Cibus Nordic Statements
6N
Data from Cibus Nordic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Cibus Nordic Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36.441
1.2 %
100
5.984
16.4
30.457
8.3 %
83.6
—
0
3.463
9.5
3.463
40.3 %
9.5
26.994
5.3 %
74.1
-20.679
-56.7
-0.839
-2.3
1.847
129.8 %
5.1
-0.379
-1.04
1.567
133.8 %
4.3
0.027
57.247
36.017
3.8 %
100
7.903
21.9
28.114
0 %
78.1
—
0
2.468
6.9
2.468
-33.2 %
6.9
25.646
5 %
71.2
-30.865
-86.4
-0.981
-2.02
-6.2
84.8 %
-17.2
-2.211
-6.1
-4.631
86.6 %
-12.9
-0.081
57.246
34.695
-5 %
100
6.569
18.9
28.126
-9.1 %
81.1
—
0
3.695
10.6
3.695
91.1 %
10.6
24.431
-15.8 %
70.4
-64.491
-185.9
-0.599
-1.7
-40.659
-484.1 %
-117.2
-6.751
-19.5
-34.583
-567.2 %
-99.7
-0.604
57.277
36.535
8.1 %
100
5.582
15.3
30.953
10.3 %
84.7
—
0
1.934
5.3
1.934
-8.4 %
5.3
29.019
11.9 %
79.4
-18.186
-49.8
-0.001
-0.003
10.586
83.1 %
29
2.554
7
7.402
118.8 %
20.3
0.129
57.246
33.8
-3.4 %
100
5.75
17
28.05
1.6 %
83
—
0
2.112
6.2
2.112
-3.8 %
6.2
25.938
2.1 %
76.7
-19.46
-57.6
—
0
5.78
605.7 %
17.1
1.79
5.3
3.383
130.4 %
10
0.062
54.731
34.975
6.1 %
100
7.375
21.1
27.6
4.2 %
78.9
—
0
2.195
6.3
2.195
-15.4 %
6.3
25.405
6.3 %
72.6
-20.978
-60
-3.435
-9.8
0.819
107 %
2.3
-1.148
-3.3
1.468
113.3 %
4.2
0.03
48.442
32.959
1.9 %
100
6.467
19.6
26.492
1.3 %
80.4
—
0
2.594
7.9
2.594
32.9 %
7.9
23.898
-1.3 %
72.5
-35.569
-107.9
—
0
-11.671
-141.2 %
-35.4
-1.103
-3.3
-11.017
-146.2 %
-33.4
-0.227
48.453
32.346
5.8 %
100
6.189
19.1
26.157
3.8 %
80.9
—
0
1.952
6
1.952
5.9 %
6
24.205
3.7 %
74.8
4.125
12.8
—
0
28.33
-25.7 %
87.6
4.126
12.8
23.856
-22.6 %
73.8
0.493
48.431
30.584
8.7 %
100
5.395
17.6
25.189
15.7 %
82.4
—
0
1.843
6
1.843
-14 %
6
23.346
18.9 %
76.3
14.758
48.3
—
0
38.104
-10.8 %
124.6
7.273
23.8
30.831
-13.2 %
100.8
0.637
48.421
28.13
12.3 %
100
6.361
22.6
21.769
6.8 %
77.4
—
0
2.142
7.6
2.142
30.6 %
7.6
19.627
4.8 %
69.8
23.097
82.1
—
0
42.724
119 %
151.9
7.201
25.6
35.523
116 %
126.3
0.801
44.342
25.041
8 %
100
4.666
18.6
20.375
5.7 %
81.4
—
0
1.639
6.5
1.64
27.7 %
6.5
18.735
4.2 %
74.8
0.77
3.1
0.001
0.004
19.506
33.9 %
77.9
3.062
12.2
16.445
36.1 %
65.7
0.371
44.384
23.184
3.3 %
100
3.916
