FT

Fantasia Holdings Group Co LtdFRA Fantasia Holdings Stock Report

Last reporting period 30 Jun, 2023

Updated 28 Oct, 2024

Last price

Market cap $B

1.392

Small

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

Fantasia Holdings Statements

FT

Data from Fantasia Holdings`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Jun, 2023

Next reporting period:

27 Dec, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

29 Aug, 2024

Fantasia Holdings Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

4 020.16

-35.2 %

100

3 444.08

85.7

576.08

-50.1 %

14.3

0

751.28

18.7

1 971.75

-5.4 %

49

-1 395.67

-50.2 %

-34.7

-1 220.44

-30.4

0

-2 674.52

-14.6 %

-66.5

130.79

3.3

-2 708.14

0.7 %

-67.4

-0.469

5 772.6

2022-12-31
%

6 206.19

74.9 %

100

5 051.65

81.4

1 154.54

101.7 %

18.6

0

926.86

14.9

2 083.65

-10.2 %

33.6

-929.11

46.9 %

-15

-1 234.95

-19.9

0

-2 334.47

27.1 %

-37.6

309.6

5

-2 728.4

18.4 %

-44

-0.473

5 772.6

2022-06-30
%

3 547.82

-67.6 %

100

2 975.36

83.9

572.46

-74.9 %

16.1

0

932.81

26.3

2 321.41

489.8 %

65.4

-1 748.95

-192.8 %

-49.3

-1 288.3

-36.3

0

-3 201.1

-391.6 %

-90.2

135.37

3.8

-3 342.83

-2288.4 %

-94.2

-0.579

5 772.6

2021-06-30
%

10 951.69

-12.5 %

100

8 674.44

79.2

2 277.26

1.9 %

20.8

0

938.97

8.6

393.61

126.7 %

3.6

1 883.64

-49.2 %

17.2

-779.18

-7.1

0

1 097.73

-56.2 %

10

794.79

7.3

152.75

-82.7 %

1.4

0.026

5 790.16

2020-12-31
%

12 517.35

35.4 %

100

10 281.87

82.1

2 235.47

-28.1 %

17.9

0

1 361.05

10.9

-1 475.68

-244.1 %

-11.8

3 711.15

78 %

29.6

-1 909.73

-15.3

0

2 508.11

76.9 %

20

1 033.4

8.3

881.18

815.6 %

7

0.152

5 802.32

2020-06-30
%

9 241.5

-12 %

100

6 132.8

66.4

3 108.69

11 %

33.6

0

884.69

9.6

1 023.71

58002.4 %

11.1

2 084.98

-25.6 %

22.6

-829.58

-9

0

1 418

-43.8 %

15.3

1 141.4

12.4

96.238

-87.5 %

1

0.017

5 801.01

2019-12-31
%

10 504.72

22.5 %

100

7 704.04

73.3

2 800.68

10.4 %

26.7

0

1 133.57

10.8

-1.768

-100.3 %

-0.02

2 802.45

48 %

26.7

-1 219.05

-11.6

0

2 521.06

99.8 %

24

1 263.15

12

771.55

655.7 %

7.3

0.133

5 797.15

2019-06-30
%

8 576.86

-2.4 %

100

6 040.18

70.4

2 536.68

-11.5 %

29.6

0

837.44

9.8

643.43

378.2 %

7.5

1 893.25

-30.7 %

22.1

-638.88

-7.4

0

1 261.62

-47.5 %

14.7

1 017.63

11.9

102.09

-83.7 %

1.2

0.018

5 792.86

2018-12-31
%

8 790.62

69.2 %

100

5 924.63

67.4

2 866

117.5 %

32.6

0

1 028.58

11.7

134.55

-87.4 %

1.5

2 731.44

978 %

31.1

-834.28

-9.5

0

2 404.2

280 %

27.3

1 415.93

16.1

625.5

508.2 %

7.1

0.108

5 781.31

2018-06-30
%

5 195.51

-15.5 %

100

3 877.54

74.6

1 317.97

-26.3 %

25.4

0

882.09

17

1 064.6

490.4 %

20.5

253.37

-84.2 %

4.9

-387.44

-7.5

0

632.71

-66.5 %

12.2

452.8

8.7

102.84

-90.4 %

2

0.018

5 798.59

2017-12-31

6 145.31

69 %

100

4 357.07

70.9

1 788.24

61.2 %

29.1

0

960.95

15.6

180.33

-53.1 %

2.9

1 607.91

121.8 %

26.2

103.8

1.7

0

1 889.12

178.7 %

30.7

635.82

10.3

1 073.05

1220.3 %

17.5

0.186

5 784.02

2017-06-30

3 637.26

-34.6 %

100

2 527.89

69.5

1 109.36

-45.8 %

30.5

0

686.77

18.9

384.44

-57 %

10.6

724.93

-37.2 %

19.9

-29.017

-0.8

0

677.8

-57.9 %

18.6

521.39

14.3

81.27

-84.9 %

2.2

0.014

5 785.32

2016-12-31

5 558.5

3.7 %

100

