Shun Tak Statements
XU
Data from Shun Tak`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
31 Dec, 2023
New report :
27 Aug, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
27 Aug, 2024
Shun Tak Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 572.99
72.1 %
100
1 467.86
57
1 105.13
48.8 %
43
—
0
333.5
13
444.05
-2.3 %
17.3
661.09
129.5 %
25.7
-807.24
-31.4
-12.33
-0.5
-157.34
62.2 %
-6.1
58.42
2.3
-251.99
40.7 %
-9.8
-0.083
3 019.96
1 495.15
-6.6 %
100
752.42
50.3
742.73
-15.3 %
49.7
—
0
282.12
18.9
454.65
18.1 %
30.4
288.08
-41.5 %
19.3
-691.99
-46.3
-12.479
-0.8
-416.39
45.8 %
-27.8
1.356
0.09
-424.73
46 %
-28.4
-0.141
3 020.38
1 601.21
-15.3 %
100
723.8
45.2
877.41
-14.8 %
54.8
—
0
275.18
17.2
384.96
-28.7 %
24
492.45
0.6 %
30.8
-1 246.3
-77.8
-14.522
-0.9
-768.39
-309.2 %
-48
13.691
0.9
-786.78
-444.2 %
-49.1
-0.26
3 020.38
1 889.52
-35.5 %
100
859.93
45.5
1 029.59
-28.7 %
54.5
—
0
257.37
13.6
540.21
-3.2 %
28.6
489.37
-44.7 %
25.9
-100.9
-5.3
-21.195
-1.1
367.27
-58.5 %
19.4
61.567
3.3
228.56
-53.6 %
12.1
0.076
3 020.38
2 928.23
54 %
100
1 484.84
50.7
1 443.39
19.5 %
49.3
—
0
291.6
10
557.99
-8.3 %
19.1
885.4
47.6 %
30.2
-1.637
-0.06
-19.911
-0.7
885.53
17.9 %
30.2
304.88
10.4
492.45
4.8 %
16.8
0.163
3 020.37
1 901.56
-7.2 %
100
693.33
36.5
1 208.23
-7.9 %
63.5
—
0
262.75
13.8
608.36
-9.8 %
32
599.88
-5.8 %
31.5
-30.921
-1.6
-27.12
-1.4
751.22
-29.7 %
39.5
151.04
7.9
469.98
-13.2 %
24.7
0.156
3 021.43
2 048.9
-4.3 %
100
737.4
36
1 311.5
-8.8 %
64
—
0
287.24
14
674.6
-18 %
32.9
636.9
3.6 %
31.1
-479.32
-23.4
-33.512
-1.6
1 068.2
955.3 %
52.1
215.7
10.5
541.59
294 %
26.4
0.179
3 021.48
2 141.41
-24.6 %
100
703.4
32.8
1 438.01
-12.6 %
67.2
—
0
529.14
24.7
823.09
-23 %
38.4
614.91
6.6 %
28.7
-721.91
-33.7
-17.832
-0.8
-124.89
-164.7 %
-5.8
94.578
4.4
-279.15
-701.8 %
-13.04
-0.092
3 021.48
2 839.81
-76 %
100
1 194.23
42.1
1 645.59
-75.9 %
57.9
—
0
659.29
23.2
1 068.89
11.2 %
37.6
576.7
-90.2 %
20.3
-354.99
-12.5
-28.401
-1.0001
192.9
-96.6 %
6.8
45.92
1.6
46.389
-98.6 %
1.6
0.015
3 021.66
11 809.37
157 %
100
4 967.16
42.1
6 842.21
150.3 %
57.9
—
0
664.44
5.6
960.9
-9.8 %
8.1
5 881.31
252.5 %
49.8
-203.42
-1.7
—
0
5 687.04
13.1 %
48.2
725.07
6.1
3 409.41
-21.4 %
28.9
1.127
3 025.2
4 595.6
130.2 %
100
1 862.27
40.5
2 733.32
99.5 %
59.5
—
0
756.98
16.5
1 065.02
13.4 %
23.2
1 668.3
287.5 %
36.3
2 014.71
43.8
—
0
5 029.92
818.1 %
109.5
181.23
3.9
4 340.39
1314.1 %
94.4
1.435
3 025.68
1 995.99
-26.4 %
100
626.14
31.4
1 369.85
-23.9 %
68.6
—
0
663.61
33.2
939.27
-10.3 %
47.1
430.58
-42.8 %
21.6
119.45
6
—
0
547.85
-43.1 %
27.4
55.035
2.8
306.93
-59.1 %
15.4
0.101
3 033.78
2 710.13
-26.3 %
910.15
1 799.98
-1.9 %
—
765.35
1 046.61
19.9 %
753.37
-21.7 %
217.06
—
963.35
2.7 %
90.513
750.85
7.4 %
0.247
3 042.47
3 678.37
85.4 %
1 843.61
1 834.77
33.9 %
—
647.54
872.7
-41.4 %
962.06
908.5 %
-55.86
—
938.04
390.4 %
112.73
699.31
231 %
0.23
3 042.47
