West China Statements
WF
Data from West China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
19 Aug, 2024
Expected release date:
—
West China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 336.88
4.4 %
100
3 508
80.9
828.88
-38.7 %
19.1
—
0
379.92
8.8
64.696
-79.4 %
1.5
764.19
-26.4 %
17.6
-70.459
-1.6
-59.995
-1.4
621.42
-30.3 %
14.3
-24.647
-0.6
556.6
-15.4 %
12.8
0.102
5 439.16
4 152.25
10.1 %
100
2 799.3
67.4
1 352.95
28.4 %
32.6
—
0
397.7
9.6
314.22
0.4 %
7.6
1 038.73
40.3 %
25
-134.89
-3.2
-12.623
-0.3
891.88
43.3 %
21.5
193.83
4.7
658.15
24.4 %
15.9
0.121
5 444.66
3 769.89
-10.9 %
100
2 716.26
72.1
1 053.62
-21.6 %
27.9
—
0
439.76
11.7
313.02
16.7 %
8.3
740.6
-31.1 %
19.6
-97.478
-2.6
-8.434
-0.2
622.23
-57.4 %
16.5
58.984
1.6
529
-49.9 %
14
0.097
5 445.9
4 232.91
2.7 %
100
2 889.16
68.3
1 343.75
3.8 %
31.7
—
0
396.01
9.4
268.11
35.1 %
6.3
1 075.63
-1.9 %
25.4
329.03
7.8
-8.462
-0.2
1 461.37
51.9 %
34.5
241.66
5.7
1 056.07
30.7 %
24.9
0.194
5 444.55
4 122.31
37 %
100
2 827.47
68.6
1 294.84
23.6 %
31.4
—
0
359.35
8.7
198.48
3.8 %
4.8
1 096.36
28 %
26.6
-109.7
-2.7
-8.083
-0.2
961.81
8.6 %
23.3
155.74
3.8
808.23
7.4 %
19.6
0.148
5 446.48
3 008.74
-23.6 %
100
1 961.12
65.2
1 047.62
-20 %
34.8
—
0
290.97
9.7
191.13
96.2 %
6.4
856.5
-29.3 %
28.5
40.286
1.3
-8.995
-0.3
885.65
-29.8 %
29.4
108.75
3.6
752.25
-25.4 %
25
0.138
5 444.48
3 936.81
18.9 %
100
2 627.19
66.7
1 309.62
15.8 %
33.3
—
0
237.01
6
97.398
8 %
2.5
1 212.22
16.5 %
30.8
52.176
1.3
-0.694
-0.02
1 261.34
28.4 %
32
218.14
5.5
1 007.82
27 %
25.6
0.185
5 442.1
3 310.58
0 %
100
2 179.71
65.8
1 130.87
10.9 %
34.2
—
0
239.27
7.2
90.225
-20.7 %
2.7
1 040.64
14.9 %
31.4
-8.619
-0.3
-0.826
-0.02
982.46
29.5 %
29.7
176.14
5.3
793.46
54.7 %
24
0.146
5 439.36
3 309.86
27.2 %
100
2 290.56
69.2
1 019.29
5.5 %
30.8
—
0
227.65
6.9
113.77
381.3 %
3.4
905.53
-4 %
27.4
-127.43
-3.8
-1.178
-0.04
758.8
-13.1 %
22.9
234.81
7.1
512.75
-20.7 %
15.5
0.094
5 441.91
2 601.89
-1.7 %
100
1 635.42
62.9
966.46
34.4 %
37.1
—
0
163.23
6.3
23.636
-38.8 %
0.9
942.83
38.6 %
36.2
-62.785
-2.4
