Pandox Statements
PO
Data from Pandox`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Pandox Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 873
0.4 %
100
783
41.8
1 090
2.9 %
58.2
—
0
36
1.9
42
-12.5 %
2.2
1 048
3.7 %
56
-923
-49.3
—
0
125
-87.5 %
6.7
164
8.8
-41
-105.8 %
-2.2
-0.24
170.83
1 866
24.3 %
100
807
43.2
1 059
40.6 %
56.8
—
0
42
2.3
48
-5.9 %
2.6
1 011
44 %
54.2
-9
-0.5
—
0
1 002
72.2 %
53.7
292
15.6
704
57.5 %
37.7
3.83
183.81
1 501
-18.3 %
100
748
49.8
753
-17.9 %
50.2
—
0
45
3
51
-3.8 %
3.4
702
-18.8 %
46.8
-82
-5.5
—
0
582
152.2 %
38.8
128
8.5
447
140.2 %
29.8
2.431
183.85
1 838
-2.4 %
100
921
50.1
917
-14.3 %
49.9
—
0
53
2.9
53
15.2 %
2.9
864
-15.6 %
47
-1 979
-107.7
—
0
-1 115
-310.8 %
-60.7
10
0.5
-1 112
-343.9 %
-60.5
-6.026
184.53
1 884
6.2 %
100
814
43.2
1 070
12.3 %
56.8
—
0
46
2.4
46
-13.2 %
2.4
1 024
13.8 %
54.4
-495
-26.3
—
0
529
39.6 %
28.1
69
3.7
456
58.9 %
24.2
2.48
183.87
1 774
31.1 %
100
821
46.3
953
47.3 %
53.7
—
0
53
3
53
17.8 %
3
900
49.5 %
50.7
-521
-29.4
—
0
379
230.7 %
21.4
91
5.1
287
232.9 %
16.2
1.561
183.85
1 353
-16.6 %
100
706
52.2
647
-12.7 %
47.8
—
0
45
3.3
45
-23.7 %
3.3
602
-11.7 %
44.5
-892
-65.9
—
0
-290
-219.8 %
-21.4
-87
-6.4
-216
-278.5 %
-16
-1.175
183.85
1 623
-3 %
100
882
54.3
741
-25.5 %
45.7
—
0
59
3.6
59
110.7 %
3.6
682
-29.4 %
42
-440
-27.1
—
0
242
-88.4 %
14.9
141
8.7
121
-92.8 %
7.5
0.658
183.85
1 673
12.9 %
100
679
40.6
994
6.2 %
59.4
—
0
28
1.7
28
-17.6 %
1.7
966
7.1 %
57.7
1 115
66.6
—
0
2 081
24.5 %
124.4
394
23.6
1 684
22.9 %
100.7
9.16
183.85
1 482
69.2 %
100
546
36.8
936
116.2 %
63.2
—
0
34
2.3
34
6.3 %
2.3
902
124.9 %
60.9
769
51.9
—
0
1 671
23.1 %
112.8
299
20.2
1 370
31.5 %
92.4
7.452
183.85
876
-10.1 %
100
443
50.6
433
-12.5 %
49.4
—
0
32
3.7
32
-38.5 %
3.7
401
-9.5 %
45.8
956
109.1
—
0
1 357
193.1 %
154.9
313
35.7
1 042
302.3 %
118.9
5.668
183.85
974
3.7 %
100
479
49.2
495
-2.2 %
50.8
—
0
52
5.3
52
67.7 %
5.3
443
-6.7 %
45.5
20
2.1
—
0
463
16.6 %
47.5
205
21
259
-18.3 %
26.6
1.418
182.69
939
31.5 %
100
433
46.1
506
22.5 %
53.9
—
0
31
3.3
31
-16.2 %
3.3
475
26.3 %
50.6
-78
-8.3
—
0
397
1103 %
42.3
76
8.1
317
4628.6 %
33.8
1.73
183.24
714
10.5 %
100
301
42.2
413
31.9 %
57.8
—
0
37
5.2
37
—
5.2
376
36.2 %
52.7
-343
-48.04
—
0
33
571.4 %
4.6
39
5.5
-7
-117.1 %
-1
-0.04
175
646
-6 %
100
333
51.5
313
-10.8 %
48.5
—
0
37
5.7
37
-9.8 %
5.7
276
-11 %
42.7
-283
-43.8
—
0
-7
98.1 %
-1.08
-43
-6.7
41
113.7 %
6.3
0.223
183.85
687
-10.9 %
100
336
48.9
351
-13.5 %
51.1
—
0
41
6
41
—
6
310
-15.1 %
45.1
-672
-97.8
—
0
-362
-204.2 %
-52.7
-57
-8.3
-300
-194.1 %
-43.7
-1.632
183.85
771
28.3 %
100
365
47.3
406
32.7 %
52.7
—
0
41
5.3
41
-2.4 %
5.3
365
38.3 %
47.3
-512
-66.4
—
0
-119
62.8 %
-15.4
-16
-2.08
-102
69.1 %
-13.2
-0.555
183.85
601
-44.9 %
100
295
49.1
306
-41.6 %
50.9
—
0
42
7
42
-10.6 %
7
264
-44.7 %
43.9
-584
-97.2
—
0
-320
56.8 %
-53.2
12
2
-330
50.5 %
-54.9
-1.795
183.85
1 091
-25 %
100
567
52
524
-36.5 %
48
—
0
47
4.3
47
6.8 %
4.3
477
-38.9 %
43.7
-1 218
-111.6
—
0
-741
-155.9 %
-67.9
-73
-6.7
-667
-151.4 %
-61.1
-3.628
183.85
1 455
0.3 %
100
630
43.3
825
-5.2 %
56.7
—
0
44
3
44
10 %
3
781
-5.9 %
53.7
544
37.4
—
0
1 325
58.1 %
91.1
34
2.3
1 297
433.7 %
89.1
7.303
177.6
1 451
-0.3 %
100
581
40
870
0.1 %
60
—
0
40
2.8
40
-16.7 %
2.8
830
1.1 %
57.2
11
0.8
-3
-0.2
838
-14.1 %
57.8
596
41.1
243
-68 %
16.7
1.45
167.59
1 456
—
100
587
40.3
869
—
59.7
—
0
48
3.3
48
—
3.3
821
—
56.4
154
10.6
—
0
975
—
67
215
14.8
759
—
52.1
4.53
167.55