Capelli Statements
CP
Data from Capelli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Sep, 2023
New report :
26 Jun, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Capelli Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.539
-44.3 %
100
51.346
97.7
1.193
-87.7 %
2.3
—
0
8.117
15.4
10.233
-7 %
19.5
-9.04
-545.7 %
-17.2
-18.126
-34.5
2.098
4
-20.53
-3.2 %
-39.08
-3.465
-6.6
-16.235
8.8 %
-30.9
-7.335
2.213
94.3
-12.1 %
100
84.7
89.8
9.7
-49.5 %
10.3
—
0
8
8.5
11
-0.9 %
11.7
-1.4
-117.3 %
-1.5
-16.9
-17.9
-1.2
-1.3
-19.9
-226.2 %
-21.1
1.1
1.2
-17.8
-584.6 %
-18.9
-8.09
2.2
107.3
-28.1 %
100
88.1
82.1
19.2
-11.9 %
17.9
—
0
8.8
8.2
11.1
1.8 %
10.3
8.1
-25 %
7.5
-13
-12.1
-1.2
-1.1
-6.1
-506.7 %
-5.7
-1.7
-1.6
-2.6
-533.3 %
-2.4
-1.18
2.2
149.2
5.7 %
100
127.5
85.5
21.8
-9.2 %
14.6
—
0
9.1
6.1
10.9
-7.6 %
7.3
10.8
-10.7 %
7.2
-8.3
-5.6
-0.3
-0.2
1.5
-11.8 %
1
1.3
0.9
0.6
-66.7 %
0.4
0.27
2.2
141.1
-6.9 %
100
117.1
83
24
-9.8 %
17
—
0
8.7
6.2
11.8
-15.1 %
8.4
12.1
-5.5 %
8.6
-10.8
-7.7
0.3
0.2
1.7
-19 %
1.2
0.7
0.5
1.8
-18.2 %
1.3
0.82
2.2
151.6
17.5 %
100
124.9
82.4
26.6
26.1 %
17.5
—
0
11
7.3
13.9
21.9 %
9.2
12.8
32 %
8.4
-10.4
-6.9
-0.2
-0.1
2.1
-4.5 %
1.4
0.7
0.5
2.2
4.8 %
1.5
1.01
2.2
129
9.1 %
100
107.9
83.6
21.1
5.5 %
16.4
—
0
9.3
7.2
11.4
18.7 %
8.8
9.7
-6.7 %
7.5
-7.1
-5.5
-0.4
-0.3
2.2
1200 %
1.7
0.8
0.6
2.1
520 %
1.6
0.94
2.2
118.2
41.7 %
100
98.2
83.1
20
9.3 %
16.9
—
0
10.4
8.8
9.6
-13.5 %
8.1
10.4
42.5 %
8.8
-2
-1.7
-8.7
-7.4
-0.2
-115.4 %
-0.2
0.6
0.5
-0.5
-183.3 %
-0.4
-0.23
2.2
83.4
-20.5 %
100
65.1
78.1
18.3
10.2 %
21.9
—
0
7.8
9.4
11.1
38.7 %
13.3
7.3
-15.1 %
8.8
-6.6
-7.9
0.1
0.1
1.3
-74 %
1.6
0.1
0.1
0.6
-85.7 %
0.7
0.26
2.2
104.9
27 %
100
88.3
84.2
16.6
18.6 %
15.8
—
0
8.1
7.7
8
23.1 %
7.6
8.6
13.2 %
8.2
-1.9
-1.8
-1.6
-1.5
5
31.6 %
4.8
1.6
1.5
4.2
68 %
4
1.9
2.2
82.6
-17.5 %
100
68.5
82.9
14
-20.9 %
16.9
—
0
6
7.3
6.5
-16.7 %
7.9
7.6
-23.2 %
9.2
-4.4
-5.3
0.5
0.6
3.8
-48.6 %
4.6
0.9
1.1
2.5
-37.5 %
3
1.13
2.2
100.1
60.4 %
100
82.4
82.3
17.7
70.2 %
17.7
—
0
6.6
6.6
7.8
77.3 %
7.8
9.9
65 %
9.9
-2.2
-2.2
-0.4
-0.4
7.4
184.6 %
7.4
2.7
2.7
4
166.7 %
4
1.8
2.2
62.4
-19.2 %
52
10.4
-4.6 %
—
3.5
4.4
0 %
6
-7.7 %
-2.7
-0.8
2.6
-49 %
0.8
1.5
-50 %
0.69
2.2
77.2
57.2 %
66.2
10.9
45.3 %
—
4
4.4
18.9 %
6.5
66.7 %
-1.3
-0.1
5.1
112.5 %
1.9
3
200 %
1.35
2.2
49.1
-19.4 %
41.6
7.5
-29.2 %
—
3.4
3.7
-2.6 %
3.9
-41.8 %