-0.693
-0.03
873.31
30.7 %
33.6
216.84
8.3
646.7
31.2 %
24.9
0.119
5 443.94
2 648.15
25.4 %
100
1 929.16
72.8
718.99
54 %
27.2
—
0
191.67
7.2
38.612
-59.4 %
1.5
680.38
83 %
25.7
9.861
0.4
-0.675
-0.03
668.26
118.4 %
25.2
167.36
6.3
492.79
126 %
18.6
0.091
5 430.42
2 111.89
1 %
100
1 644.97
77.9
466.92
-10.8 %
22.1
—
0
156.58
7.4
95.126
98.6 %
4.5
371.8
-21.8 %
17.6
-51.028
-2.4
-0.676
-0.03
305.95
31.9 %
14.5
80.651
3.8
218.06
76.1 %
10.3
0.04
5 426.72
2 090.3
28.3 %
100
1 566.6
74.9
523.7
242.5 %
25.1
—
0
147
7
47.9
-46.7 %
2.3
475.7
653.9 %
22.8
-241.3
-11.5
-0.5
-0.02
232
306 %
11.1
102.3
4.9
123.8
209.1 %
5.9
0.02
5 420.8
1 629
-10 %
100
1 476.1
90.6
152.9
-38.2 %
9.4
—
0
138.4
8.5
89.8
-35.3 %
5.5
63.1
-42 %
3.9
-172.2
-10.6
-0.6
-0.04
-112.6
61.5 %
-6.9
2.1
0.1
-113.5
63.6 %
-7
-0.02
5 420.8
1 810.1
7.1 %
100
1 562.6
86.3
247.5
14.6 %
13.7
—
0
175.3
9.7
138.7
85.7 %
7.7
108.8
-22.9 %
6
-269.2
-14.9
-0.5
-0.03
-292.3
-916.5 %
-16.1
18.2
1
-311.6
-13083.3 %
-17.2
-0.06
5 426.9
1 690.8
-10.3 %
100
1 474.9
87.2
216
1.4 %
12.8
—
0
139.7
8.3
74.7
-6.6 %
4.4
141.2
6.2 %
8.4
-105.1
-6.2
-0.6
-0.04
35.8
146.7 %
2.1
32.6
1.9
2.4
101.9 %
0.1
—
4 538.5
1 885.7
-5.6 %
100
1 672.7
88.7
213.1
-44.6 %
11.3
—
0
142.9
7.6
80
34.2 %
4.2
133
-59.1 %
7.1
-113.2
-6.003
-0.4
-0.02
-76.6
-136.2 %
-4.06
46.3
2.5
-124.3
-177.6 %
-6.6
-0.03
4 517.2
1 997.7
-9.2 %
100
1 612.7
80.7
385
0.7 %
19.3
—
0
146.7
7.3
59.6
22.4 %
3
325.3
-2.5 %
16.3
-113.5
-5.7
-0.4
-0.02
211.7
-18.3 %
10.6
49.3
2.5
160.2
-23.8 %
8
0.04
4 539.7
2 200.4
11.8 %
100
1 818
82.6
382.4
10.2 %
17.4
—
0
133
6
48.7
-26.5 %
2.2
333.7
18.9 %
15.2
-73.8
-3.4
-0.4
-0.02
259
19.9 %
11.8
46.9
2.1
210.1
24.9 %
9.5
0.05
4 547.2
1 967.4
1.7 %
100
1 620.5
82.4
347
-7 %
17.6
—
0
146.2
7.4
66.3
103.4 %
3.4
280.6
-17.6 %
14.3
-65
-3.3
-0.4
-0.02
216.1
-20.5 %
11
45.9
2.3
168.2
-22.3 %
8.5
0.04
4 547.2
1 934
21.6 %
100
1 560.7
80.7
373.3
23.7 %
19.3
—
0
121.2
6.3
32.6
-29.1 %
1.7
340.7
33.1 %
17.6
-68.6
-3.5
-0.4
-0.02
271.8
45.5 %
14.1
49.6
2.6
216.4
45.7 %
11.2
0.05
4 549.4
1 590.1
7.6 %
100
1 288.2
81