1 984
6.2 %
614
1 370
0.4 %
—
726
1 489
71 %
-119
-124 %
-199
—
-323
-254.5 %
51
-534
-907.5 %
-0.18
3 042
1 868
-18 %
502
1 365
-10.7 %
—
616
871
-12.5 %
495
-7.1 %
-286
—
209
-67 %
67
-53
-114.8 %
-0.02
3 042
2 278
7 %
750
1 528
10.5 %
—
697
995
25.6 %
533
-9.8 %
77
—
633
-6.8 %
78
357
-7.8 %
0.12
3 042
2 128
-63.4 %
745
1 383
-56.5 %
—
592
792
-8.2 %
591
-74.5 %
89
—
679
-83.3 %
60
387
-88.5 %
0.13
3 043
5 812
56 %
2 634
3 178
87.9 %
—
674
863
8.4 %
2 315
158.9 %
1 723
—
4 056
151.6 %
258
3 351
204.1 %
1.08
3 112
3 726
97.7 %
2 036
1 691
58.9 %
—
561
796
0.8 %
894
225.1 %
718
—
1 612
59.4 %
147
1 102
49.9 %
0.36
3 143
1 885
11.5 %
820
1 064
12 %
—
580
790
4.1 %
275
44 %
736
—
1 011
26.5 %
42
735
9.4 %
0.24
3 136
1 691
-56.1 %
741
950
-35.3 %
—
511
759
-1.6 %
191
-72.6 %
609
—
799
-62.4 %
49
672
-56.9 %
0.22
3 122
3 852
146.9 %
2 384
1 468
77.5 %
—
500
771
4 %
696
709.3 %
1 414
—
2 127
94.8 %
134
1 559
55.3 %
0.51
3 144
1 560
-13.7 %
733
827
-34.2 %
—
471
741
-22.4 %
86
-71.3 %
1 006
—
1 092
51.5 %
23
1 004
79.9 %
0.35
3 005
1 808
55.9 %
553
1 256
58.2 %
—
395
955
15.3 %
300
982.4 %
411
—
721
158.4 %
46
558
151.4 %
0.23
2 470
1 160
-23.2 %
366
794
-13.2 %
—
358
828
-2.8 %
-34
-153.1 %
314
—
279
-57.9 %
29
222
-62.7 %
0.09
2 479
1 511
-4.7 %
596
915
6.8 %
—
341
852
12.4 %
64
-35.4 %
578
—
662
100 %
34
595
118.8 %
0.2
2 836
1 586
1 %
729
857
-10.8 %
—
348
758
0.3 %
99
-51.5 %
232
—
331
-74.2 %
38
272
-77 %
0.12
2 309
1 570
-5.4 %
609
961
-1.2 %
—
335
756
-16.5 %
204
204.5 %
1 079
1
1 283
-26.7 %
55
1 183
-30 %
0.5
2 401
1 659
-34.7 %
687
973
-10.2 %
—
351
905
2.4 %
67
-66.3 %
1 007
—
1 750
1546.3 %
42
1 690
9841.2 %
0.66
2 558
2 540
40.3 %
1 457
1 083
10.1 %
—
378
884
5.4 %
199
38.2 %
-328
—
-121
-192.4 %
-30
17
-79.8 %
0.01
2 645
1 811
-7 %
828
984
-24 %
—
340
839
-4.9 %
144
-65.1 %
-12
—
131
-74.6 %
10
84
-75 %
0.03
2 731
1 948
42.2 %
653
1 295
27.2 %
—
337
882
21.3 %
413
41.9 %
103
—
516
-38.9 %
61
336
-50.4 %
0.13
2 647
1 370
6.5 %
352
1 018
9.8 %
—
333
727
0.6 %
291
42.6 %
262
291
845
63.8 %
38
678
68.2 %
0.26
2 580
1 286
5.2 %
359
927
1.6 %
—
320
723
21.3 %
204
-35.2 %
339
—
516
22 %
24
403
54.4 %
0.16
2 580
1 223
7 %
311
912
8.6 %
—
281
596
-7.7 %
315
63.2 %
58
23
423
69.9 %
33
261
69.5 %
0.11
2 480
1 143
-15.1 %
304
840
-7.6 %
—
282
646
2.7 %
193
-31.1 %
56
—
249
-37 %
17
154
-27 %
0.06
2 449
1 346
-10.7 %
437
909
-16 %
—
262
629
2.1 %
280
-40 %
115
—
395
-20.7 %
47
211
-20.4 %
0.09
2 455
1 508
-32.7 %
426
1 082
11.1 %
—
281
616
9 %
467
14.2 %
5
—
498
31.1 %
43
265
22.7 %
0.11
2 428
2 241
-12.9 %
1 267
974
233.6 %
—
275
565
3238.9 %
409
31.9 %
-4
1
380
51.4 %
37
216
4.3 %
0.09
2 366
2 572
-0.3 %
2 280
292
7200 %
—
—
-18
64 %
310
463.6 %
-59
—
251
258.6 %
3
207
72.5 %
0.09
2 213
2 579
73 %
2 575
4
-96.7 %
—
—
-50
7.4 %
55
-68.6 %
16
-1
70
-52.1 %
19
120
20 %
0.05
2 213
1 491
—
1 370
121
—
—
—
-54
—
175
—
-29
—
146
—
20
100
—
0.05
2 203