Ze Statements
6W
Data from Ze`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
31 Dec, 2023
New report :
26 Sep, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
26 Nov, 2024
Ze Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
828.68
171.2 %
100
452.75
54.6
375.93
-25.6 %
45.4
—
0
42.342
5.1
-73.765
-127.7 %
-8.9
449.7
87.9 %
54.3
-49.056
-5.9
31.78
3.8
378.54
44.4 %
45.7
68.603
8.3
521.91
136 %
63
10.26
50.824
305.61
-73.5 %
100
-199.6
-65.3
505.2
1393.5 %
165.3
—
0
-0.081
-0.03
265.9
-24.7 %
87
239.31
161 %
78.3
-14.319
-4.7
-27.596
-9.03
262.2
163.4 %
85.8
7.946
2.6
221.15
159.1 %
72.4
4.35
50.824
1 151.61
4 %
100
1 190.66
103.4
-39.058
-200.9 %
-3.4
—
0
57.35
5
352.95
408 %
30.6
-392.01
-1173.7 %
-34.04
-14.527
-1.3
-7.796
-0.7
-413.64
-427 %
-35.9
-39.475
-3.4
-374.17
-377.5 %
-32.5
-7.362
50.824
1 106.87
-2.6 %
100
1 068.17
96.5
38.698
-83.7 %
3.5
—
0
59.485
5.4
69.474
157.4 %
6.3
-30.776
-114.6 %
-2.8
-25.663
-2.3
-11.22
-1.01
-78.487
-136.4 %
-7.09
-5.659
-0.5
-78.364
-160.7 %
-7.08
-1.542
50.824
1 137
18.4 %
100
899.14
79.1
237.86
226.7 %
20.9
—
0
40.388
3.6
26.986
-4.3 %
2.4
210.88
372.8 %
18.5
8.597
0.8
-4.784
-0.4
215.37
294.8 %
18.9
79.744
7
129.09
162.9 %
11.4
2.54
50.824
960.08
-3.6 %
100
887.28
92.4
72.801
-47.1 %
7.6
—
0
34.511
3.6
28.198
23.2 %
2.9
44.603
-61.1 %
4.6
-0.898
-0.09
-2.411
-0.3
54.547
-56.9 %
5.7
5.45
0.6
49.097
-52.6 %
5.1
0.966
50.824
996.29
17.6 %
100
858.6
86.2
137.69
123.9 %
13.8
—
0
33.231
3.3
22.885
-43.6 %
2.3
114.8
118.6 %
11.5
10.039
1
-1.634
-0.2
126.64
121.2 %
12.7
23.153
2.3
103.48
124.5 %
10.4
2.036
50.824
847.06
37 %
100
1 422.66
168
-575.6
-826.8 %
-68
—
0
43.603
5.1
40.6
65.6 %
4.8
-616.2
-1227 %
-72.7
-42.691
-5.04
43.216
5.1
-596.01
-988.9 %
-70.4
-172.4
-20.4
-423.21
-590.8 %
-50
-8.327
50.824
618.43
18.2 %
100
539.23
87.2
79.198
93.6 %
12.8
—
0
25.813
4.2
24.524
-9.6 %
4
54.674
297.2 %
8.8
44.38
7.2
-48.727
-7.9
67.048
228.2 %
10.8
-19.173
-3.1
86.221
208 %
13.9
1.696
50.824
523.3
13.2 %
100
482.41
92.2
40.898
197.1 %
7.8
—
0
27.853
5.3
27.132
0.8 %
5.2
13.766
204.7 %
2.6
-0.31
-0.06
-1.306
-0.2
20.431
304.6 %
3.9
-7.565
-1.4
27.996
449.6 %
5.3
0.551
50.824
462.41
-23.2 %
100
448.65
97
13.767
167.3 %
3
—
0
36.863
8
26.91
812.7 %
5.8
-13.143
21.2 %
-2.8
3.829
0.8
-1.855
-0.4
-9.988
32 %
-2.2
-1.981
-0.4
-8.007
-132 %
-1.7
-0.158
50.824
601.78
8.5 %
100
622.23
103.4
-20.454
-157.6 %
-3.4
—
0
31.653
5.3
-3.776
-116.6 %
-0.6
