Atenor Statements
Z5
Data from Atenor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
13 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
13 Nov, 2024
Atenor Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
146.86
151.3 %
100
94.316
64.2
52.545
118.8 %
35.8
—
0
3.12
2.1
34.502
-5.9 %
23.5
18.043
242.5 %
12.3
-5.468
-3.7
—
0
8.028
115.2 %
5.5
6.902
4.7
0.226
100.4 %
0.2
0.005
43.426
58.436
88.3 %
100
34.424
58.9
24.012
-18.3 %
41.1
—
0
2.89
4.9
36.672
20 %
62.8
-12.66
-981.1 %
-21.7
-22.82
-39.05
—
0
-52.655
-1.8 %
-90.1
0.994
1.7
-53.323
0.9 %
-91.3
-6.448
8.27
31.038
7.4 %
100
1.66
5.3
29.378
-21.5 %
94.7
—
0
2.714
8.7
30.549
-15.6 %
98.4
-1.171
-194.1 %
-3.8
-17.417
-56.1
—
0
-51.71
-456.1 %
-166.6
2.327
7.5
-53.806
-446.9 %
-173.4
-4.504
11.945
28.89
138.4 %
100
-8.548
-29.6
37.438
75.5 %
129.6
—
0
3.084
10.7
36.194
67.9 %
125.3
1.244
675.9 %
4.3
-10.329
-35.8
—
0
-9.299
-197.1 %
-32.2
0.684
2.4
-9.839
-209.4 %
-34.06
-0.825
11.932
12.118
-70.7 %
100
-9.219
-76.08
21.337
-52.8 %
176.1
—
0
2.346
19.4
21.553
-19.7 %
177.9
-0.216
-101.2 %
-1.8
-8.856
-73.08
—
0
9.577
-35.1 %
79
0.673
5.6
8.996
6.3 %
74.2
0.754
11.931
41.403
-68.8 %
100
-3.789
-9.2
45.192
-45.2 %
109.2
—
0
2.547
6.2
26.836
-34.5 %
64.8
18.356
-55.8 %
44.3
-7.532
-18.2
—
0
14.76
-57.9 %
35.6
6.379
15.4
8.465
-71.4 %
20.4
1.259
6.725
132.72
71.3 %
100
50.244
37.9
82.471
88.5 %
62.1
—
0
2.229
1.7
40.971
31.8 %
30.9
41.5
227.6 %
31.3
-6.85
-5.2
—
0
35.021
432.4 %
26.4
5.501
4.1
29.604
557.1 %
22.3
4.402
6.725
77.486
42.2 %
100
33.732
43.5
43.754
18 %
56.5
—
0
2.283
2.9
31.086
8.6 %
40.1
12.668
49.5 %
16.3
-5.857
-7.6
—
0
6.578
-70.8 %
8.5
2.135
2.8
4.505
-77 %
5.8
0.669
6.733
54.503
-27.7 %
100
17.41
31.9
37.093
-25.7 %
68.1
—
0
0.738
1.4
28.618
-32.8 %
52.5
8.475
15.7 %
15.5
-5.207
-9.6
—
0
22.534
-36.1 %
41.3
3.013
5.5
19.624
-37.7 %
36
3.685
5.325
75.352
136.5 %
100
25.427
33.7
49.925
95.7 %
66.3
—
0
2.244
3
42.6
135.5 %
56.5
7.325
-1.4 %
9.7
-4.426
-5.9
—
0
35.262
359.1 %
46.8
3.859
5.1
31.48
399.9 %
41.8
5.677
5.545
31.855
-41.1 %
100
6.339
19.9
25.516
-36.5 %
80.1
—
0
2.269
7.1
18.087
-51.9 %
56.8
7.429
182.4 %
23.3
-5.526
-17.3
—
0
7.681
-74.4 %
24.1
1.456
4.6
6.297
-78.7 %
19.8
1.129
5.579
54.088
18.4 %
100
13.888
25.7
40.2
20.6 %
74.3
—
0
1.71
3.2
37.569
42.8 %
69.5
2.631
-62.6 %
4.9
-4.756
-8.8
—
0
30.031
319.3 %
55.5
0.564
1
29.539
423.9 %
54.6
5.222
5.657
45.678
-40.1 %
100
12.346
27
33.332
2.6 %
73
—
0
1.18
2.6
26.303
10.4 %
57.6
7.029
-18.7 %
15.4
-4.085
-8.9
—
0
7.163
58.5 %
15.7
1.593
3.5
5.638
3.8 %
12.3
0.994
5.672
76.249
-47.1 %
43.775
32.474
-30.4 %
—
1.445
23.826
3 %
8.648
-63.3 %
-5.788
—
4.52
-77.4 %
-0.846
5.43
-67.6 %
0.956
5.678
144.18
50.2 %
97.509
46.672
15.5 %
—
1.322
23.126
18.6 %
23.546
12.7 %
-5.049
—
20.022
24.4 %
3.326
16.749
22.3 %
3.069
5.457
