Harworth Group Statements
UK
Data from Harworth Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Sep, 2024
Harworth Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.306
-23.8 %
100
34.11
82.6
7.196
93.3 %
17.4
—
0
16.779
40.6
17.039
28.6 %
41.3
-9.843
-3.3 %
-23.8
26.678
64.6
-2.406
-5.8
18.726
-58.7 %
45.3
3.942
9.5
14.784
-57.9 %
35.8
0.045
330.75
54.19
197.1 %
100
50.468
93.1
3.722
-56.9 %
6.9
—
0
13.086
24.1
13.253
-9 %
-78.4
-9.531
-60.5 %
85.3
56.794
1.8
-1.832
-3.4
45.342
915.5 %
83.7
10.233
18.9
35.109
1133.2 %
64.8
0.107
329.27
18.237
-82.5 %
100
9.609
52.7
8.628
-85.1 %
47.3
—
0
14.349
78.7
14.566
28 %
79.9
-5.938
-112.8 %
-32.6
12.846
70.4
-1.811
-9.9
4.465
106.6 %
24.5
1.618
8.9
2.847
105.6 %
15.6
0.009
328.03
104.13
66.4 %
100
46.202
44.4
57.923
127.4 %
55.6
—
0
11.15
10.7
11.38
3.8 %
10.9
46.543
220.9 %
44.7
-114.41
-109.9
-2.327
-2.2
-67.926
-168.8 %
-65.2
-16.66
-16
-51.266
-164.8 %
-49.2
-0.159
322.6
62.56
-31.3 %
100
37.09
59.3
25.47
-22.1 %
40.7
—
0
10.94
17.5
10.965
4.2 %
17.5
14.505
-34.6 %
23.2
86.145
137.7
-1.834
-2.9
98.785
109.4 %
157.9
19.681
31.5
79.104
110.6 %
126.4
0.242
326.44
91.036
383 %
100
58.352
64.1
32.684
104.1 %
35.9
—
0
10.482
11.5
10.519
37.3 %
11.6
22.165
165.4 %
24.3
21.456
23.6
-0.947
-1.04
47.167
-41.1 %
51.8
9.603
10.5
37.564
-33.4 %
41.3
0.115
327.66
18.848
-59.3 %
100
2.833
15
16.015
18.8 %
85
—
0
8.72
46.3
7.663
152.8 %
40.7
8.352
-70.2 %
44.3
70.941
376.4
-0.358
-1.9
80.067
116.7 %
424.8
23.641
125.4
56.426
82.5 %
299.4
0.175
322.45
46.264
94.9 %
100
32.781
70.9
13.483
570.3 %
29.1
—
0
7.889
17.1
-14.518
-308.8 %
-31.4
28.001
385.1 %
60.5
7.223
15.6
-0.378
-0.8
36.956
1117.5 %
79.9
6.03
13
30.926
702.8 %
66.8
0.095
325.73
23.737
-11.7 %
100
26.604
112.1
-2.867
-130.5 %
-12.08
—
0
6.633
27.9
6.953
1.5 %
29.3
-9.82
-484.3 %
-41.4
5.918
24.9
-0.441
-1.9
-3.632
-130.7 %
-15.3
1.498
6.3
-5.13
-149 %
-21.6
-0.016
321.95
26.883
-54.1 %
100
17.481
65
9.402
-49.3 %
35
—
0
6.578
24.5
6.847
7.4 %
25.5
2.555
-79 %
9.5
7.305
27.2
-0.314
-1.2
11.836
-35.9 %
44
1.356
5
10.48
-30.1 %
39
0.033
322.35
58.572
4.3 %
100
40.031
68.3
18.541
-1.5 %
31.7
—
0
6.348
10.8
6.377
-29.6 %
10.9
12.164
24.6 %
20.8
5.872
10
-0.435
-0.7
18.467
-29.6 %
31.5
3.467
5.9
15
-47.6 %
25.6
0.046
323.53
56.146
156.3 %
100
37.33
66.5
18.816
234.4 %
33.5
—
0
6.979
12.4
9.057
55.1 %
16.1
9.759
4725.1 %
17.4
17.429
31
-1.129
-2.01
26.213
297.5 %
46.7
-2.402
-4.3
28.615
421.5 %
51
0.088
326.26
21.909
-28.8 %
100
16.282
74.3
5.627
-30.4 %
25.7
—
0
5.891
26.9
5.838
22.8 %
26.6
-0.211
-106.3 %
-1
8.382
38.3
-0.996
-4.5
6.595
-80.7 %
30.1
1.108
5.1
5.487
-83.4 %
25
0.017
321.25
30.753
34.2 %
22.664
8.089
2.3 %
—
5.45
4.755
-27.7 %
3.334
151.6 %
30.668
-0.658
34.115
341.6 %
1.03
33.085
99.3 %
0.103
321.35
22.92
40.6 %
15.014
7.906
9.8 %
—
6.57
6.581
21.9 %
1.325
-30.3 %
7.362
-0.625
7.725
-78.6 %
-8.873
16.598
-51 %
0.054
309.24
16.3
-6.3 %
9
7.2
30.9 %
—
5.7
