Silver Grant Statements
YS
Data from Silver Grant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Silver Grant Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
45.347
-12.1 %
100
1.786
3.9
43.561
-7.2 %
96.1
—
0
100.39
221.4
71.923
10.2 %
158.6
-28.362
-54.5 %
-62.5
-411.43
-907.3
—
0
-895.6
-1068 %
-1975.002
-8.923
-19.7
-853.15
-805.1 %
-1881.4
-0.37
2 304.85
51.611
36 %
100
4.679
9.1
46.932
23.5 %
90.9
—
0
64.641
125.2
65.287
-57.7 %
126.5
-18.355
84.2 %
-35.6
-61.98
-120.09
—
0
-76.681
88.4 %
-148.6
-7.086
-13.7
-94.26
84 %
-182.6
-0.041
2 304.85
37.95
-35.6 %
100
-0.042
-0.1
37.992
-31.4 %
100.1
—
0
134.98
355.7
154.23
1143.8 %
406.4
-116.24
-370.6 %
-306.3
-332.02
-874.9
—
0
-662.44
-398.7 %
-1745.6
-45.641
-120.3
-588.21
-301.9 %
-1550
-0.255
2 304.85
58.934
34.5 %
100
3.584
6.1
55.35
26.4 %
93.9
—
0
46.479
78.9
12.4
-91.1 %
21
42.95
144.9 %
72.9
-135.51
-229.9
—
0
-132.83
90.9 %
-225.4
-6.97
-11.8
-146.35
87.8 %
-248.3
-0.064
2 304.85
43.802
0.5 %
100
0.028
0.06
43.774
16.1 %
99.9
—
0
173.57
396.3
139.51
52.8 %
318.5
-95.735
-78.6 %
-218.6
-1 335.05
-3047.9
—
0
-1 453.81
-323.3 %
-3319.06
7.728
17.6
-1 201.28
-378 %
-2742.5
-0.521
2 304.85
43.574
5.4 %
100
5.882
13.5
37.692
-1.9 %
86.5
—
0
93.717
215.1
91.309
-36.5 %
209.5
-53.617
49.2 %
-123.05
-308.68
-708.4
—
0
-343.43
-28.8 %
-788.1
7.528
17.3
-251.33
-51 %
-576.8
-0.109
2 304.85
41.325
-13.6 %
100
2.887
7
38.438
-7.8 %
93
—
0
148.29
358.8
143.9
92.3 %
348.2
-105.46
-218.2 %
-255.2
-178.7
-432.4
—
0
-266.56
-49.8 %
-645.02
0.768
1.9
-166.49
-10.1 %
-402.9
-0.072
2 304.85
47.803
-8 %
100
6.129
12.8
41.674
-18.1 %
87.2
—
0
75.879
158.7
74.818
-52.6 %
156.5
-33.144
69 %
-69.3
-133.53
-279.3
—
0
-177.95
-9.4 %
-372.3
-4.169
-8.7
-151.15
-244.8 %
-316.2
-0.066
2 304.85
51.964
-6.5 %
100
1.102
2.1
50.862
1.1 %
97.9
—
0
158.86
305.7
157.94
124.2 %
303.9
-107.07
-431.2 %
-206.05
-45.068
-86.7
—
0
-162.65
-2598.8 %
-313.01
0.678
1.3
-43.843
-194.7 %
-84.4
-0.01
2 304.85
55.604
16.3 %
100
5.317
9.6
50.287
10.3 %
90.4
—
0
71.274
128.2
70.442
-34.1 %
126.7
-20.155
67.2 %
-36.2
14.128
25.4
—
0
-6.027
92.4 %
-10.8
9.892
17.8
46.319
124.1 %
83.3
0.02
2 304.85
47.807
-17.3 %
100
2.209
4.6
45.598
-15.7 %
95.4
—
0
107.45
224.8
106.96
272.5 %
223.7
-61.365
-342 %
-128.4
-23.375
-48.9
—
0
-79.142
-126.5 %
-165.5
-7.998
-16.7
-192.54
-234.5 %
-402.7
-0.08
2 304.85
57.817
-87.7 %
100
3.741
6.5
54.076
-78.4 %
93.5
—
0
29.444
50.9
28.715
-83.2 %
49.7
25.361
-68.3 %
43.9
273.22
472.6
—
0
298.59
44.2 %
516.4
25.412
44
143.16
-2.7 %
247.6
0.06
2 304.85
468.94
7.4 %
218.26
250.68
160.9 %
—
175.5
170.75
43.6 %
79.938
450.3 %
130.22
—
207.12
30.5 %
69.676
147.14
30.1 %
0.064
2 304.85
436.8
329.5 %
340.72
96.074
49 %
—
119.93
118.9
-34.4 %
-22.823
80.4 %
181.6
—
158.69
220.3 %
8.087
113.06
237.7 %
0.049
2 304.85
101.7
50.9 %
37.2
64.5
26.5 %
—
196.3
181.2
38.6 %
-116.7
-46.4 %
-15.5
0.1
-131.9
-1022.4 %
31.3
-82.1
-275.1 %
-0.04
2 304.9
67.4
-63.8 %
16.4
51
25.6 %
—
93.9
130.7
-15.5 %
-79.7
30.1 %
94
0
14.3
108.9 %
8.1
46.9
136.4 %
0.02
2 304.9
186.1
23.2 %
145.6
40.6
-40 %
—
195.6
