Vivanco Statements
VG
Data from Vivanco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Vivanco Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.233
-28.2 %
100
8.974
49.2
9.259
-15.6 %
50.8
—
0
7.868
43.2
6.262
-29 %
34.3
2.997
39.1 %
16.4
-0.584
-3.2
—
0
2.413
53.4 %
13.2
0.532
2.9
1.896
136.4 %
10.4
0.344
5.509
25.403
14.9 %
100
14.433
56.8
10.97
2.8 %
43.2
—
0
8.516
33.5
8.815
-26.5 %
34.7
2.155
263.6 %
8.5
-0.582
-2.3
—
0
1.573
192.9 %
6.2
0.777
3.1
0.802
161.6 %
3.2
0.146
5.509
22.111
-24.4 %
100
11.439
51.7
10.672
-22.9 %
48.3
—
0
7.698
34.8
11.989
-6.8 %
54.2
-1.317
-236 %
-6
-0.376
-1.7
—
0
-1.693
-629 %
-7.7
-0.377
-1.7
-1.302
-20932 %
-5.9
-0.236
5.509
29.229
49.4 %
100
15.391
52.7
13.838
45.6 %
47.3
—
0
9.002
30.8
12.869
28.6 %
44
0.969
294.5 %
3.3
-0.649
-2.2
—
0
0.32
133.3 %
1.1
0.323
1.1
0.006
100.9 %
0.02
0.001
5.509
19.558
-45.8 %
100
10.052
51.4
9.506
-41.2 %
48.6
—
0
6.73
34.4
10.004
-23.8 %
51.2
-0.498
-116.3 %
-2.5
-0.463
-2.4
—
0
-0.961
-136.3 %
-4.9
-0.268
-1.4
-0.682
-135 %
-3.5
-0.124
5.509
36.064
28.5 %
100
19.884
55.1
16.18
44 %
44.9
—
0
9.052
25.1
13.132
-3.1 %
36.4
3.048
231.7 %
8.5
-0.403
-1.1
0.001
0.003
2.645
191.9 %
7.3
0.697
1.9
1.951
187 %
5.4
0.354
5.509
28.062
-36.3 %
100
16.826
60
11.236
-39 %
40
—
0
8.071
28.8
13.551
-15.6 %
48.3
-2.315
-197.6 %
-8.2
-0.562
-2.003
-0.001
-0.004
-2.878
-265.2 %
-10.3
-0.625
-2.2
-2.241
-438.4 %
-8
-0.407
5.509
44.021
19.6 %
100
25.602
58.2
18.418
17.7 %
41.8
—
0
9.872
22.4
16.047
11.6 %
36.5
2.371
85.3 %
5.4
-0.629
-1.4
—
0
1.742
209.5 %
4
1.053
2.4
0.662
70.7 %
1.5
0.12
5.509
36.804
-11.8 %
100
21.15
57.5
15.654
-8.4 %
42.5
—
0
9.063
24.6
14.374
-0.2 %
39.1
1.28
-52.3 %
3.5
-0.717
-1.9
—
0
0.563
-77.3 %
1.5
0.202
0.5
0.388
-47.4 %
1.1
0.07
5.509
41.743
15.8 %
100
24.649
59
17.094
14.2 %
41
—
0
8.407
20.1
14.409
16.1 %
34.5
2.685
5.1 %
6.4
-0.204
-0.5
—
0
2.481
22.6 %
5.9
1.733
4.2
0.738
-48.6 %
1.8
0.134
5.509
36.059
-19.8 %
100
21.09
58.5
14.969
-21.6 %
41.5
—
0
7.621
21.1
12.414
-0.4 %
34.4
2.555
-61.4 %
7.1
-0.531
-1.5
—
0
2.024
-66.2 %
5.6
0.621
1.7
1.435
-75.5 %
4
0.26
5.509
44.937
27.2 %
25.849
19.089
38.8 %
—
8.309
12.464
0 %
6.625
413.1 %
-0.64
—
5.985
914.4 %
0.104
5.863
1273.1 %
1.064
5.509
35.339
3.6 %
21.59
13.749
-21.5 %
—
7.846
12.458
-36.1 %
1.291
164.9 %
-0.701
—
0.59
114.8 %
0.23
0.427
115 %
0.078
5.509
34.11
-18.2 %
16.6
17.51
-24.5 %
—
9.93
19.51
-14.4 %
-1.99
-585.4 %
-2.01
—
-4
-175.9 %
-1.12
-2.84
-202.1 %
-7.88
0.36
41.69
-24.3 %
18.5
23.18
-10.1 %
—
8.55
22.78
-25.8 %
0.41
108.3 %
-1.86
—
-1.45
79 %
-0.53
-0.94
81.2 %
-2.61
0.36
55.05
54.1 %
29.27
25.78
44.6 %
—
7.85
30.72
41.7 %
-4.94
-28.3 %
-1.97
—
-6.91
-30.6 %
-2.2
-5.01
-52.3 %
-13.91
0.36
35.72
-9.3 %
17.89
17.83
-10.2 %
—
8.65
21.68
3.4 %
-3.85
-250 %
-1.44
—
-5.29
-93.1 %
-1.92
-3.29
-123.8 %
-9.13
0.36
39.37
-18.8 %
19.51
19.86
-20.2 %
—
8.49
20.96
-3.2 %
-1.1
-134 %
-1.65
—
-2.74
-259.3 %
-1.2
-1.47
-259.8 %
-4.08
0.36
48.48
-11.8 %
23.58
24.9
-0.6 %
—
8.38
21.66
-19.4 %
3.24
278 %
-1.52
—
1.72
130.9 %
0.83
0.92
121.6 %
2.55
0.36
54.98
36.8 %
29.93
25.04
38 %
—
9.12
26.87
24.2 %
-1.82
47.9 %
-3.74
—
-5.57
-15.8 %
-1.31
-4.26
24.5 %
-11.83
0.36
40.2
4.5 %
22.04
18.15
-8.7 %
—
6.92
21.64
15.8 %
-3.49
-388.4 %
-1.32
—
-4.81
-3106.2 %
0.91
-5.64
-4800 %
-15.66
0.36
38.46
-2 %
18.57
19.89
-6 %
—
8.4
18.68
5.5 %
1.21
-65.1 %
-1.05
—
0.16
-94 %
0.07
0.12
-91.6 %
0.32
0.36
39.25
—
18.08
21.17
—
—
8.4
17.7
—
3.47
—
-0.82
—
2.65
—
1.19
1.43
—
3.97
0.36