3 510

63.1

2 048.5

38.4 %

36.9

0

482.1

8.7

894.5

17 %

16.1

1 154

61.4 %

20.8

-4.9

-0.09

0

0

1 611.4

80.1 %

29

877.6

15.8

539.8

102.9 %

9.7

0.09

5 791.8

2016-06-30

5 362.1

18.2 %

100

3 882.2

72.4

1 480

9 %

27.6

0

591.9

11

764.7

71.6 %

14.3

715.2

-21.6 %

13.3

1.8

0.03

0

0

894.8

-56.1 %

16.7

564.2

10.5

266

-73.5 %

5

0.05

5 761.5

2015-12-31

4 534.6

24.9 %

100

3 176.2

70

1 358.4

17.1 %

30

0

565.4

12.5

445.6

-8.9 %

9.8

912.8

36 %

20.1

335.5

7.4

0

0

2 038.3

198.4 %

44.9

914.6

20.2

1 003

383.1 %

22.1

0.17

5 760.5

2015-06-30

3 629.7

-17.3 %

100

2 469.4

68

1 160.3

-35.4 %

32

0

494.4

13.6

488.9

4.4 %

13.5

671.4

-49.4 %

18.5

11.7

0.3

0

0

683.1

-67.2 %

18.8

404

11.1

207.6

-82 %

5.7

0.04

5 782.5

2014-12-31

4 389.4

50.5 %

100

2 593.3

59.1

1 796.1

77.7 %

40.9

0

475.7

10.8

468.4

25.5 %

10.7

1 327.7

108.2 %

30.2

528.7

12

0

0

2 080.1

362.7 %

47.4

830.8

18.9

1 153.9

1038 %

26.3

0.2

5 769.6

2014-06-30

2 916.6

-35.6 %

100

1 905.9

65.3

1 010.7

-42.7 %

34.7

0

379.7

13

373.1

-15.6 %

12.8

637.6

-51.8 %

21.9

-187.9

-6.4

-0.1

-0.003

449.6

-73.6 %

15.4

326.6

11.2

101.4

-88.7 %

3.5

0.02

5 753.9

2013-12-31

4 528.9

64.6 %

100

2 765.5

61.1

1 763.3

71.2 %

38.9

0

417.3

9.2

441.9

38 %

9.8

1 321.5

86.1 %

29.2

264.7

5.8

0

0

1 702.8

142.7 %

37.6

797.5

17.6

898

183.3 %

19.8

0.17

5 183.5

2013-06-30

2 751

-45.3 %

100

1 720.7

62.5

1 030.2

-48.9 %

37.4

0

385.3

14

320.3

-2.3 %

11.6

710

-58 %

25.8

-8.5

-0.3

0

0

701.6

-61.8 %

25.5

376.6

13.7

317

-66.2 %

11.5

0.06

5 231.9

2012-12-31

5 025.3

317.1 %

100

3 007.7

59.9

2 017.6

301.4 %

40.1

0

324.5

6.5

328

24.1 %

6.5

1 689.6

608.7 %

33.6

148.9

3

0

0

1 838.1

235 %

36.6

906.7

18

938.2

366.8 %

18.7

0.18

5 212.8

2012-06-30

1 204.8

-66.4 %

100

702.1

58.3

502.7

-62.5 %

41.7

0

281.5

23.4

264.2

-10.8 %

21.9

238.4

-77.1 %

19.8

309.9

25.7

0

0

548.7

-58.3 %

45.5

354.6

29.4

201

-64 %

16.7

0.04

5 207.2

2011-12-31

3 587.1

78.9 %

100

2 248.3

62.7

1 338.8

27.2 %

37.3

0

298.8

8.3

296.2

10.8 %

8.3

1 042.6

32.7 %

29.1

268.1

7.5

0.1

0.003

1 314.4

56.9 %

36.6

665.1

18.5

558.7

12 %

15.6

0.11

5 207.2

2011-06-30

2 005.2

-21.5 %

100

952.4

47.5

1 052.9

8.3 %

52.5

0

273.7

13.6

267.3

47.8 %

13.3

785.5

-0.8 %

39.2

35.8

1.8

0

0

837.5

-11.4 %

41.8

373.2

18.6

498.7

25.9 %

24.9

0.1

4 875.7

2010-12-31

2 553.7

33.2 %

100

1 581.2

61.9

972.5

2.1 %

38.1

0

191.1

7.5

180.9

3.8 %

7.1

791.6

1.7 %

31

159.2

6.2

-0.1

-0.004

945.1

11.9 %

37

413.8

16.2

396

-3.7 %

15.5

0.08

4 873.9

2010-06-30

1 917.5

71.9 %

100

965.2

50.3

952.3

102.3 %

49.7

0

178.9

9.3

174.2

48 %

9.1

778.1

120.5 %

40.6

66.2

3.5

0

0

844.5

132.3 %

44

414.9

21.6

411.3

198.5 %

21.4

0.08

4 873.9

2009-12-31

1 115.7

-16.9 %

100

645

57.8

470.7

-15.4 %

42.2

0

133.2

11.9

117.7

-0.2 %

10.5

352.9

-19.5 %

31.6

10.7

1

0

0

363.6

-11.9 %

32.6

211.5

19

137.8

-41.5 %

12.4

0.04

3 892.1

2009-06-30

1 343

100

786.9

58.6

556.1

41.4

0

124.5

9.3

117.9

8.8

438.2

32.6

-25.3

-1.9

0

0

412.9

30.7

195.5

14.6

235.7

17.6

0.06

3 645

View Section: Balance Sheet