-1.4
—
2.4
-51 %
0.9
1
-58.3 %
0.45
2.2
60.9
101.7 %
50.4
10.6
178.9 %
—
3.3
3.8
52 %
6.7
415.4 %
-1.8
—
4.9
4800 %
1.6
2.4
500 %
1.08
2.2
30.2
-28.9 %
26.4
3.8
-40.6 %
—
2.3
2.5
-13.8 %
1.3
-62.9 %
-1.2
—
0.1
-97.1 %
0.1
0.4
-80 %
0.17
2.2
42.5
85.6 %
36.2
6.4
60 %
—
2.5
2.9
16 %
3.5
118.7 %
-0.1
—
3.4
277.8 %
1.3
2
566.7 %
0.9
2.2
22.9
-30.6 %
18.8
4
-33.3 %
—
2.2
2.5
-13.8 %
1.6
-46.7 %
-0.7
—
0.9
-65.4 %
0.2
0.3
-82.4 %
0.15
2.2
33
54.2 %
27.1
6
81.8 %
—
2.7
2.9
38.1 %
3
150 %
-0.5
—
2.6
271.4 %
1
1.7
325 %
0.77
2.2
21.4
-25.7 %
18.2
3.3
-42.1 %
—
2
2.1
0 %
1.2
-66.7 %
-0.5
—
0.7
-80 %
0.3
0.4
-81 %
0.18
2.2
28.8
35.2 %
23.1
5.7
58.3 %
—
2.3
2.1
10.5 %
3.6
125 %
-0.4
0.3
3.5
169.2 %
1.2
2.1
162.5 %
0.96
2.2
21.3
-29.9 %
17.7
3.6
-21.7 %
—
1.9
1.9
-13.6 %
1.6
-30.4 %
—
-0.3
1.3
-51.9 %
0.5
0.8
-55.6 %
0.37
2.2
30.4
73.7 %
25.8
4.6
17.9 %
—
2.4
2.2
-8.3 %
2.3
53.3 %
-0.1
0.5
2.7
145.5 %
1
1.8
200 %
0.81
2.2
17.5
-28.3 %
13.6
3.9
-4.9 %
—
1.8
2.4
20 %
1.5
-25 %
—
-0.5
1.1
-35.3 %
0.4
0.6
-45.5 %
0.29
2.2
24.4
37.1 %
20.3
4.1
51.9 %
—
1.6
2
17.6 %
2
122.2 %
-0.1
-0.5
1.7
325 %
0.6
1.1
1000 %
0.5
2.2
17.8
-37.8 %
15.2
2.7
-10 %
—
1.6
1.7
-19 %
0.9
0 %
—
-0.5
0.4
-76.5 %
0.2
0.1
-91.7 %
0.05
2.1
28.6
93.2 %
25.7
3
76.5 %
—
1.9
2.1
-4.5 %
0.9
280 %
-0.1
0.6
1.7
230.8 %
0.4
1.2
233.3 %
0.54
2.2
14.8
-42 %
13.1
1.7
-61.4 %
—
1.8
2.2
-15.4 %
-0.5
-129.4 %
—
-0.8
-1.3
-316.7 %
-0.4
-0.9
-400 %
-0.4
2.2
25.5
2 %
21.1
4.4
-30.2 %
—
2.6
2.6
4 %
1.7
-55.3 %
0.1
-1.2
0.6
-76 %
0.2
0.3
-76.9 %
0.12
2.2
25
-43.7 %
18.7
6.3
-43.8 %
—
2.3
2.5
-24.2 %
3.8
-51.9 %
—
-1.5
2.5
-61.5 %
0.8
1.3
-65.8 %
0.59
2.2
44.4
109.4 %
33.2
11.2
154.5 %
—
3
3.3
83.3 %
7.9
203.8 %
0.1
-1.6
6.5
242.1 %
2.2
3.8
245.5 %
1.71
2.2
21.2
73.8 %
16.8
4.4
69.2 %
—
2.1
1.8
80 %
2.6
52.9 %
0.2
-0.9
1.9
46.2 %
0.7
1.1
37.5 %
0.5
2.2
12.2
-72.2 %
9.6
2.6
-74.8 %
—
0.9
1
-54.5 %
1.7
-78.8 %
-0.3
—
1.3
-82.2 %
0.5
0.8
-83 %
0.35
2.2
43.9
188.8 %
33.6
10.3
151.2 %
—
2.1
2.2
120 %
8
150 %
0.1
-0.9
7.3
151.7 %
2.4
4.7
161.1 %
2.14
2.2
15.2
-46.3 %
11
4.1
-54.9 %
—
0.7
1
-63 %
3.2
-50 %
0.1
-0.4
2.9
-50 %
1
1.8
-51.4 %
0.81
2.2
28.3
180.2 %
19.2
9.1
237 %
—
2.5
2.7
285.7 %
6.4
220 %
-0.6
—
5.8
241.2 %
2
3.7
236.4 %
1.68
2.2
10.1
134.9 %
7.4
2.7
440 %
—
0.8
0.7
250 %
2
566.7 %
—
-0.2
1.7
1600 %
0.6
1.1
1000 %
0.51
2.2
4.3
—
3.8
0.5
—
—
0.5
0.2
—
0.3
—
—
-0.2
0.1
—
—
0.1
—
0.03
2.2