Aqua Statements
9S
Data from Aqua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Aqua Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
174.42
288.9 %
100
22.696
13
151.72
287.8 %
87
—
0
72.879
41.8
145.92
303.2 %
83.7
5.807
97.7 %
3.3
1.851
1.1
0.014
0.008
10.43
185 %
6
1.791
1
8.639
151 %
5
0.665
12.987
44.855
4.4 %
100
5.727
12.8
39.128
3 %
87.2
—
0
16.933
37.8
36.191
-1.1 %
80.7
2.937
108.3 %
6.5
0.291
0.6
0.212
0.5
3.66
93.4 %
8.2
0.218
0.5
3.442
126.3 %
7.7
0.265
12.987
42.981
3.7 %
100
4.979
11.6
38.002
3.5 %
88.4
—
0
19.878
46.2
36.592
6.4 %
85.1
1.41
-39.8 %
3.3
0.543
1.3
-0.061
-0.1
1.892
-32.8 %
4.4
0.371
0.9
1.521
-2.6 %
3.5
0.117
12.987
41.458
2.2 %
100
4.738
11.4
36.72
4.6 %
88.6
—
0
18.301
44.1
34.377
6.1 %
82.9
2.343
-12.9 %
5.7
0.444
1.1
0.026
0.06
2.815
-11.5 %
6.8
1.254
3
1.561
-51.3 %
3.8
0.12
12.987
40.563
-1.9 %
100
5.459
13.5
35.104
-7 %
86.5
—
0
16.219
40
32.415
-6.5 %
79.9
2.689
-13 %
6.6
0.478
1.2
0.013
0.03
3.18
-41.6 %
7.8
-0.028
-0.07
3.208
-23.5 %
7.9
0.247
12.987
41.354
3.7 %
100
3.602
8.7
37.752
6.4 %
91.3
—
0
15.43
37.3
34.661
0.8 %
83.8
3.091
184.1 %
7.5
0.297
0.7
0.069
0.2
5.445
364.6 %
13.2
1.25
3
4.195
267.7 %
10.1
0.323
12.987
39.89
1.7 %
100
4.406
11
35.484
0.1 %
89
—
0
18.228
45.7
34.396
4.8 %
86.2
1.088
-58.7 %
2.7
0.034
0.09
0.021
0.05
1.172
-54.5 %
2.9
0.031
0.08
1.141
-21.1 %
2.9
0.088
12.987
39.208
-11.5 %
100
3.757
9.6
35.451
-2.9 %
90.4
—
0
16.493
42.1
32.817
-5.2 %
83.7
2.634
39.4 %
6.7
-0.022
-0.06
-0.001
-0.003
2.577
48.8 %
6.6
1.131
2.9
1.446
18.5 %
3.7
0.111
12.987
44.321
9.7 %
100
7.804
17.6
36.517
0.4 %
82.4
—
0
15.213
34.3
34.627
6 %
78.1
1.89
-48.9 %
4.3
-0.033
-0.07
-0.127
-0.3
1.732
-52.9 %
3.9
0.512
1.2
1.22
-57 %
2.8
0.094
12.987
40.41
5.9 %
100
4.029
10
36.381
6.1 %
90
—
0
15.174
37.6
32.68
-4.3 %
80.9
3.701
2661.9 %
9.2
-0.036
-0.09
0.126
0.3
3.68
140.8 %
9.1
0.84
2.1
2.84
108.5 %
7
0.219
12.987
38.161
0.7 %
100
3.883
10.2
34.278
-2.9 %
89.8
—
0
16.792
44
34.144
3.6 %
89.5
0.134
-94.3 %
0.4
-0.018
-0.05
-0.014
-0.04
1.528
-39.9 %
4
0.166
0.4
1.362
-16.1 %
3.6
0.105
12.987
37.894
-3.4 %
100
2.587
6.8
35.307
-0.1 %
93.2
—
0
16.726
44.1
32.95
15.3 %
87
2.357
