Groupe Statements
ZU
Data from Groupe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
25 Apr, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Groupe Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
434.68
-3.4 %
100
198.07
45.6
236.61
-0.6 %
54.4
—
0
91.762
21.1
187.11
-0.9 %
43
49.5
0.8 %
11.4
1.11
0.3
—
0
50.61
1.2 %
11.6
12.787
2.9
37.635
-0.4 %
8.7
2.036
18.486
450
-2.5 %
100
212
47.1
238
4.8 %
52.9
—
0
93.8
20.8
188.9
-0.1 %
42
49.1
28.9 %
10.9
0.9
0.2
—
0
50
31.9 %
11.1
11.8
2.6
37.8
36.5 %
8.4
2.04
18.5
461.5
5.8 %
100
234.4
50.8
227.1
4.8 %
49.2
—
0
84.9
18.4
189
2.4 %
41
38.1
18.3 %
8.3
-0.2
-0.04
—
0
37.9
20.7 %
8.2
9.4
2
27.7
18.9 %
6
1.5
18.5
436.2
10 %
100
219.4
50.3
216.7
8.1 %
49.7
—
0
87.8
20.1
184.5
14 %
42.3
32.2
-16.4 %
7.4
-0.8
-0.2
—
0
31.4
-16.5 %
7.2
7.8
1.8
23.3
-13.7 %
5.3
1.26
18.5
396.7
15.3 %
100
196.3
49.5
200.5
4 %
50.5
—
0
81.2
20.5
161.9
7.3 %
40.8
38.5
-7.9 %
9.7
-1
-0.3
—
0
37.6
-10 %
9.5
10
2.5
27
-12.9 %
6.8
1.46
18.5
344.2
9.2 %
100
151.5
44
192.7
1.6 %
56
—
0
77.1
22.4
150.9
6.9 %
43.8
41.8
-14 %
12.1
—
0
—
0
41.8
-14.2 %
12.1
10.5
3.1
31
-13.9 %
9
1.68
18.5
315.2
3.8 %
100
125.4
39.8
189.7
7.9 %
60.2
—
0
71.7
22.7
141.2
1.7 %
44.8
48.6
31.7 %
15.4
0.1
0.03
—
0
48.7
37.6 %
15.5
12.5
4
36
38.5 %
11.4
1.99
18.1
303.8
-7.4 %
100
128
42.1
175.8
-1.4 %
57.9
—
0
71.5
23.5
138.9
-1.1 %
45.7
36.9
-2.6 %
12.1
-1.5
-0.5
—
0
35.4
-6.8 %
11.7
9.2
3
26
1.6 %
8.6
1.38
18.8
328.1
-0.4 %
100
149.8
45.7
178.3
3.6 %
54.3
—
0
71.8
21.9
140.4
-1.4 %
42.8
37.9
27.6 %
11.6
—
0
0.1
0.03
38
31 %
11.6
12.3
3.7
25.6
27.4 %
7.8
1.38
18.5
329.4
7.2 %
100
157.3
47.8
172.1
11.3 %
52.2
—
0
70.7
21.5
142.4
8.5 %
43.2
29.7
26.9 %
9
-0.6
-0.2
—
0
29
26.6 %
8.8
8.9
2.7
20.1
26.4 %
6.1
1.09
18.5
307.2
0.8 %
100
152.6
49.7
154.6
-4.7 %
50.3
—
0
64
20.8
131.3
-1.1 %
42.7
23.4
-20.4 %
7.6
-0.6
-0.2
0.2
0.07
22.9
-21.3 %
7.5
7
2.3
15.9
-21.3 %
5.2
0.86
18.5
304.8
4 %
100
142.6
46.8
162.2
-0.1 %
53.2
—
0
65.1
21.4
132.7
4.3 %
43.5
29.4
-16.5 %
9.6
-0.6
-0.2
0.2
0.07
29.1
-14.9 %
9.5
8.9
2.9
20.2
-21.4 %
6.6
1.09
18.5
293
-4.4 %
100
130.6
44.6
162.4
-0.9 %
55.4
—
0
62.3
21.3
127.2
-1.4 %
43.4
35.2
1.1 %
12
-1.2
-0.4
