BKW Statements
B9
Data from BKW`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
03 Sep, 2024
BKW Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 103.7
-9.7 %
100
1 052.7
50
1 051
-11.5 %
50
—
0
537.3
25.5
881.5
12.2 %
41.9
169.5
-57.8 %
8.1
9.6
0.5
-5.7
-0.3
173.4
-58.6 %
8.2
25
1.2
151.4
-53.6 %
7.2
2.868
52.781
2 329
-18.7 %
100
1 142
49
1 187
-18.7 %
51
—
0
550.3
23.6
785.5
2.4 %
33.7
401.5
-42 %
17.2
2.2
0.09
15.2
0.7
419.1
-35 %
18
79.1
3.4
326.6
-33.6 %
14
6.19
52.763
2 863.5
30.1 %
100
1 404.2
49
1 459.3
38.7 %
51
—
0
540.3
18.9
766.8
2.6 %
26.8
692.5
127.4 %
24.2
1
0.03
-48.9
-1.7
644.4
362.9 %
22.5
141.3
4.9
491.5
737.3 %
17.2
9.323
52.717
2 201
23 %
100
1 148.8
52.2
1 052.2
35.9 %
47.8
—
0
519.7
23.6
747.7
20.9 %
34
304.5
95.6 %
13.8
5.1
0.2
-170.4
-7.7
139.2
-5.5 %
6.3
67.8
3.1
58.7
-45.5 %
2.7
1.11
52.883
1 789.2
12.5 %
100
1 015.2
56.7
774
-10.9 %
43.3
—
0
467.2
26.1
618.3
-7.6 %
34.6
155.7
-21.7 %
8.7
-7.9
-0.4
-0.5
-0.03
147.3
-46 %
8.2
28.7
1.6
107.8
-45.2 %
6
2.04
52.839
1 590.8
6.8 %
100
722.6
45.4
868.2
3 %
54.6
—
0
470.3
29.6
669.4
10.2 %
42.1
198.8
-15.5 %
12.5
10.9
0.7
63
4
272.8
-12.5 %
17.1
64
4
196.8
-23.9 %
12.4
3.73
52.761
1 489.6
3 %
100
646.7
43.4
842.9
4.6 %
56.6
—
0
442
29.7
607.7
0.4 %
40.8
235.2
17.3 %
15.8
3.7
0.2
72.7
4.9
311.6
137.7 %
20.9
41.3
2.8
258.6
150.8 %
17.4
4.879
52.998
1 446.1
2.5 %
100
640.2
44.3
805.9
-3.3 %
55.7
—
0
438.1
30.3
605.4
-1.6 %
41.9
200.5
-8 %
13.9
1.1
0.08
-70.7
-4.9
131.1
-42.7 %
9.1
19
1.3
103.1
-48.3 %
7.1
1.96
52.602
1 411
8.6 %
100
577.5
40.9
833.5
14.1 %
59.1
—
0
410.7
29.1
615.5
11.8 %
43.6
218
21.3 %
15.5
-11.5
-0.8
22.1
1.6
228.6
-8.2 %
16.2
25.9
1.8
199.4
4 %
14.1
3.778
52.774
1 299.8
-0.6 %
100
569.5
43.8
730.3
8.8 %
56.2
—
0
356.9
27.5
550.6
14.9 %
42.4
179.7
-6.3 %
13.8
7.3
0.6
61.9
4.8
248.9
205.8 %
19.1
48
3.7
191.8
185 %
14.8
3.64
52.692
1 308
7.4 %
100
636.9
48.7
671.1
4.3 %
51.3
—
0
312.6
23.9
479.4
7.2 %
36.7
191.7
-2.4 %
14.7
-19.8
-1.5
-90.5
-6.9
81.4
-51.4 %
6.2
4.7
0.4
67.3
-43.5 %
5.1
1.256
53.674
1 217.5
5.4 %
100
574
47.1
643.5
3.3 %
52.9
—
0
276.7
22.7
447
-1.3 %
36.7
196.5
15.5 %
16.1
3.2
0.3
-32.2
-2.6
167.5
-19.4 %
13.8
41.2
3.4
119.1
-16.8 %
9.8
2.297
51.844
1 155.4
-2.6 %
532.3
623.1
2.3 %
—
304.1
452.9
0.8 %
170.2
6.4 %
11.2
37.3
207.9
29 %
50.5
143.2
32.5 %
2.71
52.733
1 186.3
1.7 %
577.1
609.2
6.6 %
—
302.7
449.2
17.5 %
160
-15.5 %
2.5
-1.3
161.2
-30.2 %
43.9
108.1
-43.6 %
2.04
52.732
1 166.2
3.5 %
594.6
571.6
2.4 %
—
257.6
382.2
-1.1 %
189.4
10.4 %
43.3
10
231
51.2 %
32.2
191.8
60.1 %
3.61
53.3
1 126.9
-13.9 %
568.8
558.1
4.5 %
—
249.5
386.6
-4.8 %
171.5
33.9 %
-3.7
-11
152.8
13.4 %
29
119.8
-23.8 %
2.29
52.3
1 308.3
6.8 %
774.3
534
-3.3 %
—
224.8
405.9
11.5 %
128.1
-32 %
42.9
-33.7
134.8
-4.1 %
-26.1
157.3
31.7 %
2.96
53.1
1 225.2
-9 %
672.9
552.3
4.3 %
—
223.8
363.9
7.8 %
188.4
-1.7 %
-12.5
-35.2
140.5
-33.2 %
17.4
119.4
-39.5 %