-65.3 %
6.2
-0.028
-0.07
0.004
0.01
2.543
-62.5 %
6.7
0.92
2.4
1.623
-70.3 %
4.3
0.125
12.987
39.213
-1.5 %
100
3.862
9.8
35.351
-1 %
90.2
—
0
27.93
71.2
28.568
-13.9 %
72.9
6.783
169.2 %
17.3
-0.023
-0.06
-0.002
-0.005
6.774
164.9 %
17.3
1.305
3.3
5.469
149.3 %
13.9
0.421
12.987
39.799
10.9 %
100
4.088
10.3
35.711
8.1 %
89.7
—
0
20.963
52.7
33.191
5.7 %
83.4
2.52
57 %
6.3
-0.022
-0.06
0.002
0.005
2.557
57.4 %
6.4
0.363
0.9
2.194
50.5 %
5.5
0.169
12.987
35.883
-4.5 %
100
2.863
8
33.02
-5.6 %
92
—
0
21.309
59.4
31.415
-2.5 %
87.5
1.605
-41.7 %
4.5
0.061
0.2
-0.041
-0.1
1.625
-42.2 %
4.5
0.167
0.5
1.458
-16.5 %
4.1
0.112
12.987
37.582
-4.2 %
100
2.618
7
34.964
-11.9 %
93
—
0
22.677
60.3
32.213
-19.2 %
85.7
2.751
1819.4 %
7.3
0.04
0.1
0.019
0.05
2.813
1645.6 %
7.5
1.067
2.8
1.746
647.3 %
4.6
0.134
12.987
39.215
-0.7 %
100
-0.494
-1.3
39.709
-0.1 %
101.3
—
0
31.077
79.2
39.869
13.4 %
101.7
-0.16
-103.5 %
-0.4
-0.022
-0.06
—
0
-0.182
-103.9 %
-0.5
0.137
0.3
-0.319
-108.4 %
-0.8
-0.025
12.987
39.487
4.7 %
100
-0.264
-0.7
39.751
13.1 %
100.7
—
0
26.251
66.5
35.165
8.6 %
89.1
4.586
66.5 %
11.6
0.094
0.2
—
0
4.68
60.1 %
11.9
0.867
2.2
3.813
73.6 %
9.7
0.294
12.987
37.721
2.4 %
100
2.583
6.8
35.138
-6.9 %
93.2
—
0
22.31
59.1
32.384
1.4 %
85.9
2.754
-52.5 %
7.3
0.125
0.3
0.005
0.01
2.924
-50.6 %
7.8
0.728
1.9
2.196
-53.5 %
5.8
0.169
12.987
36.845
-3.2 %
100
-0.896
-2.4
37.741
-2.2 %
102.4
—
0
23.194
63
31.943
-21.8 %
86.7
5.798
359 %
15.7
0.12
0.3
—
0
5.918
399.5 %
16.1
1.196
3.2
4.722
371.8 %
12.8
0.364
12.987
38.056
-0.7 %
100
-0.531
-1.4
38.587
0.1 %
101.4
—
0
—
0
40.826
25.5 %
107.3
-2.239
-137.1 %
-5.9
0.263
0.7
—
0
-1.976
-132 %
-5.2
-0.239
-0.6
-1.737
-134.7 %
-4.6
-0.134
12.987
38.32
3.7 %
100
-0.22
-0.6
38.54
1.8 %
100.6
—
0
—
0
32.52
-5.1 %
84.9
6.03
68.9 %
15.7
0.15
0.4
-0.01
-0.03
6.17
65.4 %
16.1
1.17
3.1
5
63.9 %
13
0.39
12.99
36.96
2.6 %
100
-0.89
-2.4
37.85
2.5 %
102.4
—
0
—
0
34.28
10.4 %
92.7
3.57
-39.2 %
9.7
0.16
0.4
—
0
3.73
-37.9 %
10.1
0.68
1.8
3.05
-34.4 %
8.3
0.23
12.99
36.01
-1.1 %
100
-0.91
-2.5
36.91
-0.3 %
102.5
—
0
—
0
31.05
-18.3 %
86.2
5.87
711.5 %
16.3
0.15
0.4
-0.01
-0.03
6.01
790.8 %
16.7
1.36
3.8
4.65