301.9
-4.9 %
19
—
0
111.5
7
46
202.2 %
2.9
255.9
-29.4 %
16.1
-69.1
-4.3
—
0
186.8
-32.7 %
11.7
36.5
2.3
148.5
-38.9 %
9.3
0.03
4 281.8
1 477.5
-13.7 %
100
1 160
78.5
317.5
-44 %
21.5
—
0
106.2
7.2
-45
-126.1 %
-3.05
362.5
-38.2 %
24.5
-85
-5.8
-0.1
-0.007
277.4
-42.9 %
18.8
38
2.6
243.1
-42 %
16.5
0.06
4 263.1
1 713
-2.2 %
100
1 146.1
66.9
566.9
-21.2 %
33.1
—
0
107.5
6.3
-19.9
-140 %
-1.2
586.7
-12.4 %
34.2
-100.9
-5.9
0.1
0.006
485.9
-23.9 %
28.4
64.9
3.8
419
-25.5 %
24.5
0.1
4 254.9
1 751.2
44.8 %
100
1 031.3
58.9
719.8
52.3 %
41.1
—
0
157.7
9
49.7
771.6 %
2.8
670.1
39.6 %
38.3
-31.2
-1.8
0.1
0.006
638.8
52.5 %
36.5
71.9
4.1
562.3
55 %
32.1
0.14
3 987.8
1 209.6
28.4 %
100
737
60.9
472.6
15 %
39.1
—
0
49.2
4.1
-7.4
-142.8 %
-0.6
480
21.9 %
39.7
-60.7
-5.02
0.1
0.008
418.9
91.6 %
34.6
52.4
4.3
362.8
90.5 %
30
0.11
3 306
942.1
63.9 %
100
531
56.4
411
80.5 %
43.6
—
0
59.6
6.3
17.3
565.4 %
1.8
393.8
74.9 %
41.8
-172.3
-18.3
-0.1
-0.01
218.6
39.7 %
23.2
28.2
3
190.4
36 %
20.2
0.06
3 289.4
574.7
8.8 %
100
347
60.4
227.7
14.8 %
39.6
—
0
33.3
5.8
2.6
-84.8 %
0.5
225.2
24.3 %
39.2
-68.7
-12
-0.1
-0.02
156.5
-7.9 %
27.2
16.5
2.9
140
-11.7 %
24.4
0.04
3 229
528.1
56.2 %
100
329.8
62.5
198.3
77.5 %
37.5
—
0
43.6
8.3
17.1
76.3 %
3.2
181.2
77.5 %
34.3
-11.1
-2.1
-0.1
-0.02
170
93.8 %
32.2
11.6
2.2
158.5
80.7 %
30
0.05
3 205.7
338
4.1 %
100
226.3
67
111.7
4.7 %
33
—
0
25.7
7.6
9.7
638.9 %
2.9
102.1
-5.9 %
30.2
-14.4
-4.3
0
0
87.7
-7.1 %
25.9
—
0
87.7
-7.1 %
25.9
0.02
3 615.6
324.8
61.4 %
100
218
67.1
106.7
54.6 %
32.9
—
0
25.2
7.8
-1.8
-160 %
-0.6
108.5
64.1 %
33.4
-14.2
-4.4
0.1
0.03
94.4
68.9 %
29.1
—
0
94.4
68.9 %
29.1
0.03
3 232.5
201.2
18.8 %
100
132.1
65.7
69
19.8 %
34.3
—
0
14.8
7.4
3
169.8 %
1.5
66.1
6.8 %
32.9
-10.2
-5.07
0
0
55.9
3.7 %
27.8
—
0
55.9
-8.4 %
27.8
0.02
3 202
169.3
22.7 %
100
111.7
66
57.6
16.8 %
34
—
0
13.9
8.2
-4.3
-172.9 %
-2.5
61.9
42.6 %
36.6
-8
-4.7
0
0
53.9
66.4 %
31.8
-7.1
-4.2
61
121 %
36
0.02
3 184.4
138
—
100
88.7
64.3
49.3
—
35.7
—
0
8
5.8
5.9
—
4.3
43.4
—
31.4
-11
-8
0
0
32.4
—
23.5
4.8
3.5
27.6
—
20
0.01
3 184.4