Great Wall Statements
MP
Data from Great Wall`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Great Wall Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.613
14.7 %
100
—
0
—
—
0
—
0
7.59
11.7
32.952
10.5 %
51
31.661
19.4 %
49
154.1
238.5
0.019
0.03
185.78
33.6 %
287.5
6.253
9.7
179.52
30 %
277.8
0.115
1 567.75
56.332
-17.2 %
100
—
0
—
—
0
—
0
5.876
10.4
29.814
-17.7 %
52.9
26.518
-16.7 %
47.1
112.58
199.8
-0.019
-0.03
139.08
-60.8 %
246.9
1.017
1.8
138.06
-60.3 %
245.1
0.088
1 567.75
68.056
29.9 %
100
—
0
—
—
0
—
0
14.28
21
36.235
0 %
53.2
31.821
97 %
46.8
326.97
480.4
-0.012
-0.02
354.71
-14.2 %
521.2
7.326
10.8
347.38
-15.7 %
510.4
0.222
1 567.75
52.392
-15.9 %
100
—
0
—
—
0
—
0
—
0
36.242
-10 %
69.2
16.15
-26.7 %
30.8
397.95
759.6
-0.702
-1.3
413.39
534.8 %
789
1.101
2.1
412.29
513 %
786.9
0.263
1 567.75
62.307
-8.3 %
100
—
0
—
—
0
—
0
13.318
21.4
40.272
15.3 %
64.6
22.035
-33.3 %
35.4
-22.229
-35.7
-1.99
-3.2
-95.068
56.1 %
-152.6
4.761
7.6
-99.829
54.6 %
-160.2
-0.064
1 567.75
67.932
-19.7 %
100
—
0
—
—
0
—
0
—
0
34.916
-32.2 %
51.4
33.016
-0.2 %
48.6
-247.62
-364.5
-2.091
-3.08
-216.69
-5653.4 %
-319
3.059
4.5
-219.75
-97567.1 %
-323.5
-0.14
1 567.75
84.594
1 %
100
—
0
84.594
—
100
—
0
13.559
16
51.513
10.1 %
60.9
33.081
-10.5 %
39.1
-27.194
-32.1
-1.985
-2.3
3.902
-99.2 %
4.6
4.127
4.9
-0.225
-100 %
-0.3
0
1 567.75
83.751
3.6 %
100
—
0
—
—
0
—
0
—
0
46.771
-7.9 %
55.8
36.98
49.3 %
44.2
454.47
542.6
-2.105
-2.5
489.35
66.6 %
584.3
2.169
2.6
487.18
65.7 %
581.7
0.311
1 567.75
80.804
26.1 %
100
5.232
6.5
75.572
—
93.5
—
0
17.461
21.6
50.806
41.6 %
62.9
24.766
-12.2 %
30.6
271.08
335.5
-2.033
-2.5
293.81
-0.7 %
363.6
-0.154
-0.2
293.96
1.5 %
363.8
0.188
1 567.75
64.07
-30.5 %
100
—
0
—
—
0
—
0
—
0
35.869
-39.3 %
56
28.201
1.3 %
44
268.03
418.3
-0.471
-0.7
295.76
223.5 %
461.6
6.27
9.8
289.49
247.5 %
451.8
0.185
1 567.75
92.132
96.8 %
5.184
86.948
—
—
12.212
59.101
94.7 %
27.847
69.2 %
63.569
—
91.416
-46.1 %
8.109
83.307
-49.7 %
0.053
1 567.75
46.812
-27.9 %
—
—
-100 %
—
—
30.35
-24.7 %
16.462
-15.6 %
153.22
—
169.68
33.5 %
4.216
165.46
37.9 %
0.106
1 567.75
64.9
142.2 %
5
59.8
—
—
5
40.3
185.8 %
19.5
53.5 %
3.4
-0.7
127.1
-31 %
7.1
120
-92.5 %
0.08
1 567.8
26.8
0.4 %
—
—
—
—
—
14.1
-96.2 %
12.7
-25.3 %
171.6
—
184.3
97.5 %
-3.5
1 595.4
1382.7 %
1.01
1 565.7
26.7
1.9 %
-357.3
-139.2
—
—
-27.6
366.9
5632.8 %
17
-14.1 %
54.5
-0.9
93.3
-52.5 %
1.9
107.6
-48.4 %
0.06
1 563.5
26.2
104.8 %
—
—
—
—
—
6.4
104.5 %
19.8
150.1 %
133.5
-1.3
196.6
656.9 %
2.9
208.7
135.6 %
0.12
1 561.1
-551
-192.2 %
-368.5
-182.5
-181.2 %
—
-30.5
-143
-193.9 %
-39.5
-154.6 %
4.2
0.3
-35.3
-149.2 %
-6.3
88.6
83.8 %
0.05
1 562.4
597.9
-6.2 %
373.2
224.8
-15 %