688.6 %
12.9
0.36
12.99
36.4
-2.5 %
-0.64
37.03
-1.6 %
—
—
38
15.6 %
-0.96
-120.1 %
0.09
—
-0.87
-118 %
-0.08
-0.79
-121 %
-0.06
12.99
37.35
3.8 %
-0.29
37.65
1.5 %
—
—
32.86
-2 %
4.78
34.6 %
0.06
—
4.84
34.1 %
1.07
3.77
24.8 %
0.29
12.99
35.99
1.2 %
-1.1
37.08
1.6 %
—
—
33.54
7.3 %
3.55
-32.3 %
0.06
—
3.61
-32.1 %
0.59
3.02
-24.5 %
0.23
12.99
35.58
-1.8 %
-0.92
36.49
-0.8 %
—
—
31.26
-12.2 %
5.24
347.9 %
0.09
-0.01
5.32
347.1 %
1.32
4
308.2 %
0.31
12.99
36.24
0.1 %
-0.55
36.79
0.2 %
—
—
35.61
9.7 %
1.17
-72.6 %
0.02
0
1.19
-72.1 %
0.21
0.98
-72.5 %
0.08
12.99
36.2
2.5 %
-0.52
36.72
1.2 %
—
—
32.45
-5.6 %
4.27
124.7 %
-0.01
—
4.26
121.9 %
0.69
3.57
147.9 %
0.28
12.99
35.31
0 %
-0.96
36.27
-0.1 %
—
—
34.37
12.1 %
1.9
-66.3 %
0.02
0
1.92
-65.4 %
0.47
1.44
-65.7 %
0.11
12.99
35.32
-2.1 %
-0.98
36.3
-0.9 %
—
—
30.67
-15.3 %
5.63
1151.1 %
-0.08
—
5.55
1323.1 %
1.36
4.2
775 %
0.32
12.99
36.09
-2.5 %
-0.55
36.64
-2.3 %
—
—
36.2
14.8 %
0.45
-92.5 %
-0.06
—
0.39
-93.4 %
-0.09
0.48
-89.9 %
0.04
12.99
37.03
7.3 %
-0.48
37.51
6.5 %
—
—
31.53
-2.2 %
5.98
100 %
-0.08
-0.01
5.89
100.3 %
1.17
4.73
94.7 %
0.36
12.99
34.5
1.5 %
-0.73
35.22
0.8 %
—
—
32.24
4.2 %
2.99
-25.1 %
-0.04
-0.01
2.94
-24.2 %
0.52
2.43
-13.5 %
0.19
12.99
34
-5.8 %
-0.93
34.94
-3.7 %
—
—
30.94
-6.4 %
3.99
23.1 %
-0.11
—
3.88
24.8 %
1.07
2.81
7.3 %
0.22
12.99
36.08
0.9 %
-0.21
36.29
0.5 %
—
—
33.05
1.3 %
3.24
-7.4 %
-0.12
-0.01
3.11
-6.6 %
0.49
2.62
-3 %
0.2
12.99
35.75
2.6 %
-0.37
36.12
0.9 %
—
—
32.62
3 %
3.5
-15.9 %
-0.16
-0.01
3.33
-17.6 %
0.64
2.7
-19.9 %
0.21
12.99
34.86
1.5 %
-0.95
35.81
2.2 %
—
—
31.66
1.6 %
4.16
7.5 %
-0.12
—
4.04
8 %
0.66
3.37
26.2 %
0.26
12.99
34.33
-3.2 %
-0.71
35.04
-2.9 %
—
—
31.17
3.2 %
3.87
-34.2 %
-0.13
—
3.74
-34.7 %
1.08
2.67
-40.7 %
0.21
12.99
35.45
1.7 %
-0.64
36.09
2.3 %
—
—
30.21
1.4 %
5.88
6.9 %
-0.16
0.01
5.73
6.9 %
1.23
4.5
2 %
0.35
12.99
34.85
2 %
-0.43
35.28
0.4 %
—
—
29.78
-3.5 %
5.5
29.1 %
-0.15
0.01
5.36
32 %
0.95
4.41
28.2 %
0.34
12.99
34.17
-0.8 %
-0.97
35.13
-0.4 %
—
—
30.87
2.4 %
4.26
-16.5 %
-0.21
0.01
4.06
-16.1 %
0.61
3.44
-1.4 %
0.27
12.99
34.43
—
-0.84
35.27
—
—
—
30.16
—
5.1
—
-0.27
0.01
4.84
—
1.34
3.49
—
0.27
12.99