Fastator AB Statements
R7
Data from Fastator AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Fastator AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.725
-29.4 %
100
—
0
—
—
0
—
0
31.747
40.3
139.14
11.4 %
176.7
-60.412
-348.1 %
-76.7
-49.351
-62.7
-3.812
-4.8
-113.58
55.2 %
-144.3
-3.245
-4.1
-92.315
62.3 %
-117.3
-1.188
77.713
111.47
-17.1 %
100
—
0
—
—
0
—
0
43.091
38.7
124.95
37.9 %
112.1
-13.483
-130.8 %
-12.1
-166.87
-149.7
-73.095
-65.6
-253.45
57.1 %
-227.4
-5.481
-4.9
-244.62
56.3 %
-219.5
-3.148
77.713
134.39
20.4 %
100
—
0
—
—
0
—
0
47.039
35
90.593
-19 %
67.4
43.801
22334 %
32.6
-633.28
-471.2
-1.947
-1.4
-591.42
-318.9 %
-440.07
-29.969
-22.3
-559.64
-309.7 %
-416.4
-7.201
77.713
111.61
-4.4 %
100
—
0
—
—
0
—
0
49.844
44.7
111.81
-11.6 %
100.2
-0.197
98 %
-0.2
-137.69
-123.4
-3.303
-3
-141.19
-79.6 %
-126.5
-4.07
-3.6
-136.59
-79.8 %
-122.4
-1.758
77.713
116.7
-11.9 %
100
—
0
—
—
0
—
0
53.753
46.1
126.46
-1.7 %
108.4
-9.758
-359 %
-8.4
-65.315
-56
-3.52
-3.02
-78.593
47.2 %
-67.3
0.082
0.07
-75.972
50.3 %
-65.1
-0.978
77.713
132.42
-5.1 %
100
—
0
—
—
0
—
0
42.86
32.4
128.65
25.1 %
97.2
3.768
-89.7 %
2.8
-148.98
-112.5
-3.528
-2.7
-148.74
23.7 %
-112.3
0.946
0.7
-152.98
18 %
-115.5
-1.969
77.713
139.54
14.2 %
100
—
0
—
—
0
—
0
45.67
32.7
102.88
-5.7 %
73.7
36.662
179 %
26.3
-227.73
-163.2
-3.886
-2.8
-194.95
7.9 %
-139.7
-8.922
-6.4
-186.59
16.8 %
-133.7
-2.401
77.713
122.2
-33.9 %
100
—
0
—
—
0
—
0
41.725
34.1
109.06
-22.3 %
89.2
13.14
-70.5 %
10.8
-221.37
-181.2
-3.336
-2.7
-211.57
-214.5 %
-173.1
7.858
6.4
-224.23
-265.4 %
-183.5
-2.885
77.713
184.94
6.2 %
100
—
0
—
—
0
—
0
49.929
27
140.42
-4.2 %
75.9
44.52
61.9 %
24.1
145.28
78.6
-5.01
-2.7
184.79
1927.7 %
99.9
7.262
3.9
135.55
395 %
73.3
1.744
77.713
174.11
24.6 %
100
—
0
—
—
0
—
0
45.844
26.3
146.61
-4.4 %
84.2
27.497
302.9 %
15.8
-32.762
-18.8
-4.846
-2.8
-10.111
-102.3 %
-5.8
16.441
9.4
-45.957
-115.6 %
-26.4
-0.591
77.713
139.75
70.1 %
100
—
0
—
—
0
—
0
55.532
39.7
153.3
180 %
109.7
-13.554
-149.5 %
-9.7
466.84
334.1
-9.289
-6.6
443.99
126.5 %
317.7
77.68
55.6
294.23
73.1 %
210.5
3.811
77.208
82.157
4.2 %
100
—
0
—
—
0
—
0
34.199
41.6
54.751
-30.3 %
66.6
27.406
11815.7 %
33.4
172.26
209.7
-3.617
-4.4
196.05
2016.7 %
238.6
25.308
30.8
170
4259 %
206.9
2.207
77.028
78.812
9.3 %
100
—
0
—
—
0
—
0
31.083
39.4
78.582
-6.4 %
99.7
0.23
101.9 %
0.3
16.187
20.5
-7.155
-9.08
9.262
58.4 %
11.8
6.015
7.6
3.9
356.1 %
4.9
0.051
