3S

Red Star Macalline Group Corp LtdFRA Red Star Stock Report

Last reporting period 30 Jun, 2024

Updated 22 Oct, 2024

Last price

Market cap $B

1.312

Small

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

Red Star Statements

3S

Data from Red Star`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Jun, 2024

New report :

28 Oct, 2024

Reporting period :

Semi-annual

Earnings release date:

Expected release date:

28 Oct, 2024

Red Star Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

2 113.32

-25.6 %

100

931.75

44.1

1 181.58

-14.9 %

55.9

3.681

0.2

901.03

42.6

975.99

-43.6 %

46.2

205.59

160 %

9.7

-1 222.68

-57.9

-75.247

-3.6

-1 049.88

39.1 %

-49.7

-79.739

-3.8

-881.61

46.8 %

-41.7

-0.203

4 353.69

2023-12-31
%

2 839.6

-5.8 %

100

1 451.4

51.1

1 388.19

-10.8 %

48.9

5.859

0.2

1 122.99

39.5

1 730.59

26.6 %

60.9

-342.4

-281.1 %

-12.06

-1 139.22

-40.1

-241.87

-8.5

-1 723.22

-103.3 %

-60.7

11.352

0.4

-1 655.83

-132.8 %

-58.3

-0.38

4 353.69

2023-09-30
%

3 015.46

-0.9 %

100

1 459.73

48.4

1 555.73

-8.4 %

51.6

4.405

0.1

1 099.44

36.5

1 366.69

48.4 %

45.3

189.04

-75.7 %

6.3

-928.93

-30.8

-115.28

-3.8

-847.48

-3614.7 %

-28.1

-91.011

-3.02

-711.23

-14857.6 %

-23.6

-0.163

4 353.69

2023-06-30
%

3 043.37

16.3 %

100

1 345.01

44.2

1 698.35

15.3 %

55.8

4.395

0.1

814.49

26.8

920.97

57.1 %

30.3

777.39

-12.4 %

25.5

-735.4

-24.2

-17.089

-0.6

24.113

-91.2 %

0.8

88.645

2.9

4.819

-96.7 %

0.2

0.001

4 353.69

2023-03-31
%

2 616.56

-28.4 %

100

1 143.36

43.7

1 473.2

-19.9 %

56.3

4.971

0.2

588.61

22.5

586.1

-64.1 %

22.4

887.1

331.5 %

33.9

-580.12

-22.2

-32.892

-1.3

273.62

143.5 %

10.5

88.489

3.4

145.88

125.6 %

5.6

0.034

4 353.69

2022-12-31
%

3 654.45

3.6 %

100

1 816.4

49.7

1 838.05

-1.5 %

50.3

11.915

0.3

1 050.17

28.7

1 632.48

98 %

44.7

205.57

-80.3 %

5.6

-850.74

-23.3

-32.587

-0.9

-628.41

-217 %

-17.2

-162.28

-4.4

-569.26

-294.4 %

-15.6

-0.128

4 436.94

2022-09-30
%

3 527.25

-1.5 %

100

1 661.3

47.1

1 865.96

-13.4 %

52.9

8.892

0.3

852.96

24.2

824.47

19.7 %

23.4

1 041.49

-29 %

29.5

-516.58

-14.6

13.208

0.4

537.11

-37.7 %

15.2

189.11

5.4

292.87

-10.5 %

8.3

0.063

4 637.14

2022-06-30
%

3 581.81

6.1 %

100

1 425.99

39.8

2 155.82

9 %

60.2

11.892

0.3

700.47

19.6

689.03

3.4 %

19.2

1 466.79

11.9 %

41

-593.6

-16.6

-1.33

-0.04

861.92

-2.2 %

24.1

518.46

14.5

327.14

-53.1 %

9.1

0.078

4 187.7

2022-03-31
%

3 374.81

-18.8 %

100

1 397.6

41.4

1 977.21

-13.1 %

58.6

13.63

0.4

667.5

19.8

666.25

-64.5 %

19.7

1 310.96

231 %

38.8

-434.31

-12.9

-5.701

-0.2

881.6

346.2 %

26.1

249.12

7.4

697.95

391.1 %

20.7

0.16

4 354.73

2021-12-31
%

4 158.55

-63.4 %

100

1 884.52

45.3

2 274.02

-66.8 %

54.7

18.539

0.4

1 657.14

39.8

1 877.93

-34 %

45.2

396.09

-90.1 %

9.5

-700.8

-16.9

-53.029

-1.3

-358.04

-112.5 %

-8.6

-173.84

-4.2

-239.74

-111.6 %

-5.8

-0.055

4 343.05

2021-09-30
%

11 354.24

172.8 %

100

4 506.17

39.7

6 848.08

166.9 %

60.3

42.124

0.4

2 892.76

25.5

2 845.16

160 %

25.1

4 002.92

172.1 %

35.3

-1 145.77

-10.09

-7.333

-0.06

2 863.7

134.3 %

25.2

712.74

6.3

2 064.91

162.3 %

18.2

0.53

3 896.05

2021-06-30
%

4 161.48

24.6 %

100

1 595.89

38.3

2 565.59

28.5 %

61.7

14.249

0.3

1 104.88

26.6

1 094.36

45.9 %

26.3

1 471.23

18 %

35.4

-246.16

-5.9

