Dios Fastigheter Statements
D1
Data from Dios Fastigheter`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Dios Fastigheter Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
622
-1.9 %
100
161
25.9
461
3.4 %
74.1
—
0
18
2.9
17
-15 %
2.7
444
4.2 %
71.4
-414
-66.6
—
0
30
-73.9 %
4.8
41
6.6
-11
-109.3 %
-1.8
-0.078
141.43
634
-0.8 %
100
188
29.7
446
9.6 %
70.3
—
0
20
3.2
20
—
3.2
426
10.1 %
67.2
-311
-49.05
—
0
115
-68.3 %
18.1
-2
-0.3
118
-54.4 %
18.6
0.834
141.43
639
-1.1 %
100
232
36.3
407
-7.5 %
63.7
—
0
20
3.1
20
-23.1 %
3.1
387
-6.5 %
60.6
-24
-3.8
—
0
363
147.1 %
56.8
105
16.4
259
137.7 %
40.5
1.831
141.43
646
4 %
100
206
31.9
440
-2 %
68.1
—
0
26
4
26
13 %
4
414
-2.8 %
64.1
-1 185
-183.4
1
0.2
-770
-775.4 %
-119.2
-84
-13.003
-687
-880.7 %
-106.3
-4.857
141.43
621
0.2 %
100
172
27.7
449
3.7 %
72.3
—
0
23
3.7
23
15 %
3.7
426
3.1 %
68.6
-313
-50.4
1
0.2
114
-1.7 %
18.4
27
4.3
88
6 %
14.2
0.622
141.43
620
0.5 %
100
187
30.2
433
11.3 %
69.8
—
0
20
3.2
20
—
3.2
413
11.9 %
66.6
-296
-47.7
-1
-0.2
116
127.4 %
18.7
34
5.5
83
124.9 %
13.4
0.587
141.43
617
8.6 %
100
228
37
389
6.6 %
63
—
0
20
3.2
20
-45.9 %
3.2
369
12.5 %
59.8
-792
-128.4
—
0
-423
-187.8 %
-68.6
-90
-14.6
-333
-192.1 %
-54
-2.355
141.43
568
1.6 %
100
203
35.7
365
-5.9 %
64.3
—
0
37
6.5
37
105.6 %
6.5
328
-11.4 %
57.7
-475
-83.6
—
0
-147
-0.7 %
-25.9
-34
-6
-114
5 %
-20.07
-0.806
141.43
559
2.9 %
100
171
30.6
388
2.1 %
69.4
—
0
18
3.2
18
—
3.2
370
2.2 %
66.2
-517
-92.5
1
0.2
-146
-132.7 %
-26.1
-26
-4.7
-120
-133.7 %
-21.5
-0.848
141.43
543
0.7 %
100
163
30
380
13.1 %
70
—
0
18
3.3
18
—
3.3
362
13.8 %
66.7
84
15.5
—
0
446
-50 %
82.1
90
16.6
356
-49.7 %
65.6
2.517
141.43
539
7.8 %
100
203
37.7
336
4.7 %
62.3
—
0
18
3.3
18
-18.2 %
3.3
318
6.4 %
59
574
106.5
—
0
892
-22.4 %
165.5
184
34.1
708
-26.1 %
131.4
5.006
141.42
500
4.2 %
100
179
35.8
321
-1.2 %
64.2
—
0
22
4.4
22
22.2 %
4.4
299
-2.6 %
59.8
850
170
—
0
1 149
125.3 %
229.8
184
36.8
958
139.5 %
191.6
7.02
136.46
480
-4.8 %
100
155
32.3
325
-7.9 %
67.7
—
0
18
3.8
18
—
3.8
307
-8.4 %
64
203
42.3
—
0
510
-8.1 %
106.3
108
22.5
400
-7.2 %
83.3
2.983
134.07
504
4.3 %
100
151
30
353
21.7 %
70
—
0
18
3.6
18
5.9 %
3.6
335
22.7 %
66.5
220
43.7
—
0
555
-15.7 %
110.1
120
23.8
431
-16.6 %
85.5
3.215
134.07
483
2.3 %
100
193
40
290
-1.7 %
60
—
0
17
3.5
17
-26.1 %
3.5
273
0.4 %
56.5
385
79.7
—
0
658
18.8 %
136.2
136
28.2
517
18 %
107
3.856
134.07
472
-1.3 %
100
177
37.5
295
-11.9 %
62.5
—
0
23
4.9
23
35.3 %
4.9
272
-14.5 %
57.6
282
59.7
—
0
554
95.8 %
117.4
116
24.6
438
90.4 %
92.8
3.267
134.08
478
6.2 %
100
143
29.9
335
12 %
70.1
—
0
17
3.6
17
-10.5 %
3.6
318
13.6 %
66.5
-35
-7.3
—
0
283
277.3 %
59.2
54
11.3
230
310.7 %
48.1
1.716
134.07
450
-5.9 %
100
151
33.6
299
3.1 %
66.4
—
0
19
4.2
19
11.8 %
4.2
280
2.6 %
62.2
-205
-45.6
—
0
75
-68.8 %
16.7
18
4
56
-70.5 %
12.4
0.418
134.07
478
2.1 %
100
188
39.3
290
-0.7 %
60.7
—
0
17
3.6
17
-22.7 %
3.6
273
1.1 %
57.1
-33
-6.9
—
0
240
-24.8 %
50.2
51
10.7
190
-26.1 %