16.9
19.268
4.3 %
83.1
—
0
1.285
5.5
1.284
-27.2 %
5.5
17.984
7.6 %
77.6
-3.412
-14.7
—
0
14.572
9.8 %
62.9
2.491
10.7
12.082
3.5 %
52.1
0.302
40
22.448
-2.7 %
100
3.977
17.7
18.471
1.4 %
82.3
—
0
1.764
7.9
1.763
3.9 %
7.9
16.708
1.2 %
74.4
-3.438
-15.3
-0.001
-0.004
13.269
10.4 %
59.1
1.597
7.1
11.672
4.5 %
52
0.29
40.248
23.08
14 %
100
4.869
21.1
18.211
9.3 %
78.9
—
0
1.697
7.4
1.697
-6.6 %
7.4
16.514
11.2 %
71.6
-4.496
-19.5
—
0
12.018
15.5 %
52.1
0.847
3.7
11.171
22.2 %
48.4
0.279
40
20.251
3.3 %
100
3.589
17.7
16.662
0.2 %
82.3
—
0
1.818
9
1.817
8.1 %
9
14.845
-0.7 %
73.3
-4.44
-21.9
-0.001
-0.005
10.404
2.9 %
51.4
1.265
6.2
9.139
-3.6 %
45.1
0.239
38.236
19.601
7.8 %
100
2.971
15.2
16.63
10.1 %
84.8
—
0
1.681
8.6
1.681
9.7 %
8.6
14.949
10.2 %
76.3
-4.84
-24.7
—
0
10.109
-4.4 %
51.6
0.631
3.2
9.478
6.7 %
48.4
0.254
37.32
18.179
11.2 %
100
3.079
16.9
15.1
16.1 %
83.1
—
0
1.532
8.4
1.532
2.9 %
8.4
13.568
17.8 %
74.6
-2.998
-16.5
—
0
10.57
24.2 %
58.1
1.687
9.3
8.883
25.1 %
48.9
0.238
37.32
16.347
4.7 %
100
3.345
20.5
13.002
3.5 %
79.5
—
0
1.489
9.1
1.489
-24.1 %
9.1
11.513
8.6 %
70.4
-3.005
-18.4
—
0
8.508
26.6 %
52
1.41
8.6
7.098
25.7 %
43.4
0.215
32.946
15.619
3.6 %
100
3.059
19.6
12.56
0.7 %
80.4
—
0
1.961
12.6
1.961
61.8 %
12.6
10.599
-5.9 %
67.9
-3.877
-24.8
—
0
6.722
5.7 %
43
1.077
6.9
5.645
3.1 %
36.1
0.176
32.023
15.079
6.6 %
100
2.603
17.3
12.476
8.9 %
82.7
—
0
1.212
8
1.212
21.2 %
8
11.264
7.7 %
74.7
-4.57
-30.3
-0.336
-2.2
6.358
-48.5 %
42.2
0.884
5.9
5.474
-46.6 %
36.3
0.2
27.37
14.151
-7.8 %
100
2.692
19
11.459
-5.5 %
81
—
0
1.169
8.3
1
5 %
7.1
10.459
-6.4 %
73.9
1.886
13.3
—
0
12.345
23.8 %
87.2
2.098
14.8
10.247
15 %
72.4
0.3
34.157
15.342
7.4 %
100
3.218
21
12.124
6.8 %
79
—
0
0.952
6.2
0.952
318.3 %
6.2
11.172
-5.2 %
72.8
-1.201
-7.8
—
0
9.971
9.3 %
65
1.059
6.9
8.912
31.3 %
58.1
0.3
29.707
14.289
-2.2 %
100
2.934
20.5
11.355
-5.8 %
79.5
—
0
1.379
9.7
-0.436
-144.7 %
-3.05
11.791
6.4 %
82.5
-1.086
-7.6
—
0
9.122
25 %
63.8
2.333
16.3
6.789
3.2 %
47.5
0.218
31.1
14.614
—
100
2.562
17.5
12.052
—
82.5
—
0
0.975
6.7
0.975
—
6.7
11.077
—
75.8
-3.068
-21
—
0
7.295
—
49.9
0.718
4.9
6.577
—
45
0.211
31.1