-8.578

-0.2

1 222.11

22.1 %

29.4

301.6

7.2

787.17

9 %

18.9

0.205

3 836.88

2021-03-31
%

3 341.1

-29.1 %

100

1 344.4

40.2

1 996.7

-16 %

59.8

12.7

0.4

757.6

22.7

750

-53.4 %

22.4

1 246.7

62.6 %

37.3

-263.9

-7.9

7.6

0.2

1 000.5

177.9 %

29.9

276.1

8.3

722.5

144400 %

21.6

0.19

3 905

2020-12-31
%

4 709.3

34.4 %

100

2 331.5

49.5

2 377.8

11 %

50.5

13.3

0.3

1 301.1

27.6

1 610.9

109 %

34.2

766.9

-44.1 %

16.3

-370.5

-7.9

-59.4

-1.3

360

-59.9 %

7.6

144.3

3.1

0.5

-99.9 %

0.01

4 107.2

2020-09-30
%

3 502.7

1 %

100

1 359.6

38.8

2 143.1

-8 %

61.2

11.9

0.3

820.6

23.4

770.9

-5.2 %

22

1 372.3

-9.5 %

39.2

-468.6

-13.4

-6.3

-0.2

897.5

-10.6 %

25.6

203.3

5.8

628.8

-11.2 %

18

0.16

3 837.6

2020-06-30
%

3 468.2

35.7 %

100

1 138.6

32.8

2 329.6

52.4 %

67.2

4.3

0.1

851.1

24.5

813.2

65.7 %

23.4

1 516.4

46.2 %

43.7

-449.8

-13

-41.2

-1.2

1 003.5

81.4 %

28.9

249.9

7.2

708.2

80.2 %

20.4

0.18

3 905

2020-03-31
%

2 556.2

-45 %

100

1 027.9

40.2

1 528.3

-43 %

59.8

6.6

0.3

528.2

20.7

490.8

-66.5 %

19.2

1 037.5

-14.6 %

40.6

-459.4

-18

-25

-1

553.3

-51.4 %

21.6

152.6

6

393.1

-43.5 %

15.4

0.1

3 905

2019-12-31
%

4 645.5

14.2 %

100

1 963.9

42.3

2 681.6

2 %

57.7

9.6

0.2

1 489.9

32.1

1 466.5

32 %

31.6

1 215.1

-20 %

26.2

-77.6

-1.7

-0.9

-0.02

1 137.7

-23.7 %

24.5

502.7

10.8

696.2

-35.4 %

15

0.18

3 905

2019-09-30
%

4 066.6

-3.7 %

100

1 436.4

35.3

2 630.2

1.7 %

64.7

11.3

0.3

1 112.5

27.4

1 110.8

18.4 %

27.3

1 519.5

-7.8 %

37.4

-24.1

-0.6

-4.6

-0.1

1 490.8

-16.9 %

36.7

300.8

7.4

1 077.9

-22.5 %

26.5

0.28

3 905

2019-06-30
%

4 222.1

19.4 %

100

1 636.1

38.8

2 586

7.4 %

61.2

8.2

0.2

1 004.8

23.8

938.4

23.7 %

22.2

1 647.6

0 %

39

139.5

3.3

7.4

0.2

1 794.2

0.8 %

42.5

326.1

7.7

1 391.5

5.9 %

33

0.35

3 925.4

2019-03-31
%

3 535

-16.8 %

100

1 128.2

31.9

2 406.8

-4.7 %

68.1

9.1

0.3

733.4

20.7

758.4

-36.7 %

21.5

1 648.3

24.1 %

46.6

120.7

3.4

4

0.1

1 780.4

144.3 %

50.4

387.2

11

1 314

314.2 %

37.2

0.34

3 906.5

2018-12-31
%

4 248.4

17.4 %

100

1 722.2

40.5

2 526.2

11.1 %

59.5

28.2

0.7

1 178.8

27.7

1 197.6

33 %

28.2

1 328.5

-3.3 %

31.3

-271.5

-6.4

-113.1

-2.7

728.9

-52.1 %

17.2

415

9.8

317.2

-71.7 %

7.5

0.1

3 024.8

2018-09-30
%

3 617.5

3.8 %

100

1 342.9

37.1

2 274.6

-0.3 %

62.9

5.3

0.1

941.4

26

900.7

27.9 %

24.9

1 373.9

-12.9 %

38

147.8

4.1

1.4

0.04

1 523

-28.4 %

42.1

345.1

9.5

1 121.6

-39.6 %

31

0.28

3 980

2018-06-30
%

3 485.2

20.6 %

100

1 203.4

34.5

2 281.8

16.7 %

65.5

9.6

0.3

773

22.2

704.4

24 %

20.2

1 577.4

13.6 %

45.3

332.3

9.5

1.4

0.04

2 126

29.5 %

61

176.8

5.1

1 856.3

57 %

53.3

0.43

4 332.8

2018-03-31
%

2 888.7

-10.8 %

100

932.6

32.3

1 956.1

-15.5 %

67.7

0

545.5

18.9

567.9

-54.6 %

19.7

1 388.2

30.4 %

48.1

254.8

8.8

-1.3

-0.05

1 641.4

1.3 %

56.8

377

13.1

1 182.3

-4.5 %

40.9

0.27

4 332.8

2017-12-31

3 238

22.2 %

100

923.1

28.5

2 314.9

42.9 %

71.5

0

1 173.4

36.2

1 250

76.2 %

38.6

1 064.9

16.9 %

32.9

552

17

-32.2

-1

1 620.7

9.2 %

50.1

385.1

11.9

1 238.1

55.8 %

38.2

0.31

3 986.3

2017-09-30

2 650.6

100

1 030

38.9

1 620.5

61.1

0

657

24.8

709.5

26.8

911.1

34.4

469.3

17.7

103.3

3.9

1 483.9

56

598

22.6

794.6

30

0.2

3 972.9

View Section: Balance Sheet