77.028
72.128
26.5 %
100
—
0
—
—
0
—
0
29.294
40.6
83.938
15.4 %
116.4
-11.81
24.9 %
-16.4
20.905
29
-3.246
-4.5
5.849
-94.8 %
8.1
5.639
7.8
0.855
-99.1 %
1.2
0.011
77.028
57.011
2.1 %
100
—
0
—
—
0
—
0
34.746
60.9
72.731
17.1 %
127.6
-15.72
-151.2 %
-27.6
127.55
223.7
—
0
111.83
138.9 %
196.2
21.631
37.9
90.481
37.1 %
158.7
1.175
77.028
55.848
-20.5 %
100
—
0
—
—
0
—
0
20.341
36.4
62.106
-13 %
111.2
-6.258
-424.6 %
-11.2
53.065
95
—
0
46.807
-63 %
83.8
-19.277
-34.5
66.005
-39 %
118.2
0.905
72.908
70.226
12 %
100
—
0
—
—
0
—
0
22.339
31.8
71.419
16.3 %
101.7
-1.193
-189.4 %
-1.7
127.67
181.8
—
0
126.48
896.4 %
180.1
17.226
24.5
108.2
606.6 %
154.1
1.502
72.028
62.728
-13.6 %
100
—
0
—
—
0
—
0
23.878
38.1
61.393
56.5 %
97.9
1.335
-83.9 %
2.1
-17.216
-27.4
—
0
-15.881
-106.7 %
-25.3
5.781
9.2
-21.356
-108.7 %
-34.05
-0.305
70.102
72.593
4.1 %
100
25.065
34.5
47.528
—
65.5
—
0
20.967
28.9
39.225
-27.5 %
54
8.303
-46.9 %
11.4
230.47
317.5
-0.001
-0.001
238.77
99.3 %
328.9
-3.864
-5.3
244.98
155.8 %
337.5
3.279
74.714
69.743
77.1 %
100
—
0
—
—
0
—
0
15.371
22
54.116
39.6 %
77.6
15.627
2428.6 %
22.4
104.18
149.4
0.001
0.001
119.81
61.8 %
171.8
20.822
29.9
95.761
64.7 %
137.3
1.282
74.714
39.381
7.3 %
100
—
0
—
—
0
—
0
15.354
39
38.763
19.3 %
98.4
0.618
-85.3 %
1.6
73.421
186.4
—
0
74.039
-23.6 %
188
15.744
40
58.15
-30.2 %
147.7
3.98
14.593
36.686
7 %
100
—
0
—
—
0
—
0
13.124
35.8
32.49
3 %
88.6
4.196
51.5 %
11.4
92.757
252.8
—
0
96.953
10.7 %
264.3
13.043
35.6
83.254
6.1 %
226.9
5.705
14.593
34.301
8.6 %
100
—
0
—
—
0
—
0
11.686
34.1
31.531
24.3 %
91.9
2.77
-55.5 %
8.1
84.795
247.2
—
0
87.565
70.7 %
255.3
7.8
22.7
78.444
62.1 %
228.7
5.595
14.02
31.591
37.8 %
100
—
0
—
—
0
—
0
9.092
28.8
25.365
10.7 %
80.3
6.226
62160 %
19.7
45.077
142.7
—
0
51.303
-72.4 %
162.4
2.687
8.5
48.402
-74 %
153.2
3.452
14.02
22.93
0.2 %
100
—
0
—
—
0
—
0
11.01
48
22.92
11.8 %
100
0.01
-99.6 %
0.04
185.57
809.3
—
0
185.58
2216.9 %
809.3
-1.09
-4.8
185.83
2907 %
810.4
13.25
14.02
22.89
44.8 %
100
—
0
—
—
0
—
0
8.85
38.7
20.51
3 %
89.6
2.39
158.3 %
10.4
5.62
24.6
—
0
8.01
-63.4 %
35
1.36
5.9
6.18
-70.5 %
27
0.44
14.02
15.81
39.4 %
100
—
0
—
—
0
—
0
8.65
54.7
19.91
50.8 %
125.9
-4.1
-120.4 %
-25.9
25.99
164.4
—
0
21.89
701.8 %
138.5
0.87
5.5
20.93
724 %
132.4
1.49
14.02
11.34
13.7 %
100
—
0
—
—
0
—
0
7.64
67.4
13.2
-10.6 %
116.4
-1.86
61.3 %
-16.4
4.59
40.5
—
0
2.73
-62.1 %
24.1
0.19
1.7
2.54
-65.4 %
22.4
0.18
14.02
9.97