0.2
0.07
34.2
1.8 %
11.7
8.4
2.9
25.7
9.4 %
8.8
1.39
18.5
306.6
9.7 %
100
142.8
46.6
163.8
2.9 %
53.4
—
0
63.1
20.6
129
3.9 %
42.1
34.8
-0.9 %
11.4
-1.2
-0.4
—
0
33.6
-1.8 %
11
10.1
3.3
23.5
-8.2 %
7.7
1.27
18.5
279.4
-3.4 %
100
120.2
43
159.2
-3.5 %
57
—
0
60.2
21.5
124.1
-1.4 %
44.4
35.1
-10.5 %
12.6
-0.9
-0.3
—
0
34.2
-6.8 %
12.2
8.6
3.1
25.6
-0.8 %
9.2
1.38
18.5
289.3
11.9 %
100
124.3
43
165
15.6 %
57
—
0
61
21.1
125.8
10.9 %
43.5
39.2
34.2 %
13.5
-2.5
-0.9
—
0
36.7
30.1 %
12.7
10.9
3.8
25.8
29 %
8.9
1.4
18.5
258.5
0.2 %
100
115.8
44.8
142.7
0.4 %
55.2
—
0
54.7
21.2
113.4
-0.5 %
43.9
29.2
3.2 %
11.3
-0.9
-0.3
-0.1
-0.04
28.2
0.4 %
10.9
8.2
3.2
20
7 %
7.7
1.08
18.5
257.9
5.5 %
100
115.7
44.9
142.2
8.2 %
55.1
—
0
56.2
21.8
114
3.5 %
44.2
28.3
32.2 %
11
0.1
0.04
-0.3
-0.1
28.1
35.7 %
10.9
9.4
3.6
18.7
34.5 %
7.3
1.01
18.5
244.5
-3.2 %
100
113.1
46.3
131.4
-1.6 %
53.7
—
0
49.6
20.3
110.1
1.7 %
45
21.4
-15.1 %
8.8
-0.3
-0.1
-0.4
-0.2
20.7
-13.8 %
8.5
6.8
2.8
13.9
-20.6 %
5.7
0.75
18.5
252.6
6.6 %
100
119.2
47.2
133.5
8.5 %
52.9
—
0
52.3
20.7
108.3
4.7 %
42.9
25.2
28.6 %
10
-0.7
-0.3
-0.5
-0.2
24
31.9 %
9.5
6.5
2.6
17.5
26.8 %
6.9
0.95
18.5
236.9
0.4 %
100
113.9
48.1
123
-0.2 %
51.9
—
0
49.6
20.9
103.4
-1.9 %
43.6
19.6
9.5 %
8.3
-0.9
-0.4
-0.6
-0.3
18.2
18.2 %
7.7
4.4
1.9
13.8
26.6 %
5.8
0.75
18.5
236
1.9 %
100
112.7
47.8
123.3
1.7 %
52.2
—
0
49.6
21
105.4
2.3 %
44.7
17.9
-2.2 %
7.6
-1.9
-0.8
-0.6
-0.3
15.4
-12.5 %
6.5
4.5
1.9
10.9
-7.6 %
4.6
0.59
18.5
231.6
-2.3 %
100
110.4
47.7
121.2
—
52.3
—
0
49.1
21.2
103
-1.2 %
44.5
18.3
8.3 %
7.9
-0.1
-0.04
-0.6
-0.3
17.6
15.8 %
7.6
5.8
2.5
11.8
5.4 %
5.1
0.64
18.5
237.1
4.3 %
100
115.9
48.9
121.2
7.4 %
51.1
—
0
49.8
21
104.3
3.2 %
44
16.9
42 %
7.1
-1.4
-0.6
-0.3
-0.1
15.2
56.7 %
6.4
4.1
1.7
11.2
111.3 %
4.7
0.6
18.5
227.3
-1.2 %
100
114.3
50.3
112.9
1.2 %
49.7
—
0
46.8
20.6
101.1
-0.2 %
44.5
11.9
15.5 %
5.2
-1.8
-0.8
-0.3
-0.1
9.7
22.8 %
4.3
4.4
1.9
5.3
-5.4 %
2.3
0.29
18.4
230
6.5 %
100
118.4
51.5
111.6
0.9 %
48.5
—
0
47.8
20.8
101.3
7.9 %
44
10.3
-38.3 %
4.5
-2
-0.9
-0.5
-0.2
7.9
-42.3 %
3.4
2.2
1
5.6
-42.3 %
2.4
0.31
18.4
215.9
14.9 %
100
105.3
48.8
110.6
9.6 %
51.2
—
0
44.9
20.8
