Grenergy Statements
5G
Data from Grenergy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
25 Sep, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Grenergy Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.3
26.1 %
100
19.915
16.4
101.39
7.1 %
83.6
—
0
15.535
12.8
28.644
53.5 %
23.6
72.741
-4.3 %
60
-25.511
-21.03
—
0
47.23
-33.2 %
38.9
0.193
0.2
47.055
-32.4 %
38.8
1.599
29.432
96.161
66.3 %
100
1.525
1.6
94.636
190 %
98.4
—
0
6.195
6.4
18.658
-0.8 %
19.4
75.978
449.7 %
79
12.717
13.2
-17.958
-18.7
70.737
1325.3 %
73.6
1.155
1.2
69.588
1634.5 %
72.4
2.323
29.952
57.839
-6.9 %
100
25.203
43.6
32.636
-15.7 %
56.4
—
0
12.615
21.8
18.814
12.9 %
32.5
13.822
-37.4 %
23.9
-8.859
-15.3
—
0
4.963
261.2 %
8.6
0.945
1.6
4.012
187 %
6.9
0.134
29.98
62.105
141.7 %
100
23.376
37.6
38.729
158.2 %
62.4
—
0
8.984
14.5
16.662
42 %
26.8
22.067
575.7 %
35.5
-19.172
-30.9
—
0
-3.078
-138.7 %
-5
-4.615
-7.4
1.398
-64 %
2.3
0.047
30.005
25.699
-47 %
100
10.702
41.6
14.997
-44.6 %
58.4
—
0
3.888
15.1
11.731
-10.7 %
45.6
3.266
-76.5 %
12.7
-5.932
-23.08
10.628
41.4
7.962
-23.3 %
31
3.944
15.3
3.885
-56.4 %
15.1
0.127
30.7
48.479
168.4 %
100
21.43
44.2
27.049
91.3 %
55.8
—
0
6.934
14.3
13.14
41 %
27.1
13.909
188.6 %
28.7
-3.523
-7.3
—
0
10.386
107.3 %
21.4
1.614
3.3
8.905
110 %
18.4
0.297
30.027
18.06
-64.1 %
100
3.923
21.7
14.137
-57.7 %
78.3
—
0
2.988
16.5
9.317
-4.6 %
51.6
4.82
-79.6 %
26.7
-2.709
-15.000000000000002
2.9
16.1
5.011
-48 %
27.7
0.77
4.3
4.241
-54.9 %
23.5
0.155
27.346
50.245
-57.5 %
100
16.811
33.5
33.434
253.4 %
66.5
—
0
5.525
11
9.763
44.7 %
19.4
23.671
772.2 %
47.1
-12.019
-23.9
—
0
9.63
19553.1 %
19.2
0.411
0.8
9.398
58837.5 %
18.7
0.344
27.348
118.18
266.3 %
100
108.72
92
9.461
-48 %
8
—
0
2.236
1.9
6.747
-10.9 %
5.7
2.714
-74.5 %
2.3
-2.665
-2.3
—
0
0.049
-99.4 %
0.04
-0.052
-0.04
-0.016
-100.2 %
-0.01
-0.001
27.434
32.261
72.5 %
100
14.064
43.6
18.197
271.9 %
56.4
—
0
4.639
14.4
7.569
82.2 %
23.5
10.628
1338.2 %
32.9
-2.032
-6.3
—
0
8.5
2935.7 %
26.3
1.707
5.3
6.91
1667.3 %
21.4
0.252
27.44
18.701
-56.1 %
100
13.808
73.8
4.893
-69.8 %
26.2
—
0
2.015
10.8
4.154
73.8 %
22.2
0.739
-94.6 %
4
-0.459
-2.5
—
0
0.28
-96.8 %
1.5
-0.111
-0.6
0.391
-96.3 %
2.1
0.014
27.443
42.568
38.1 %
100
26.379
62
16.189
12.8 %
38
—
0
3.366
7.9
2.389
-54.6 %
5.6
13.799
51.8 %
32.4
-4.576
-10.7
—
0
8.787
30.9 %
20.6
-1.764
-4.1
10.645
132 %
25
0.447
23.818
30.818
-44.2 %
100
16.46
53.4
14.358
14 %
46.6
—
0
2.882
9.4
5.266
102.2 %
17.1
9.091
-9 %
29.5
-3.088
-10.02
—
0
6.715
-24.2 %
21.8
2.159
7
4.588
-34.2 %
14.9
0.193
23.753
55.217
286 %
100
42.624
77.2
12.593
60.9 %
22.8
—
0
2.376
4.3
2.604
20.6 %
4.7
9.988
76.2 %
18.1
-0.921
-1.7
—
0
8.864
10.1 %
16.1
1.908
3.5
6.969
3.7 %
12.6
0.297
23.489
14.303
16.5 %
100
6.476
45.3
7.827
214.4 %
54.7
—
0
1.467
10.3
2.159
2.4 %
15.1
5.669
1385.2 %
39.6
-2.484
-17.4
—
0
8.049
179.6 %
56.3
1.521
10.6
6.721
123.6 %
47
0.286
23.491
12.274
44.9 %
100
9.784
79.7
2.49
257.6 %
20.3
—
0
1.714
14
2.108
7 %
17.2
0.382
130 %
3.1
-1.874
-15.3
—
0
2.879
-60.7 %
23.5
-0.125
-1.02
3.005
-49.2 %
24.5
0.128
23.491
8.471
397.8 %
100
7.775
91.8
0.696
95.8 %
8.2
—
0
1.132
13.4
1.97
21.1 %
23.3
-1.274
-0.2 %
-15.04
0.436
5.1
—
0
7.327
400.9 %
86.5
1.389
16.4
5.918
346 %
69.9
0.251
23.556
1.702
106.8 %
100
1.346
79.1
0.356
219.4 %
20.9
—
0
0.896
52.6
1.626
105.3 %
95.6
-1.271
-16.6 %
-74.7
-1.164
-68.4
—
0
-2.435
-134.9 %
-143.08
—
0
-2.406
-44.5 %
-141.3
-0.102
23.573
0.823
105.7 %
100
1.121
136.2
-0.298
33.8 %
-36.2
—
0
0.769
93.5
0.792
-3.4 %
96.3
-1.09
14.2 %
-132.5
0.054
6.5
—
0
-1.036
14.3 %
-126
0.594
72.1
-1.665
-21.6 %
-202.4
-0.067
24.789
0.4
-61.2 %
100
0.85
212.5
-0.45
-1225 %
-112.5
—
0
0.69
172.5
0.82
-4.7 %
205
-1.27
-56.8 %
-317.5
0.11
27.5
-0.05
-12.5
-1.21
-135.4 %
-302.5
0.16
40
-1.37
-140.1 %
-342.5
-0.06
24.31
1.03
-2.8 %
100
0.98
95.1
0.04
-87.1 %
3.9
—
0
0.74
71.8
0.86
22.9 %
83.5
-0.81
-107.7 %
-78.6
3.17
307.8
-0.1
-9.7
3.42
812.5 %
332
—
0
3.42
812.5 %
332
0.14
24.31
1.06
—
100
0.76
71.7
0.31
—
29.2
—
0
0.47
44.3
0.7
—
66
-0.39
—
-36.8
-0.1
-9.4
0.01
0.9
-0.48
—
-45.3
—
0
-0.48
—
-45.3
-0.02
24.31