-16.678
-231.2 %
-2.8
-4.936
-0.8
0.89
0.1
-14.68
-156.3 %
-2.4
-38.988
-6.5
25.035
148.2 %
4.2
0.493
50.824
554.73
5.4 %
100
519.21
93.6
35.523
112.9 %
6.4
—
0
32.999
5.9
22.81
-5 %
4.1
12.713
104.2 %
2.3
-0.303
-0.05
-1.734
-0.3
26.088
108.4 %
4.7
16.029
2.9
10.086
104.1 %
1.8
0.198
50.824
526.39
0.4 %
100
802.42
152.4
-276.04
-12897.3 %
-52.4
—
0
24.023
4.6
24.011
-18.6 %
4.6
-300.05
-996.8 %
-57.002
-5.655
-1.07
-3.105
-0.6
-308.81
-5367.7 %
-58.7
-58.898
-11.2
-247.17
-2289 %
-47
-4.863
50.824
524.07
-27.3 %
100
521.92
99.6
2.157
100.4 %
0.4
—
0
30.282
5.8
29.513
-16.7 %
5.6
-27.356
95 %
-5.2
20.352
3.9
-2.926
-0.6
-5.648
99 %
-1.08
5.267
1
-10.346
98 %
-2
-0.204
50.824
720.75
-4 %
100
1 234.7
171.3
-513.95
-680.2 %
-71.3
—
0
39.59
5.5
35.436
36 %
4.9
-549.39
-978.6 %
-76.2
-5.413
-0.8
-3.574
-0.5
-560.62
-1044.5 %
-77.8
-42.736
-5.9
-517.77
-1593 %
-71.8
-10.188
50.824
751.14
5.7 %
100
662.56
88.2
88.576
42.5 %
11.8
—
0
26.945
3.6
26.048
17.7 %
3.5
62.528
56.1 %
8.3
1.493
0.2
-3.837
-0.5
59.357
78.5 %
7.9
24.315
3.2
34.68
40.8 %
4.6
0.682
50.824
710.9
2.3 %
100
648.73
91.3
62.173
12.3 %
8.7
—
0
26.262
3.7
22.125
-26.7 %
3.1
40.048
58.9 %
5.6
-1.636
-0.2
-3.849
-0.5
33.254
18.3 %
4.7
8.568
1.2
24.631
85.5 %
3.5
0.485
50.824
695.13
8.5 %
100
639.77
92
55.362
204.2 %
8
—
0
31.707
4.6
30.164
6.4 %
4.3
25.198
348.3 %
3.6
-4.063
-0.6
4.576
0.7
28.118
325.1 %
4
16.108
2.3
13.28
222.6 %
1.9
0.261
50.824
640.57
23.9 %
100
622.37
97.2
18.201
237.1 %
2.8
—
0
29.153
4.6
28.348
-8 %
4.4
-10.147
60.1 %
-1.6
0.428
0.07
-3.936
-0.6
-12.492
66.3 %
-2
-1.778
-0.3
-10.83
70.1 %
-1.7
-0.213
50.824
517.1
11 %
100
511.6
98.9
5.4
-84.8 %
1
—
0
31.1
6
30.8
-14.4 %
6
-25.4
-4133.3 %
-4.9
-7
-1.4
-4.1
-0.8
-37.1
-394.7 %
-7.2
-0.7
-0.1
-36.2
-139.7 %
-7.0006
-0.71
50.8
465.8
-26.1 %
100
430.3
92.4
35.5
-58 %
7.6
—
0
36.1
7.8
36
16.1 %
7.7
-0.6
-101.1 %
-0.1
-5.9
-1.3
-3
-0.6
-7.5
-116.3 %
-1.6
8.1
1.7
-15.1
-208.6 %
-3.2
-0.3
50.8
630
-0.9 %
100
545.3
86.6
84.6
-32 %
13.4
—
0
30.3
4.8
31
-10.1 %
4.9
53.7
-40.3 %
8.5
-2.3
-0.4
-4
-0.6
46
-41.1 %
7.3
32.5
5.2
13.9
-78.9 %
2.2
0.27
50.8
635.5
10 %
100
511.1
80.4
124.4
27.1 %
19.6
—
0
34.8
5.5
34.5
35.8 %
5.4
90
24.1 %
14.2
-9.3
-1.5
-3.1
-0.5
78.1
23.8 %
12.3
12.5
2
66
37.2 %
10.4
1.3
50.8
577.9
-3.6 %
100
480
83.1
97.9
-2.8 %
16.9
—
0
26.4
4.6
25.4
-20.6 %
4.4
72.5
5.7 %
12.5
-8.3
-1.4
-3.5
-0.6
63.1
-11.6 %
10.9
14.8
2.6
48.1
-13 %
8.3
0.95
50.8
599.6
-7.9 %
