Thrace Plastics Statements
TP
Data from Thrace Plastics`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
18 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
18 Nov, 2024
Thrace Plastics Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.137
11.1 %
100
76.475
77.9
21.662
5.6 %
22.1
0.54
0.6
15.609
15.9
15.712
8.9 %
16
5.95
-2.1 %
6.1
0.113
0.1
-0.125
-0.1
5.938
19.6 %
6.1
1.661
1.7
4.087
28.4 %
4.2
0.095
42.924
88.347
16.9 %
100
67.841
76.8
20.506
41.5 %
23.2
0.662
0.7
14.159
16
14.429
8.2 %
16.3
6.077
424.8 %
6.9
-0.985
-1.1
-0.129
-0.1
4.963
348.3 %
5.6
1.583
1.8
3.183
12.2 %
3.6
0.074
42.928
75.585
-15.7 %
100
61.092
80.8
14.493
-31.3 %
19.2
0.603
0.8
14.236
18.8
13.335
-4.8 %
17.6
1.158
-83.7 %
1.5
-0.155
-0.2
0.108
0.1
1.107
-86.1 %
1.5
-1.81
-2.4
2.838
-53.8 %
3.8
0.066
42.968
89.692
3 %
100
68.592
76.5
21.1
1.3 %
23.5
0.611
0.7
13.65
15.2
14.001
-2.4 %
15.6
7.099
9.7 %
7.9
0.132
0.1
0.756
0.8
7.987
16.7 %
8.9
1.671
1.9
6.139
22.7 %
6.8
0.143
42.976
87.1
-6.3 %
100
66.28
76.1
20.82
0.8 %
23.9
0.642
0.7
13.939
16
14.347
-2.5 %
16.5
6.473
9 %
7.4
0.26
0.3
0.085
0.1
6.846
26.9 %
7.9
1.668
1.9
5.002
32 %
5.7
0.116
42.98
92.996
18.7 %
100
72.34
77.8
20.656
47.2 %
22.2
0.65
0.7
14.244
15.3
14.716
14 %
15.8
5.94
432.3 %
6.4
-0.436
-0.5
-0.125
-0.1
5.396
4917.9 %
5.8
1.481
1.6
3.788
708 %
4.1
0.088
42.99
78.314
-24.2 %
100
64.286
82.1
14.028
-37 %
17.9
0.681
0.9
12.979
16.6
12.912
-15.4 %
16.5
1.116
-84.1 %
1.4
-0.613
-0.8
-0.033
-0.04
-0.112
-100.9 %
-0.1
0.432
0.6
-0.623
-105.9 %
-0.8
-0.015
42.596
103.36
-2.9 %
100
81.097
78.5
22.261
-4.4 %
21.5
0.577
0.6
15.236
14.7
15.26
6.7 %
14.8
7.001
-22.1 %
6.8
0.646
0.6
4.441
4.3
12.112
29.9 %
11.7
1.426
1.4
10.505
45.9 %
10.2
0.243
43.224
106.45
0.2 %
100
83.166
78.1
23.287
-5.7 %
21.9
0.578
0.5
14.197
13.3
14.296
-2.8 %
13.4
8.991
-9.9 %
8.4
0.484
0.5
-0.113
-0.1
9.326
-13.2 %
8.8
1.988
1.9
7.202
-16.8 %
6.8
0.167
43.234
106.26
22.3 %
100
81.57
76.8
24.687
36.6 %
23.2
0.459
0.4
14.446
13.6
14.706
7.4 %
13.8
9.981
127.7 %
9.4
0.851
0.8
-0.121
-0.1
10.742
262.2 %
10.1
1.952
1.8
8.658
1031.8 %
8.1
0.2
43.281
86.854
-19 %
100
68.777
79.2
18.077
-43.2 %
20.8
0.439
0.5
12.754
14.7
13.694
4.3 %
15.8
4.383
-76.6 %
5
-0.448
-0.5
-0.116
-0.1
2.966
-84.4 %
3.4
2.238
2.6
0.765
-96.7 %
0.9
0.016
43.335
107.29
-12.7 %
100
75.452
70.3
31.838
-30.5 %
29.7
0.432
0.4
12.911
12
13.126
-14.5 %
12.2
18.712
-38.6 %
17.4
0.326
0.3
-0.12
-0.1
18.984
-41.7 %
17.7
2.329
2.2
23.051
-3.2 %
21.5
0.53
43.393
122.92
10.4 %