5.4
17.4 %
1.9
111.1 %
34.9
-0.6
36.1
387.8 %
2.1
33.9
465 %
0.02
2 068
17.4
93.3 %
11.9
5.5
14.6 %
—
4.8
4.6
27.8 %
0.9
-25 %
7.1
-0.5
7.4
-71.8 %
1.4
6
-74.2 %
0.03
198.3
9
114.3 %
4.2
4.8
100 %
—
3.8
3.6
400 %
1.2
-66.7 %
25.9
-0.3
26.2
-48.9 %
2.9
23.3
-54.1 %
0.08
293.1
4.2
500 %
1.8
2.4
242.9 %
—
2
-1.2
-271.4 %
3.6
—
6
-0.2
51.3
17000 %
0.6
50.8
16833.3 %
0.27
186
0.7
-12.5 %
—
0.7
-12.5 %
—
0.8
0.7
-12.5 %
—
—
0.3
—
0.3
-90.6 %
—
0.3
-90.6 %
0.01
60.5
0.8
14.3 %
—
0.8
14.3 %
—
0.8
0.8
0 %
—
100 %
3.1
—
3.2
-5.9 %
—
3.2
-8.6 %
0.05
60.5
0.7
-12.5 %
—
0.7
-12.5 %
—
0.8
0.8
-20 %
-0.1
50 %
2.8
—
3.4
3500 %
—
3.5
305.9 %
0.06
53.9
0.8
—
—
0.8
—
—
1.1
1
233.3 %
-0.2
—
0.3
-0.2
-0.1
75 %
—
-1.7
-112 %
-0.03
47.6
—
—
—
—
—
—
2.5
0.3
175 %
-0.2
-150 %
—
-0.1
-0.4
—
—
14.2
168.9 %
0.29
47.6
—
100 %
—
—
100 %
—
2.4
-0.4
75 %
0.4
101.1 %
—
-0.3
—
100 %
—
-20.6
-162.4 %
-0.43
47.6
-256.1
-200 %
-217.6
-38.5
-200 %
—
—
-1.6
-130.2 %
-36.9
-211.1 %
11.1
1.7
-24.1
-209 %
0.8
33
48.6 %
0.69
47.6
256.1
22.1 %
217.6
38.5
153.3 %
—
—
5.3
-32.1 %
33.2
348.6 %
-11.5
-1.7
22.1
170.4 %
-0.1
22.2
167.1 %
0.47
47.6
209.8
48.5 %
194.6
15.2
131.7 %
—
—
7.8
-35 %
7.4
112.3 %
-48
0
-31.4
66.3 %
1.7
-33.1
64 %
-0.69
47.6
141.3
-9.5 %
189.3
-48
-18.2 %
—
—
12
144.9 %
-60
-32.2 %
-23.4
0
-93.2
-96.2 %
-1.2
-92
-100 %
-1.93
47.6
156.2
-2.3 %
196.8
-40.6
-12.8 %
—
—
4.9
-12.5 %
-45.4
-9.1 %
-1.4
0
-47.5
41.7 %
-1.5
-46
43.6 %
-1.72
26.8
159.8
-27.3 %
195.8
-36
-251.3 %
—
—
5.6
19.1 %
-41.6
-317.8 %
-47.2
0.1
-81.5
-1329.8 %
—
-81.5
-1381.8 %
-3.26
25
219.7
27.1 %
195.9
23.8
213.3 %
—
—
4.7
14.6 %
19.1
176.4 %
-28.4
0
-5.7
42.4 %
-0.2
-5.5
46.1 %
-0.19
28.9
172.9
-5.2 %
193.8
-21
-176.6 %
—
—
4.1
127.8 %
-25
-197.7 %
15
—
-9.9
-134.7 %
0.3
-10.2
-125.2 %
-0.35
28.8
182.3
24.7 %
154.9
27.4
251.4 %
—
—
1.8
-51.4 %
25.6
217.4 %
6.7
1.8
28.5
-29.8 %
-12
40.5
-24.4 %
1.4
28.8
146.2
-0.1 %
164.3
-18.1
58.7 %
—
—
3.7
-21.3 %
-21.8
55.1 %
46.5
0
40.6
4411.1 %
-13
53.6
6600 %
1.86
28.8
146.4
-24.3 %
190.2
-43.8
-1852 %
—
—
4.7
2.2 %
-48.6
-2214.3 %
45.1
0
0.9
-94.6 %
0.1
0.8
-95.2 %
0.03
27.8
193.3
9.1 %
190.8
2.5
180.6 %
—
—
4.6
-52.6 %
-2.1
83.6 %
13.5
0
16.7
152.8 %
—
16.7
152.8 %
0.61
27.3
177.1
7.9 %
180.2
-3.1
83.8 %
—
—
9.7
115.6 %
-12.8
46 %
-4.6
—
-31.6
-3.6 %
-0.1
-31.6
-3.3 %
-1.16
27.2
164.1
-22.4 %
183.3
-19.1
-344.2 %
—
—
4.5
-45.8 %
-23.7
-88.1 %
0.4
—
-30.5
5.3 %
0.1
-30.6
5 %
-1.12
27.2
211.4
-4.9 %
215.8
-4.3
69.1 %
—
—
8.3
159.4 %
-12.6
26.3 %
-3.3
—
-32.2
-222 %
—
-32.2
-2376.9 %
-1.2
26.8
222.4
-15.9 %
236.3
-13.9
-2880 %
—
—
3.2
-51.5 %
-17.1
-185 %
-1.9
—
-10
-2400 %
—
-1.3
-127.1 %
-0.04
26.8
264.6
-11.6 %
264.1
0.5
-88.6 %
—
—
6.6
37.5 %
-6
-1100 %
-2.6
-0.2
-0.4
50 %
-5.1
4.8
700 %
0.18
26.8
299.2
4.7 %
294.9
4.4
-69.2 %
—
—
4.8
29.7 %
-0.5
-104.7 %
-3.9
-0.2
-0.8
98.9 %
—
-0.8
98.9 %
-0.03
26.8
285.8
—
271.5
14.3
—
—
—
3.7
—
10.6
—
-3.5
-0.2
-70.6
—
—
-70.5
—
-2.631
26.8