39.7
1.413
134.45
468
0.9 %
100
176
37.6
292
-6.4 %
62.4
—
0
22
4.7
22
37.5 %
4.7
270
-8.8 %
57.7
49
10.5
—
0
319
-15.6 %
68.2
61
13
257
-12.9 %
54.9
1.911
134.51
464
—
100
152
32.8
312
-0.6 %
67.2
—
0
16
3.4
16
-5.9 %
3.4
296
-0.3 %
63.8
81
17.5
1
0.2
378
14.9 %
81.5
79
17
295
13.5 %
63.6
2.193
134.51
464
1.5 %
100
150
32.3
314
17.2 %
67.7
—
0
18
3.9
17
—
3.7
297
18.3 %
64
31
6.7
1
0.2
329
18.8 %
70.9
66
14.2
260
13.5 %
56
1.933
134.51
457
2.2 %
100
189
41.4
268
-5.3 %
58.6
—
0
17
3.7
17
-10.5 %
3.7
251
-4.9 %
54.9
26
5.7
—
0
277
-51.9 %
60.6
47
10.3
229
-49.2 %
50.1
1.702
134.51
447
-4.3 %
100
164
36.7
283
-9.3 %
63.3
—
0
19
4.3
19
11.8 %
4.3
264
-10.5 %
59.1
312
69.8
—
0
576
58.2 %
128.9
125
28
451
48.8 %
100.9
3.353
134.51
467
4.7 %
100
155
33.2
312
5.8 %
66.8
—
0
17
3.6
17
-5.6 %
3.6
295
6.5 %
63.2
69
14.8
—
0
364
1.7 %
77.9
61
13.1
303
-14.6 %
64.9
2.25
134.5
446
-0.9 %
100
151
33.9
295
18 %
66.1
—
0
18
4
18
5.9 %
4
277
18.9 %
62.1
81
18.2
—
0
358
19.7 %
80.3
—
0
355
55 %
79.6
2.64
134.5
450
1.6 %
100
200
44.4
250
-6 %
55.6
—
0
17
3.8
17
-19 %
3.8
233
-4.9 %
51.8
66
14.7
—
0
299
11.6 %
66.4
70
15.6
229
-10.9 %
50.9
1.7
134.5
443
1.6 %
177
266
-7.3 %
—
21
21
31.3 %
245
-9.6 %
23
—
268
-1.5 %
12
257
33.9 %
2.06
124.6
436
0.2 %
149
287
0.3 %
—
16
16
6.7 %
271
—
1
—
272
-15.8 %
80
192
-24.1 %
1.43
134.5
435
7.4 %
149
286
18.7 %
—
15
15
-28.6 %
271
23.2 %
52
—
323
-18.8 %
68
253
-22.2 %
1.88
134.5
405
20.5 %
164
241
23.6 %
—
21
21
16.7 %
220
24.3 %
178
—
398
20.6 %
72
325
22.2 %
2.61
124.5
336
0.3 %
141
195
-8 %
—
18
18
38.5 %
177
-11.1 %
152
1
330
17.4 %
64
266
16.7 %
2.79
95.3
335
0.3 %
123
212
—
—
13
13
-18.8 %
199
1.5 %
82
—
281
35.7 %
52
228
20 %
2.39
95.3
334
-0.3 %
122
212
13.4 %
—
16
16
—
196
14.6 %
11
—
207
48.9 %
13
190
34.8 %
1.99
95.3
335
0.3 %
148
187
-4.1 %
—
16
16
-11.1 %
171
-3.4 %
-32
—
139
-55.4 %
-4
141
-40.5 %
1.48
95.3
334
3.1 %
139
195
-3 %
—
18
18
-10 %
177
-2.2 %
135
—
312
102.6 %
63
237
1792.9 %
2.49
95.3
324
-1.8 %
123
201
-2.9 %
—
20
20
233.3 %
181
-10 %
-27
—
154
-45.4 %
164
-14
-106 %
-0.15
95.3
330
0.6 %
123
207
19 %
—
6
6
-60 %
201
26.4 %
81
—
282
190.7 %
54
232
209.3 %
2.43
95.3
328
-0.3 %
154
174
-5.4 %
—
15
15
—
159
-5.9 %
-62
—
97
-40.5 %
22
75
-41.4 %
0.79
95.3
329
1.5 %
145
184
-8.5 %
—
15
15
7.1 %
169
-9.6 %
-6
—
163
45.5 %
38
128
56.1 %
1.34
95.3
324
-2.1 %
123
201
1 %
—
14
14
—
187
1.1 %
-75
—
112
103.6 %
20
82
100 %
0.86
95.3
331
0.9 %
132
199
11.8 %
—
14
14
-6.7 %
185
13.5 %
-130
—
55
-11.3 %
14
41
-10.9 %
0.43
96.3
328
0.4 %
150
178
1.2 %
—
15
15
-9.1 %
163
2.3 %
-101
—
62
-24.8 %
18
46
-44.4 %
0.48
95.3
326.6
0.8 %
150.7
175.9
-10.6 %
—
18.5
16.5
27.9 %
159.4
-13.3 %
-71.9
0.1
82.5
-25 %
1.2
82.7
13.4 %
0.85
97.2
324
-0.6 %
127.2
196.8
-2.6 %
—
12.3
12.9
-0.8 %
183.9
-2.7 %
8
-76.9
110
-3.5 %
37.7
72.9
-18.1 %
0.77
94.7
326
-1.2 %
124
202
23.9 %
—
13
13
-18.8 %
189
28.6 %
-62
—
114
25.3 %
26
89
14.1 %
0.93
95.3
330
—
167
163
—
—
16
16
—
147
—
-53
—
91
—
12
78
—
0.82
95.3