—
33.7
152.3
-0.7 %
72.4
-34.8 %
-0.7
0
71.7
-50.9 %
10.9
48.2
-59.4 %
0.03
1 562.4
637.5
25.2 %
373.1
264.5
35.9 %
—
42.7
153.4
15.3 %
111
80.2 %
34.9
0
145.9
16.2 %
17.3
118.6
12.7 %
0.08
1 561.1
509.1
-9.3 %
314.5
194.6
-24.5 %
—
31.4
133
-9.6 %
61.6
-44.3 %
64.1
-0.1
125.6
-25.4 %
10.2
105.2
-24.1 %
0.07
1 562.9
561.5
22.6 %
303.7
257.8
31.7 %
—
41
147.1
21 %
110.6
49.1 %
57.8
0
168.4
-15.2 %
19.4
138.6
-22 %
0.09
1 560.9
458.1
-8.9 %
262.3
195.8
-11.9 %
—
23.3
121.6
-6.7 %
74.2
-19.3 %
124.5
0
198.7
10.7 %
14.5
177.7
20.9 %
0.11
1 560.9
502.6
13.3 %
280.3
222.3
-1.3 %
—
27.2
130.4
21 %
91.9
-21.8 %
87.6
0
179.5
-34.4 %
24.9
147
-41 %
0.09
1 560.9
443.5
-5.5 %
218.2
225.3
3.5 %
—
22.4
107.8
-10.8 %
117.5
21.5 %
156
0
273.5
-9.5 %
19.1
249
2.9 %
0.16
1 560.9
469.4
14 %
251.8
217.6
24.3 %
—
24.6
120.9
14.6 %
96.7
38.9 %
205.4
0
302.1
324.3 %
53.9
242.1
362.9 %
0.16
1 560.9
411.7
1.9 %
236.6
175.1
-4.2 %
—
22
105.5
-14.9 %
69.6
18.4 %
1.6
0
71.2
-62.9 %
13.4
52.3
-65.8 %
0.03
1 560.9
404.1
20.1 %
221.4
182.8
69.7 %
—
37
123.9
6.7 %
58.8
791.8 %
133.1
0
191.9
2232.2 %
33.4
153
1126.8 %
0.1
1 560.9
336.5
-31.8 %
228.9
107.7
-54.9 %
—
35.8
116.1
-21.8 %
-8.5
-109.4 %
-0.6
0.1
-9
-179.6 %
1.4
-14.9
-130.9 %
-0.01
1 560.9
493.1
-9.5 %
254.1
238.9
-14.2 %
—
42
148.5
9.4 %
90.5
-36.7 %
-79.1
-0.1
11.3
-92.2 %
4.2
48.2
-61.3 %
0.03
1 560.9
544.7
-10.6 %
266.2
278.5
-14.8 %
—
37.2
135.7
-4.9 %
142.9
-22.3 %
1.3
-0.1
144.1
-68.4 %
17.3
124.5
-66.6 %
0.08
1 560.9
609.5
-2 %
282.8
326.7
-6.7 %
—
33.1
142.7
6 %
184
-14.7 %
5.6
—
455.9
105.8 %
79
373.1
113.2 %
0.24
1 560.9
622.2
-1.2 %
272
350.2
2.6 %
—
37
134.6
-3.5 %
215.6
6.9 %
4.5
—
221.5
-9.1 %
39.7
175
-8.9 %
0.11
1 560.9
630
8 %
288.8
341.2
7.8 %
—
33.3
139.5
2.3 %
201.7
11.9 %
44.5
0
243.7
32.6 %
46.8
192.1
31.1 %
0.12
1 560.9
583.2
-0.1 %
266.6
316.5
5.9 %
—
32.9
136.3
-9.7 %
180.3
21.8 %
3.5
0
183.8
9.5 %
33.2
146.5
9.3 %
0.09
1 560.9
583.8
8.8 %
284.9
298.9
6.1 %
—
32.4
150.9
8.9 %
148
3.4 %
55.5
0.7
167.8
17.3 %
30.9
134
19.3 %
0.09
1 560.9
536.6
-20.8 %
254.8
281.8
-5.1 %
—
28.9
138.6
-17.4 %
143.2
10.8 %
-0.8
0
143.1
-38.2 %
28.1
112.3
-45.4 %
0.07
1 560.9
677.1
-2.9 %
380.1
297
0.7 %
—
49.4
167.7
4.3 %
129.3
-3.5 %
22.6
0
231.7
66.3 %
22.9
205.7
84.6 %
0.13
1 560.9
697.6
4.7 %
402.7
294.9
7.9 %
—
48.9
160.8
-3.1 %
134
24.5 %
2
-1.1
139.3
1909.1 %
25.2
111.4
446 %
0.07
1 560.9
666.4
8.6 %
392.9
273.4
20.2 %
—
49
165.9
-0.5 %
107.6
77.6 %
-108.5
-1.5
-7.7
-114 %
22
-32.2
-194.7 %
-0.02
1 560.9
613.6
-11.7 %
386.3
227.4
-14.3 %
—
49.7
166.7
-4.1 %
60.6
-33.8 %
-7.3
-1.1
55.1
72.2 %
19.7
34
81.8 %
0.02
1 560.9
695
—
429.6
265.4
—
—
63.5
173.9
—
91.5
—
-73.4
-1.8
32
—
10.9
18.7
—
0.01
1 674.5