2.29
52.1
1 346.8
-2.8 %
817.4
529.4
3.6 %
—
202.5
337.7
-13.9 %
191.7
61.4 %
19.9
2.1
210.4
70.1 %
10.6
197.5
117.8 %
3.92
50.4
1 385.8
9.9 %
874.6
511.2
85.7 %
—
197.3
392.4
-40.3 %
118.8
131.1 %
14.1
-9.1
123.7
131.5 %
31.6
90.7
128.1 %
1.88
48.2
1 260.8
-3.5 %
985.5
275.3
-47.9 %
—
192.9
657
88.8 %
-381.7
-311.9 %
8.6
-17.9
-392.2
-350.8 %
-71.9
-323.2
-403.5 %
-6.72
48.1
1 306.2
-8.8 %
778.1
528.1
9.9 %
—
189.6
348
-17.5 %
180.1
206.3 %
1.1
-24.7
156.4
470.8 %
52.8
106.5
427.2 %
2.22
48
1 432.6
9.4 %
952
480.6
-4.3 %
—
182.4
421.8
20.8 %
58.8
-61.6 %
-16.2
-14.8
27.4
-79.6 %
6
20.2
-81.3 %
0.42
47.7
1 310
7.6 %
807.9
502.1
191.4 %
—
178.7
349.1
-4.7 %
153
178.9 %
-7
-11.7
134.3
150.5 %
25.2
108.2
168.4 %
2.28
47.5
1 217.4
-5.3 %
1 045.1
172.3
-62.5 %
—
173.9
366.2
15.1 %
-193.9
-236.9 %
-73.5
1.6
-265.8
-369.8 %
-109.1
-158.2
-275.8 %
-3.37
47
1 285.6
-5.1 %
825.9
459.7
-0.7 %
—
175.3
318.1
-0.1 %
141.6
-2.1 %
-35.1
-8
98.5
-14 %
13.9
90
1.6 %
1.89
47.5
1 354.3
2.4 %
891.4
462.9
-8.4 %
—
169
318.3
0.5 %
144.6
-23.5 %
-48.4
18.4
114.6
-29.4 %
22.2
88.6
-33.8 %
1.77
50
1 323.2
-22.8 %
817.7
505.5
6.1 %
—
172.6
316.6
1 %
188.9
15.8 %
-23.3
-3.2
162.4
-13.1 %
30.8
133.9
-5.7 %
2.57
52.1
1 712.9
-3.5 %
1 236.3
476.6
-8.5 %
—
140.1
313.5
-4.2 %
163.1
-15.8 %
-24.4
48.1
186.8
-5.8 %
43.8
142
-9.2 %
2.73
52.1
1 775.6
4.4 %
1 254.6
521
11.1 %
—
176
327.2
14.6 %
193.8
5.6 %
-28
32.5
198.3
116.5 %
42.8
156.4
107.7 %
3.01
52
1 701.1
0.6 %
1 232.2
468.9
2.1 %
—
156
285.4
-6.1 %
183.5
18.1 %
27.4
-119.3
91.6
14.5 %
15.9
75.3
20.5 %
1.45
51.8
1 690.4
16.5 %
1 231.2
459.2
2.1 %
—
166.2
303.8
0.1 %
155.4
6.2 %
22.7
-98.1
80
-28.1 %
17
62.5
-33.6 %
1.2
52.1
1 450.6
13.1 %
1 000.9
449.7
4.1 %
—
166.6
303.4
4.2 %
146.3
4 %
18.9
-53.9
111.3
-31.5 %
15.8
94.1
-28.5 %
1.81
51.9
1 282.9
9 %
850.9
432
-1.3 %
—
161.8
291.3
9.8 %
140.7
-18.3 %
20.3
1.6
162.6
-27.9 %
31.2
131.7
-25.5 %
2.55
51.6
1 177.3
4.3 %
739.6
437.7
-21.9 %
—
140.4
265.4
-19.2 %
172.3
-25.7 %
20.9
32.4
225.6
12.2 %
48.3
176.7
14.5 %
3.37
52.5
1 128.8
12.2 %
568.7
560.1
39 %
—
127.2
328.3
45.8 %
231.8
30.4 %
15.6
-46.4
201
-2.9 %
45.7
154.3
-5.2 %
2.94
52.5
1 005.8
8.6 %
602.8
403
8.6 %
—
117.9
225.2
5.2 %
177.8
13.2 %
19.9
9.4
207.1
12.4 %
44
162.8
13.7 %
3.09
52.6
925.8
10.7 %
554.7
371.1
10.7 %
—
111.5
214
0 %
157.1
29.7 %
18.2
8.9
184.2
53.6 %
40.6
143.2
48.9 %
2.78
51.5
836.3
-4.3 %
501.2
335.1
-12.5 %
—
116.2
214
-2.7 %
121.1
-25.8 %
-1.2
—
119.9
-20.6 %
23.5
96.2
-20.4 %
1.84
52.1
874
-47.1 %
491
383
13.7 %
—
112.6
219.9
14.7 %
163.1
12.4 %
-12
—
151.1
-3.9 %
29.8
120.9
-5 %
2.31
52.4
1 651.1
33.4 %
1 314.2
336.9
-3 %
—
105.9
191.8
-7.3 %
145.1
3.3 %
12.1
—
157.2
-5.3 %
29.3
127.2
1.3 %
2.45
51.9
1 237.8
13.4 %
890.5
347.3
0.7 %
—
110.8
206.8
2.7 %
140.5
-2.1 %
25.5
—
166
22.4 %
39.6
125.6
14.2 %
2.42
51.9
1 091.1
—
746.3
344.8
—
—
107.2
201.3
—
143.5
—
-7.9
—
135.6
—
24.7
110
—
2.144
51.3