100
77.104
62.7
45.814
3.1 %
37.3
0.566
0.5
15.095
12.3
15.351
15.8 %
12.5
30.463
-2.3 %
24.8
1.415
1.2
-0.102
-0.08
32.576
10.8 %
26.5
8.626
7
23.805
-2.5 %
19.4
0.544
43.725
111.37
29.5 %
100
66.947
60.1
44.42
55.2 %
39.9
0.385
0.3
12.504
11.2
13.254
8.5 %
11.9
31.166
90 %
28
-0.492
-0.4
-0.117
-0.1
29.394
115.1 %
26.4
4.861
4.4
24.406
96.8 %
21.9
0.562
43.419
85.993
-12.6 %
100
57.373
66.7
28.62
-18.7 %
33.3
—
0
11.824
13.7
12.221
2.1 %
14.2
16.399
-29.4 %
19.1
-0.872
-1.01
-0.064
-0.07
13.668
-36.6 %
15.9
1.316
1.5
12.4
-18.5 %
14.4
0.282
43.605
98.353
-36.7 %
100
63.155
64.2
35.198
-16.5 %
35.8
0.325
0.3
12.27
12.5
11.965
-49.8 %
12.2
23.233
26.9 %
23.6
-0.099
-0.1
-0.167
-0.2
21.554
27.9 %
21.9
5.464
5.6
15.208
51.8 %
15.5
0.362
43.673
155.38
110 %
100
113.23
72.9
42.141
145 %
27.1
0.733
0.5
22.613
14.6
23.837
97.7 %
15.3
18.304
255.8 %
11.8
-0.356
-0.2
-0.349
-0.2
16.855
255.9 %
10.8
4.025
2.6
10.021
259.3 %
6.4
0.22
43.673
73.991
9.1 %
100
56.789
76.8
17.202
32.4 %
23.2
0.426
0.6
11.592
15.7
12.057
8.8 %
16.3
5.145
168.9 %
7
-0.195
-0.3
-0.178
-0.2
4.736
533.3 %
6.4
1.22
1.6
2.789
165.1 %
3.8
0.078
43.737
67.843
-9.9 %
100
54.852
80.9
12.991
-19.4 %
19.1
0.357
0.5
10.681
15.7
11.078
-5 %
16.3
1.913
-57 %
2.8
-1.937
-2.9
-0.189
-0.3
-1.093
-120.1 %
-1.6
0.783
1.2
-4.284
-212.8 %
-6.3
-0.09
43.737
75.324
-4.2 %
100
59.207
78.6
16.117
-0.5 %
21.4
0.388
0.5
10.866
14.4
11.666
-0.7 %
15.5
4.451
0.3 %
5.9
0.482
0.6
-0.173
-0.2
5.445
36.8 %
7.2
1.31
1.7
3.799
75.6 %
5
0.092
43.737
78.631
-5.9 %
100
62.438
79.4
16.193
-3.5 %
20.6
0.409
0.5
11.451
14.6
11.754
-4.9 %
14.9
4.439
0.5 %
5.6
-0.459
-0.6
—
0
3.98
29.9 %
5.1
1.261
1.6
2.163
6.1 %
2.8
0.06
43.737
83.574
14.2 %
100
66.795
79.9
16.779
40.8 %
20.1
0.349
0.4
12.27
14.7
12.362
-6.3 %
14.8
4.417
447.5 %
5.3
-1.187
-1.4
-0.188
-0.2
3.064
238.8 %
3.7
0.971
1.2
2.038
319.6 %
2.4
0.047
43.737
73.174
-13.2 %
100
61.258
83.7
11.916
-29.3 %
16.3
0.588
0.8
12.353
16.9
13.187
12.9 %
18
-1.271
-124.5 %
-1.7
-1.865
-2.5
0.908
1.2
-2.208
-147.5 %
-3.02
-1.362
-1.9
-0.928
-128 %
-1.3
-0.021
43.737
84.345
-2.7 %
100
67.484
80
16.861
-3.5 %
20
0.54
0.6
11.449
13.6
11.682
-7.1 %
13.9
5.179
5.7 %
6.1
-0.373
-0.4
-0.177
-0.2
4.644
4.8 %
5.5
1.233
1.5
3.316
7.7 %
3.9
0.076
43.737
86.7
10.4 %
100
69.22
79.8
17.48
3 %
20.2
0.52
0.6
12.43
14.3
12.58
3.2 %
14.5
4.9
2.5 %
5.7
-0.21
-0.2
-0.36
-0.4
4.43
41.1 %
5.1
1.26
1.5
3.08
36.9 %
3.6
0.07
43.74
78.52
4.3 %
100
61.55
78.4
16.97
16.3 %
21.6
0.48
0.6
11.96
15.2