154.7
7.6 %
-114.1
-49.9 %
-35.1
-0.1
-160
-500 %
8
-128.8
-304.4 %
-0.06
2 304.9
151.1
-25.7 %
83.4
67.7
5.5 %
—
102.2
143.8
-34.2 %
-76.1
50.6 %
130.3
1.7
40
565.1 %
1.8
63
7.1 %
0.03
2 304.9
203.5
-0.3 %
139.3
64.2
8.6 %
—
239.7
218.4
91.2 %
-154.2
-179.9 %
35.1
—
-8.6
-115.3 %
-84.8
58.8
16.4 %
0.03
2 304.9
204.2
-14.3 %
145.1
59.1
-22.4 %
—
115.9
114.2
19.8 %
-55.1
-187 %
123.8
-1.8
56.1
-56.8 %
5.9
50.5
16.1 %
0.02
2 304.9
238.4
58.8 %
162.2
76.2
81.9 %
—
137.8
95.3
6.7 %
-19.2
59.5 %
177.3
0.1
129.8
687.3 %
51.8
43.5
102.3 %
0.02
2 304.9
150.1
-53.3 %
108.3
41.9
-3 %
—
97.3
89.3
-23.6 %
-47.4
35.8 %
151.3
0
-22.1
-135.9 %
-37.5
21.5
372.2 %
0.01
2 304.9
321.3
47.7 %
278.1
43.2
138.7 %
—
133
116.9
127.9 %
-73.8
-122.3 %
284.3
—
61.5
-66.2 %
29.8
-7.9
-107.1 %
—
2 304.9
217.5
-34.3 %
199.5
18.1
-43.8 %
—
83.1
51.3
-46.8 %
-33.2
48.4 %
29.6
0
181.9
-36.8 %
32.4
111.7
-47.1 %
0.05
2 304.9
331.2
323.5 %
299
32.2
-6.9 %
—
121.3
96.5
83.1 %
-64.3
-255.2 %
316.1
0
287.6
56.7 %
70.6
211.2
28.5 %
0.09
2 305.4
78.2
-47.4 %
43.6
34.6
-59.4 %
—
64.6
52.7
-47.8 %
-18.1
-16 %
174.7
0
183.5
-67.8 %
11.8
164.4
-58.8 %
0.07
2 241.9
148.8
91.8 %
63.5
85.3
111.7 %
—
111.9
100.9
84.5 %
-15.6
-8.3 %
444
-0.1
570.6
276.9 %
134.8
399.1
203 %
0.18
2 185.5
77.6
-57.8 %
37.3
40.3
-33.1 %
—
53
54.7
-27.1 %
-14.4
2.7 %
128.9
1.6
151.4
-37.4 %
17.1
131.7
-38.1 %
0.06
2 104.4
183.9
92.4 %
123.6
60.2
12.1 %
—
82.4
75
35.9 %
-14.8
-886.7 %
160.1
0
241.7
14.1 %
24.9
212.8
10 %
0.11
1 859.5
95.6
-34.5 %
41.9
53.7
15.5 %
—
58.2
55.2
148.7 %
-1.5
-100.9 %
140.7
0
211.8
338.2 %
17.3
193.5
328.5 %
0.11
1 820.7
146
44.4 %
99.5
46.5
-11.8 %
—
79.1
-113.4
-299.6 %
160
4002.4 %
-170.6
—
-88.9
-150.5 %
1.8
-84.7
-149.3 %
-0.05
1 820.7
101.1
-54.4 %
48.5
52.7
25.5 %
—
59.8
56.8
132.4 %
-4.1
-101.9 %
166.3
0
175.9
39.1 %
3.3
171.7
7.9 %
0.09
1 959.5
221.5
122.2 %
179.5
42
-28.7 %
—
72.4
-175.1
-485.7 %
217.2
1508.9 %
1.8
0
126.5
-22.1 %
-31.5
159.2
-2.7 %
0.08
1 959.5
99.7
-37.6 %
40.7
58.9
256.6 %
—
47.3
45.4
114.7 %
13.5
-95 %
150.7
-1.9
162.3
-31 %
-3.5
163.6
0.9 %
0.08
1 959.5
159.7
-69.8 %
197.3
-37.6
-107.6 %
—
69.9
-308.2
-174 %
270.7
237.5 %
-41
—
235.3
-37.4 %
62.9
162.2
-51.2 %
0.08
2 034.2
528.4
108.9 %
31.5
496.9
366.1 %
—
56
416.7
283.2 %
80.2
-76 %
179.1
—
376.1
-10.5 %
43
332.6
-9.9 %
0.15
2 051.1
252.9
-15.4 %
146.3
106.6
-56.9 %
—
45
-227.4
-1503.7 %
334
44.7 %
-16.4
-0.1
420.1
5.5 %
49
369.1
4 %
0.17
2 089.5
298.9
-23.9 %
51.8
247.1
14.6 %
—
49.6
16.2
-51.1 %
230.9
26.5 %
30.1
-0.1
398.3
23.7 %
40.3
355
26.5 %
0.17
2 122.5
392.8
34.3 %
177.1
215.7
64.7 %
—
58.4
33.1
-1.5 %
182.6
87.5 %
-64.5
0
322.1
149.7 %
33.8
280.7
128.4 %
0.16
1 710.6
292.4
-24 %
161.4
131
56.1 %
—
29.1
33.6
-5.4 %
97.4
101.2 %
32.3
-0.1
129
-0.2 %
1
122.9
1.1 %
0.08
1 563.7
384.5
200.9 %
300.6
83.9
29.1 %
—
47.1
35.5
11.6 %
48.4
45.8 %
81
-0.1
129.3
96.8 %
5.4
121.6
98.4 %
0.09
1 317.6
127.8
17.5 %
62.8
65
26.5 %
—
37.3
31.8
48.6 %
33.2
11 %
32.5
0
65.7
83.5 %
3.3
61.3
185.1 %
0.05
1 317.6
108.8
—
57.5
51.4
—
—
39.6
21.4
—
29.9
—
6.6
0.1
35.8
—
12.9
21.5
—
0.02
1 318.2