7.6 %
265.4
-20.7 %
-33.9
3.8
235.3
-22.7 %
82.4
153.9
-23.4 %
0.63
243
2 368.2
24 %
1 896.1
472.2
52.4 %
—
130.2
137.6
13.6 %
334.6
77.2 %
-34
3.7
304.3
10767.9 %
105.6
200.8
904 %
0.82
244.5
1 910.6
-9.1 %
1 600.7
309.9
-24.1 %
—
113.7
121.1
-2.9 %
188.8
-33.5 %
-36.1
-17.1
2.8
-98.8 %
-1
20
-87.3 %
0.08
250.6
2 101.3
3.8 %
1 692.8
408.5
7.4 %
—
117.4
124.7
0.3 %
283.9
10.9 %
-36.2
-4.4
243.3
9.9 %
88.9
157.4
10.8 %
0.65
243.8
2 023.9
16.2 %
1 643.5
380.4
61.2 %
—
117.4
124.3
19.5 %
256.1
94 %
-36.6
1.8
221.3
128.9 %
80.9
142
126.5 %
0.58
245.4
1 741.3
9.4 %
1 505.3
236
63.7 %
—
96.8
104
7.3 %
132
178.5 %
-37
1.8
96.7
123.1 %
35.4
62.7
124.8 %
0.26
244.6
1 591
-18.4 %
1 446.8
144.2
-36.9 %
—
90.7
96.9
-0.8 %
47.4
-63.8 %
-36.6
-0.2
-417.9
-546 %
-161.6
-253.2
-517.8 %
-1.04
242.6
1 950.9
-2.7 %
1 722.2
228.7
33.2 %
—
91.4
97.7
3.8 %
131
68.8 %
-37.1
-0.2
93.7
125.2 %
34.8
60.6
91.8 %
0.25
243.8
2 005
-2.1 %
1 833.3
171.7
-8.2 %
—
87.7
94.1
7.8 %
77.6
-22.2 %
-37.2
1.2
41.6
2.7 %
16.3
31.6
2.6 %
0.13
243.5
2 047.4
-18.7 %
1 860.4
187
-35.9 %
—
80.9
87.3
-22.6 %
99.8
-44.2 %
-43.1
-16.2
40.5
132.5 %
13.5
30.8
168.4 %
0.13
242.9
2 517.1
7.6 %
2 225.5
291.6
1.1 %
—
105.9
112.8
12.9 %
178.8
-5.2 %
-44.7
1.4
-124.5
-192.4 %
-28.4
-45
-149.3 %
-0.19
240.9
2 339
13 %
2 050.5
288.5
29.5 %
—
93.1
99.9
9.9 %
188.6
43 %
-31.9
-22.1
134.7
30 %
47
91.2
26.1 %
0.38
242.2
2 069.8
13.1 %
1 847
222.8
36.4 %
—
83.9
90.9
10.3 %
131.9
63 %
-30.1
1.8
103.6
103.1 %
37.3
72.3
87.3 %
0.31
242
1 830.1
-1.8 %
1 666.8
163.3
-17.5 %
—
75.4
82.4
-8.5 %
80.9
-25 %
-30.6
0.6
51
-33.8 %
17.3
38.6
-29.4 %
0.17
241.4
1 864.2
-2.5 %
1 666.2
198
0.4 %
—
82.5
90.1
7.3 %
107.8
-4.9 %
-30.7
-0.1
77
-8.6 %
29.1
54.7
-4.9 %
0.24
240.5
1 911.7
6.1 %
1 714.5
197.2
33.5 %
—
76
84
7.4 %
113.3
63 %
-31
1.9
84.2
115.9 %
33.1
57.5
98.3 %
0.25
239
1 801.3
0.3 %
1 653.6
147.7
-16.2 %
—
70.1
78.2
-2.4 %
69.5
-27.8 %
-31.5
1.2
39
-37.7 %
15.7
29
-39.8 %
0.13
221.7
1 795.7
—
1 619.4
176.3
—
—
71.9
80.1
—
96.2
—
-34.6
1
62.6
—
21.4
48.2
—
0.21
238.1