12.19
-1.9 %
15.5
4.78
121.3 %
6.1
-1.46
-1.9
-0.18
-0.2
3.14
46.7 %
4
0.85
1.1
2.25
8.2 %
2.9
0.05
43.74
75.29
-8.3 %
60.7
14.59
-18.2 %
0.52
12.36
12.43
10.3 %
2.16
-67.1 %
-0.34
0.29
2.14
-58.7 %
0.06
2.08
-46.5 %
0.05
43.74
82.12
-2.9 %
64.28
17.84
0.8 %
0.49
10.7
11.27
-10.3 %
6.57
28.1 %
-1.16
-0.23
5.18
39.6 %
1.18
3.89
60.1 %
0.09
43.74
84.56
10.5 %
66.86
17.7
5.5 %
0.56
12.2
12.57
2 %
5.13
15.5 %
-1.42
0.03
3.71
32.5 %
1.21
2.43
13 %
0.06
43.74
76.55
15.3 %
59.78
16.77
27.1 %
—
12.63
12.32
20.8 %
4.44
48.5 %
-1.52
-0.24
2.8
118.7 %
0.57
2.15
3683.3 %
0.05
43.74
66.41
-11.3 %
53.22
13.19
-26.2 %
—
9.67
10.2
-8.9 %
2.99
-55.1 %
-0.86
-0.83
1.28
-80.2 %
1.35
-0.06
-101.1 %
—
44.42
74.85
-6.8 %
56.99
17.87
-6.8 %
—
11.27
11.2
-3.1 %
6.66
-12.5 %
0.03
-0.22
6.48
2 %
1
5.34
10.8 %
0.12
44.04
80.33
14.3 %
61.16
19.17
18.5 %
—
11.47
11.56
7 %
7.61
41.4 %
0.19
-1.37
6.35
50.5 %
1.46
4.82
47 %
0.11
44.49
70.31
5.3 %
54.13
16.18
34.7 %
—
10.7
10.8
6.6 %
5.38
186.2 %
-0.93
-0.24
4.22
4588.9 %
0.86
3.28
32900 %
0.07
44.12
66.75
-13.9 %
54.74
12.01
-27.7 %
—
11.31
10.13
-1.7 %
1.88
-70.2 %
-1.22
-0.57
0.09
-98.4 %
0.07
-0.01
-100.2 %
—
44.41
77.55
-1.2 %
60.94
16.6
1.5 %
—
10.54
10.31
-5.7 %
6.3
16 %
0.2
-0.85
5.65
41.6 %
1.53
4.06
32.7 %
0.09
44.41
78.53
18 %
62.17
16.36
13.6 %
—
10.9
10.93
22.4 %
5.43
-0.7 %
-0.92
-0.52
3.99
12.4 %
0.86
3.06
14.2 %
0.07
44.33
66.57
1.1 %
52.17
14.4
23.2 %
—
10.36
8.93
8.2 %
5.47
58.6 %
-1.21
-0.71
3.55
72.3 %
0.81
2.68
972 %
0.06
44.49
65.82
-12.3 %
54.12
11.69
-14.9 %
—
9.3
8.25
-8.7 %
3.45
-26.3 %
-1.39
-1.18
2.06
-45.5 %
1.8
0.25
-91.9 %
0.01
45.02
75.02
0.2 %
61.29
13.73
-2 %
—
9.91
9.04
-9.4 %
4.68
16.4 %
-0.86
-0.04
3.78
31.3 %
0.65
3.1
45.5 %
0.07
45.02
74.89
19.9 %
60.89
14.01
17.8 %
—
9.83
9.98
6.4 %
4.02
60.2 %
-1.08
-0.06
2.88
110.2 %
0.7
2.13
106.8 %
0.05
45.02
62.46
8.6 %
50.57
11.89
22.5 %
—
9.74
9.38
6.3 %
2.51
182 %
-1.1
-0.04
1.37
6950 %
0.28
1.03
157.5 %
0.02
45.02
57.51
-14 %
47.81
9.71
-14.1 %
—
9.09
8.82
5.8 %
0.89
-70 %
-1.23
0.36
-0.02
-101.1 %
1.84
-1.79
-222.6 %
-0.04
45.02
66.91
-0.5 %
55.6
11.31
-7.4 %
—
8.7
8.34
-9.5 %
2.97
-1.3 %
-0.71
-0.48
1.78
-10.1 %
0.27
1.46
-13.6 %
0.03
45.3
67.28
13.1 %
55.06
12.22
13.4 %
—
9.38
9.22
4.8 %
3.01
52 %
-0.83
-0.2
1.98
-12.4 %
0.25
1.69
49.6 %
0.04
44.87
59.51
-2.1 %
48.73
10.78
1 %
—
9.01
8.8
-13.2 %
1.98
273.6 %
0.26
-0.01
2.26
235.3 %
1.07
1.13
174.8 %
0.03
45.02
60.77
—
50.1
10.67
—
—
10.31
10.14
—
0.53
—
-0.66
-1.6
-1.67
—
-0.16
-1.51
—
-0.03
45.02