100
499
83.2
100.7
15.3 %
16.8
—
0
32.1
5.4
32
17.6 %
5.3
68.6
14 %
11.4
1.8
0.3
-2.7
-0.5
71.4
57.3 %
11.9
15.4
2.6
55.3
75.6 %
9.2
1.09
50.8
651.2
-5.1 %
100
563.8
86.6
87.3
-24.6 %
13.4
—
0
38.6
5.9
27.2
-5.2 %
4.2
60.2
-30.9 %
9.2
-13.2
-2.03
-1.1
-0.2
45.4
-46.3 %
7
13.8
2.1
31.5
-59.5 %
4.8
0.62
50.8
686
-0.2 %
100
570.2
83.1
115.8
-6.5 %
16.9
—
0
24.9
3.6
28.7
35.4 %
4.2
87.1
-15.1 %
12.7
-5.5
-0.8
-2.8
-0.4
84.5
12.2 %
12.3
5.7
0.8
77.8
20.6 %
11.3
1.53
50.8
687.5
1.1 %
100
563.7
82
123.8
-9.2 %
18
—
0
21.5
3.1
21.2
-22.9 %
3.1
102.6
-5.9 %
14.9
-23
-3.3
-6.3
-0.9
75.3
-26.6 %
11
10.3
1.5
64.5
-12.8 %
9.4
1.27
50.8
680
-1.9 %
100
543.6
79.9
136.4
107.4 %
20.1
—
0
28.5
4.2
27.5
418.9 %
4
109
105.9 %
16
-11.6
-1.7
-0.1
-0.01
102.6
105.5 %
15.1
27.8
4.1
74
103.9 %
10.9
1.46
50.8
693
-7.3 %
100
2 528.3
364.8
-1 835.3
-3915.6 %
-264.8
—
0
26.6
3.8
5.3
-83.1 %
0.8
-1 840.6
-11056 %
-265.6
-5.8
-0.8
-4.3
-0.6
-1 859.7
-25929.2 %
-268.4
41.4
6
-1 902.3
-31285.2 %
-274.5
-37.43
50.8
747.3
-0.7 %
100
699.1
93.6
48.1
153.2 %
6.4
—
0
31
4.1
31.4
22.2 %
4.2
16.8
347.1 %
2.2
-10.4
-1.4
-2.7
-0.4
7.2
132.1 %
1
1.3
0.2
6.1
130.8 %
0.8
0.12
50.8
752.3
-0.4 %
100
733.4
97.5
19
-70.7 %
2.5
—
0
27.8
3.7
25.7
-15.7 %
3.4
-6.8
-119.8 %
-0.9
-16.6
-2.2
-1.7
-0.2
-22.4
-153.6 %
-3
-3.5
-0.5
-19.8
-156.7 %
-2.6
-0.39
50.8
755.2
6.6 %
100
690.4
91.4
64.8
1170.6 %
8.6
—
0
31.1
4.1
30.5
204.1 %
4
34.3
-0.3 %
4.5
8.9
1.2
-5
-0.7
41.8
416 %
5.5
7.4
1
34.9
131.1 %
4.6
0.69
50.8
708.7
13.1 %
100
703.6
99.3
5.1
-73.8 %
0.7
—
0
37.2
5.2
-29.3
-166.3 %
-4.1
34.4
239.3 %
4.9
-17.5
-2.5
-2.6
-0.4
8.1
137.2 %
1.1
2
0.3
15.1
175.9 %
2.1
0.3
50.8
626.7
-7.4 %
100
607.2
96.9
19.5
-76.2 %
3.1
—
0
41.4
6.6
44.2
24.9 %
7.1
-24.7
-152.9 %
-3.9
-8.8
-1.4
-2.3
-0.4
-21.8
-149.2 %
-3.5
-2.6
-0.4
-19.9
-157.8 %
-3.2
-0.39
50.8
677.1
1.4 %
100
595
87.9
82.1
-32.3 %
12.1
—
0
30.4
4.5
35.4
-14.5 %
5.2
46.7
-41.6 %
6.9
-4.2
-0.6
-1
-0.1
44.3
-34.4 %
6.5
6.2
0.9
34.4
-34.4 %
5.1
0.68
50.8
667.7
-10.6 %
100
546.4
81.8
121.3
85.2 %
18.2
—
0
44.6
6.7
41.4
39.4 %
6.2
79.9
123.2 %
12
-7
-1.05
-6
-0.9
67.5
48.4 %
10.1
13.8
2.1
52.4
181.7 %
7.8
1.03
50.8
747
8.3 %
100
681.5
91.2
65.5
-61.8 %
8.8
—
0
19.6
2.6
29.7
-36.7 %
4
35.8
-71.2 %
4.8
-2.2
-0.3
2.2
0.3
45.5
-65.4 %
6.1
20.1
2.7
18.6
-81.6 %
2.5
0.37
50.8
689.5
—
100
518.1
75.1
171.4
—
24.9
—
0
46.5
6.7
46.9
—
6.8
124.5
—
18.1
10
1.5
-4.2
-0.6
131.4
—
19.1
25.8
3.7
101.1
—
14.7
1.99
50.8