96
57.9 %
55.6
40.4
42.3 %
—
1.3
19.5
17.5 %
20.9
77.1 %
-5
0
16.1
67.7 %
2.4
13.7
107.6 %
2.44
5.6
60.8
-9.7 %
32.4
28.4
-26.2 %
—
2.3
16.6
-18.2 %
11.8
-35.2 %
-4.6
-1.8
9.6
-46.4 %
3
6.6
-55.4 %
1.18
5.6
67.3
36.2 %
28.8
38.5
41 %
—
2.1
20.3
22.3 %
18.2
70.1 %
-3.7
0
17.9
79 %
3.1
14.8
184.6 %
2.64
5.6
49.4
9.8 %
22.1
27.3
-3.9 %
—
1.1
16.6
7.8 %
10.7
-17.1 %
-2.5
0.1
10
-23.1 %
4.8
5.2
-57.7 %
0.92
5.6
45
-31.6 %
16.7
28.4
16.9 %
—
1.2
15.4
37.5 %
12.9
-2.3 %
-4.3
0.1
13
27.5 %
0.6
12.3
310 %
2.23
5.5
65.8
104.3 %
41.4
24.3
60.9 %
—
0.9
11.2
19.1 %
13.2
131.6 %
-2.9
—
10.2
191.4 %
7.2
3
7.1 %
0.55
5.5
32.2
66.8 %
17
15.1
41.1 %
—
0.9
9.4
27 %
5.7
72.7 %
-2.7
-1.3
3.5
52.2 %
0.7
2.8
55.6 %
0.52
5.4
19.3
-27.7 %
8.6
10.7
-11.6 %
—
0.8
7.4
-8.6 %
3.3
-17.5 %
-1.8
-1.5
2.3
-17.9 %
0.5
1.8
-76.6 %
0.36
5
26.7
42.8 %
14.6
12.1
-6.9 %
—
2.2
8.1
14.1 %
4
-33.3 %
-1.9
-1.4
2.8
-41.7 %
-4.9
7.7
175 %
1.54
5
18.7
5.6 %
5.7
13
-0.8 %
—
3.7
7.1
-43.7 %
6
1100 %
-1.9
-0.1
4.8
2.1 %
2.1
2.8
-67.1 %
0.56
5
17.7
247.1 %
4.6
13.1
23.6 %
—
2.6
12.6
-11.9 %
0.5
113.2 %
-2
-1.6
4.7
1466.7 %
-3.7
8.5
8400 %
1.7
5
5.1
-13.6 %
-5.5
10.6
15.2 %
—
2.7
14.3
-8.3 %
-3.8
41.5 %
0.4
-3.6
0.3
117.6 %
0.3
0.1
105.9 %
0.02
5
5.9
-67 %
-3.3
9.2
-50.5 %
—
3.1
15.6
30 %
-6.5
-198.5 %
0.7
-2.3
-1.7
-147.2 %
—
-1.7
-1800 %
-0.34
5
17.9
1.7 %
-0.7
18.6
-11 %
—
2.8
12
-55.2 %
6.6
211.9 %
0.4
-1.3
3.6
-50.7 %
3.6
0.1
-98.6 %
0.01
5
17.6
-17.8 %
-3.3
20.9
-15.7 %
—
3.2
26.8
-15.5 %
-5.9
14.5 %
0.7
-1.4
7.3
-70.1 %
0.2
7.2
-71.7 %
1.44
5
21.4
15.1 %
-3.4
24.8
33.3 %
—
3.3
31.7
39 %
-6.9
-64.3 %
0.6
-2.1
24.4
62.7 %
-0.8
25.4
59.7 %
5.08
5
18.6
-35.9 %
—
18.6
-7 %
—
3.4
22.8
20 %
-4.2
-566.7 %
2.1
-1.1
15
22 %
-1
15.9
20.5 %
3.18
5
29
427.3 %
9
20
51.5 %
—
3.4
19
45 %
0.9
800 %
2
-0.5
12.3
-39.4 %
-0.3
13.2
-40.5 %
2.63
5
5.5
-84.7 %
-7.7
13.2
-46.3 %
—
3.1
13.1
-54.7 %
0.1
102.3 %
1.2
-1.1
20.3
283 %
-2
22.2
55.2 %
4.43
5
36
-21.7 %
11.4
24.6
-6.5 %
—
8.2
28.9
21.4 %
-4.3
-272 %
0.7
-2.1
5.3
430 %
-8.3
14.3
2142.9 %
2.82
5.1
46
586.6 %
19.7
26.3
—
—
10.4
23.8
17.2 %
2.5
118.4 %
0.5
-2
1
1100 %
0.9
-0.7
-123.3 %
-0.13
5
6.7
-83 %
—
—
—
—
—
20.3
-55.1 %
-13.6
-138.6 %
13.6
—
-0.1
96.4 %
-0.8
3
250 %
0.61
4.9
39.5
-54.3 %
—
—
—
—
—
45.2
-47 %
-5.7
-575 %
2.8
—
-2.8
-86.7 %
1.7
-2
-42.9 %
-0.4
4.9
86.5
26.6 %
—
—
—
—
—
85.3
16.7 %
1.2
125 %
-2.7
—
-1.5
-1400 %
0.8
-1.4
-160.9 %
-0.28
4.9
68.3
-23.7 %
—
—
—
—
—
73.1
-16.9 %
-4.8
-420 %
-2.2
—
-0.1
-200 %
0.7
2.3
475 %
0.48
4.9
89.5
48.4 %
—
—
—
—
—
88
36.9 %
1.5
137.5 %
-2.3
—
0.1
102.6 %
0.7
0.4
500 %
0.08
4.9
60.3
-31.3 %
—
—
—
—
—
64.3
-26.1 %
-4
-600 %
-2.6
—
-3.9
-880 %
-0.8
-0.1
-116.7 %
-0.02
4.9
87.8
38.9 %
—
—
—
—
—
87
29.7 %
0.8
121.1 %
-1
—
0.5
-91.5 %
0.1
0.6
-92 %
0.12
4.9
63.2
—
—
—
—
—
—
67.1
—
-3.8
—
-1.9
—
5.9
—
-1
7.5
—
1.531
4.9