0.3 %
100
—
0
—
—
0
—
0
6.85
68.7
14.77
-8.8 %
148.1
-4.8
23.3 %
-48.1
12
120.4
—
0
7.2
-64.7 %
72.2
-0.15
-1.5
7.35
-64.2 %
73.7
0.52
14.02
9.94
22.1 %
100
—
0
—
—
0
—
0
7.38
74.2
16.19
-0.7 %
162.9
-6.26
23.5 %
-63
26.64
268
—
0
20.39
146 %
205.1
-0.15
-1.5
20.54
143.7 %
206.6
1.47
14.02
8.14
1279.7 %
100
—
0
—
—
0
—
0
7.62
93.6
16.31
146.4 %
200.4
-8.18
-35.4 %
-100.5
16.47
202.3
—
0
8.29
-24.3 %
101.8
-0.14
-1.7
8.43
-23 %
103.6
0.6
14.06
0.59
145.8 %
100
—
0
—
—
0
—
0
1.44
244.1
6.62
1.4 %
1122
-6.04
3.8 %
-1023.7
16.99
2879.7
—
0
10.95
-73.4 %
1855.9
—
0
10.95
-70.3 %
1855.9
0.78
14.07
0.24
-20 %
100
—
0
—
—
0
—
0
1.43
595.8
6.53
60 %
2720.8
-6.28
-66.1 %
-2616.7
47.47
19779.2
—
0
41.19
797.4 %
17162.5
—
0
36.92
5.5 %
15383.3
2.62
14.07
0.3
-85.1 %
100
—
0
—
—
0
—
0
1.77
590
4.08
5.7 %
1360
-3.78
-104.3 %
-1260
8.37
2790
—
0
4.59
-75.8 %
1530
—
0
34.99
74.3 %
11663.3
2.48
14.07
2.02
20100 %
100
—
0
—
—
0
—
0
—
0
3.86
166.2 %
191.1
-1.85
-28.5 %
-91.6
20.84
1031.7
—
0
18.99
-4.1 %
940.1
-0.07
-3.5
20.07
-9.8 %
993.6
1.52
13.15
0.01
-97.5 %
100
—
0
—
—
0
—
0
0.76
7600
1.45
14.2 %
14500
-1.44
-65.5 %
-14400.00000000001
21.26
212600
—
0
19.81
16408.3 %
198100
0.11
1100
22.25
669.9 %
222500
1.85
12
0.4
-38.5 %
100
—
0
—
—
0
—
0
0.76
190
1.27
14.4 %
317.5
-0.87
-89.1 %
-217.5
0.99
247.5
—
0
0.12
-98.8 %
30
0.09
22.5
2.89
-91.5 %
722.5
1.92
1.5
0.65
564.3 %
100
—
0
—
—
0
—
0
0.7
107.7
1.11
-46.6 %
170.8
-0.46
79.3 %
-70.8
10.51
1616.9
—
0
10.06
-26.3 %
1547.7
-0.09
-13.8
33.98
-33.7 %
5227.7
22.65
1.5
-0.14
-106.2 %
100
—
0
—
—
0
—
0
1.15
-821.4
2.08
188.9 %
-1485.7
-2.22
-245.1 %
1585.7
15.86
-11328.6
—
0
13.65
148.8 %
-9750
-7.01
5007.1
51.27
280.1 %
-36621.4
12.29
4.17
2.25
-34 %
100
—
0
—
—
0
—
0
0.05
2.2
0.72
101.2 %
32
1.53
-97.7 %
68
-29.47
-1309.8
—
0
-27.95
-142.8 %
-1242.2
0.5
22.2
-28.46
-173.1 %
-1264.9
-46.65
0.61
3.41
2173.3 %
100
—
0
—
—
0
—
0
—
0
-61.91
-3637.7 %
-1815.5
65.32
4208.2 %
1915.5
0.06
1.8
—
0
65.38
4211.9 %
1917.3
6.65
195
38.92
2547.8 %
1141.3
54.81
0.71
0.15
—
100
—
0
—
—
0
—
0
—
0
1.75
10.1 %
1166.7
-1.59
-10.4 %
-1060.0000000000002
—
0
—
0
-1.59
22.8 %
-1060.0000000000002
—
0
-1.59
22.8 %
-1060.0000000000002
-2.96
0.54
0.15
—
100
—
0
—
—
0
—
0
—
0
1.59
69.1 %
1060
-1.44
-82.3 %
-960
-0.62
-413.3
—
0
-2.06
-186.1 %
-1373.3
—
0
-2.06
-186.1 %
-1373.3
-1.98
1.04
0.15
—
100
—
0
—
—
0
—
0
—
0
0.94
—
626.7
-0.79
—
-526.7
0.07
46.7
—
0
-0.72
—
-480
—
0
-0.72
—
-480
-1.79
0.4