93.9
7.7 %
43.5
16.7
21.9 %
7.7
-1
-0.5
-2
-0.9
13.7
—
6.3
4
1.9
9.7
6.6 %
4.5
0.53
18.5
187.9
22.5 %
100
86.9
46.2
100.9
13.8 %
53.7
—
0
42.9
22.8
87.2
18.5 %
46.4
13.7
-9.3 %
7.3
1
0.5
-1.1
-0.6
13.7
-6.2 %
7.3
4.5
2.4
9.1
-8.1 %
4.8
0.49
18.5
153.4
-1 %
100
64.7
42.2
88.7
-3 %
57.8
—
0
36.1
23.5
73.6
-7.5 %
48
15.1
28 %
9.8
—
0
-0.4
-0.3
14.6
28.1 %
9.5
4.7
3.1
9.9
33.8 %
6.5
0.54
18.4
154.9
2.6 %
100
63.5
41
91.4
12.6 %
59
—
0
37.5
24.2
79.6
7.6 %
51.4
11.8
63.9 %
7.6
0.4
0.3
-0.8
-0.5
11.4
147.8 %
7.4
4
2.6
7.4
164.3 %
4.8
0.4
18.6
151
-7.3 %
100
69.8
46.2
81.2
-6 %
53.8
—
0
33.7
22.3
74
-2.6 %
49
7.2
-30.8 %
4.8
-1
-0.7
-1.6
-1.06
4.6
-45.9 %
3
1.8
1.2
2.8
-50 %
1.9
0.15
19
162.9
10.2 %
100
76.5
47
86.4
9 %
53
—
0
36.6
22.5
76
11.3 %
46.7
10.4
-5.5 %
6.4
-0.6
-0.4
-1.3
-0.8
8.5
-8.6 %
5.2
2.9
1.8
5.6
-9.7 %
3.4
0.29
19.2
147.8
-6.9 %
100
68.5
46.3
79.3
-8.1 %
53.7
—
0
33.8
22.9
68.3
-6.7 %
46.2
11
-16.7 %
7.4
—
0
-1.7
-1.2
9.3
-23.8 %
6.3
3.2
2.2
6.2
-12.7 %
4.2
0.32
19.7
158.8
6.9 %
100
72.5
45.7
86.3
7.6 %
54.3
—
0
35
22
73.2
7.5 %
46.1
13.2
10 %
8.3
—
0
-1
-0.6
12.2
8 %
7.7
5.1
3.2
7.1
-6.6 %
4.5
0.36
19.5
148.5
16.7 %
100
68.4
46.1
80.2
16.6 %
54
—
0
32.8
22.1
68.1
10.4 %
45.9
12
69 %
8.1
—
0
-0.8
-0.5
11.3
88.3 %
7.6
3.5
2.4
7.6
123.5 %
5.1
0.39
19.4
127.2
-0.2 %
100
58.4
45.9
68.8
-3.1 %
54.1
—
0
30.9
24.3
61.7
7.7 %
48.5
7.1
-47.8 %
5.6
—
0
-1.1
-0.9
6
-54.2 %
4.7
2.6
2
3.4
-60 %
2.7
0.18
19.4
127.5
6.4 %
100
56.5
44.3
71
7.4 %
55.7
—
0
29.3
23
57.3
0.5 %
44.9
13.6
49.5 %
10.7
-0.6
-0.5
—
0
13.1
52.3 %
10.3
4.5
3.5
8.5
63.5 %
6.7
0.44
19.4
119.8
1.9 %
100
53.7
44.8
66.1
-0.3 %
55.2
—
0
27.8
23.2
57
0.7 %
47.6
9.1
-5.2 %
7.6
-0.8
-0.7
0.3
0.3
8.6
1.2 %
7.2
3.3
2.8
5.2
8.3 %
4.3
0.27
19.4
117.6
4.5 %
100
51.3
43.6
66.3
0.5 %
56.4
—
0
26.3
22.4
56.6
1.4 %
48.1
9.6
-5.9 %
8.2
-0.9
-0.8
-0.2
-0.2
8.5
-10.5 %
7.2
3.6
3.1
4.8
-15.8 %
4.1
0.23
20.3
112.5
-7.4 %
100
46.5
41.3
66
-9.6 %
58.7
—
0
26.9
23.9
55.8
-2.8 %
49.6
10.2
-35 %
9.1
-0.9
-0.8
0.2
0.2
9.5
-5.9 %
8.4
3.7
3.3
5.7
-6.6 %
5.1
0.28
20.3
121.5
—
100
48.5
39.9
73
—
60.1
—
0
24.5
20.2
57.4
—
47.2
15.7
—
12.9
-1.1
-0.9
-1.2
-1
10.1
—
8.3
3.9
3.2
6.1
—
5
0.3
20.3