Duke Statements
D2
Data from Duke`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
06 Feb, 2025
Duke Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 154
13.7 %
100
2 714
33.3
5 440
11.8 %
66.7
—
0
—
0
3 308
6 %
40.6
2 132
22.2 %
26.1
-857
-10.5
166
2
1 453
35.7 %
17.8
163
2
1 226
38.4 %
15
1.58
773
7 172
-6.5 %
100
2 306
32.2
4 866
-4.7 %
67.8
—
0
—
0
3 122
-1 %
43.5
1 744
-10.7 %
24.3
-803
-11.2
167
2.3
1 071
-19.6 %
14.9
140
2
886
-19.4 %
12.4
1.16
772
7 671
6.4 %
100
2 567
33.5
5 104
3 %
66.5
—
0
—
0
3 152
1.2 %
41.1
1 952
6.2 %
25.4
-800
-10.4
169
2.2
1 332
6 %
17.4
178
2.3
1 099
10.9 %
14.3
1.43
771
7 212
-9.8 %
100
2 258
31.3
4 954
-7.7 %
68.7
—
0
—
0
3 116
-1.4 %
43.2
1 838
-16.7 %
25.5
-765
-10.6
167
2.3
1 257
-17 %
17.4
122
1.7
991
-18.3 %
13.7
1.28
771
7 994
21.5 %
100
2 628
32.9
5 366
20.3 %
67.1
—
0
—
0
3 159
3.2 %
39.5
2 207
57.8 %
27.6
-729
-9.1
133
1.7
1 515
74.1 %
19
42
0.5
1 213
618.4 %
15.2
1.57
771
6 578
-9.6 %
100
2 118
32.2
4 460
-3.1 %
67.8
—
0
—
0
3 061
4.6 %
46.5
1 399
-16.5 %
21.3
-707
-10.7
147
2.2
870
-22.7 %
13.2
119
1.8
-234
-130.6 %
-3.6
-0.3
771
7 276
4.2 %
100
2 675
36.8
4 601
9.5 %
63.2
—
0
—
0
2 926
9.2 %
40.2
1 675
10.1 %
23
-700
-9.6
151
2.1
1 125
41.2 %
15.5
155
2.1
765
217.7 %
10.5
0.99
770
6 983
-11 %
100
2 781
39.8
4 202
-16.3 %
60.2
—
0
—
0
2 680
-9.8 %
38.4
1 522
-25.8 %
21.8
-598
-8.6
99
1.4
797
-49.2 %
11.4
109
1.6
-650
-147 %
-9.3
-0.84
770
7 842
19.5 %
100
2 821
35.4
5 021
14 %
64.6
—
0
—
0
2 971
0 %
39.4
2 050
43.3 %
25.3
-575
-7.5
87
1.1
1 568
54.9 %
19.1
158
1.6
1 383
54.9 %
17.4
1.79
770
6 564
-6.4 %
100
2 161
32.3
4 403
-6.6 %
67.7
—
0
—
0
2 972
-6.7 %
46.8
1 431
-6.2 %
20.9
-550
-8.5
114
1.7
1 012
17.7 %
14.3
114
1.2
893
9.2 %
13.4
1.15
770
7 011
21.7 %
100
2 298
32.2
4 713
19.8 %
67.8
—
0
—
0
3 187
16.7 %
46.9
1 526
26.7 %
20.9
-543
-7.9
89
1.2
860
-0.7 %
11.3
25
-0.2
818
11.7 %
11.5
1.08
770
5 762
-17.1 %
100
1 828
31.7
3 934
-21.8 %
68.3
—
0
—
0
2 730
-13.1 %
47.4
1 204
-36.3 %
20.9
-471
-8.2
143
2.5
866
-36.6 %
15
58
1
732
-46.4 %
12.7
0.95
769
6 951
20.7 %
100
1 919
27.6
5 032
18 %
72.4
—
0
—
0
3 143
6 %
45.2
1 889
45.5 %
27.2
-559
-8.04
238
3.4
1 366
86.1 %
19.7
90
1.3
1 366
81.9 %
19.7
1.78
769
5 758
-6.4 %
100
1 494
25.9
4 264
-3.8 %
74.1
—
0
—
0
2 966
-0.5 %
51.5
1 298
-10.5 %
22.5
-563
-9.8
128
2.2
734
-28.4 %
12.7
36
0.6
751
-21.2 %
13
0.98
769
6 150
16.6 %
100
1 719
28
4 431
19.5 %
72
—
0
—
0
2 981
11.4 %
48.5
1 450
40.4 %
23.6
-552
-9
127
2.1
1 025
530.7 %
16.7
84
1.4
953
1337.7 %
15.5
1.24
769
5 275
-21.5 %
100
1 567
27.1
3 708
-23.2 %
72.9
—
0
—
0
2 675
-8.5 %
54.6
1 033
-45.9 %
18.2
-471
-9.3
141
2.5
-238
-117.8 %
-5.5
-95
-2.8
-77
-106.1 %
-1.3
-0.09
743
6 721
24 %
100
1 890
28.1
4 831
20.4 %
71.9
—
0
—
0
2 923
5.2 %
43.5
1 908
54.5 %
28.4
-602
-9
127
1.9
1 339
210.8 %
19.9
105
1.6
1 265
254.8 %
18.8
1.72
735
5 421
-8.9 %
100
1 408
26
4 013
-6.7 %
74
—
0
—
0
2 778
-1.3 %
51.2
1 235
-17.1 %
22.8
-2 522
-46.5
137
2.5
-1 208
-217.6 %
-22.3
-316
-5.8
-817
-190.9 %
-15.07
-1.11
735
5 949
-2.5 %
100
1 646
27.7
4 303
-0.6 %
72.3
—
0
—
0
2 814
-12.3 %
47.3
1 489
32.8 %
25
-507
-8.5
46
0.8
1 027
44.9 %
17.3
137
2.3
899
36.2 %
15.1
1.22
736
6 103
-12.1 %
100
1 774
29.1
4 329
-11.9 %
70.9
—
0
—
0
3 208
6.8 %
52.6
1 121
-41.3 %
18.4
-522
-8.6
122
2
709
-53.1 %
11.6
95
1.6
660
-50.3 %
10.8
0.91
732
6 940
18.2 %
100
2 026
29.2
4 914
18.2 %
70.8
—
0
—
0
3 005
5.2 %
43.3
1 909
47 %
27.5
-522
-7.5
104
1.5
1 511
70 %
21.8
188
2.7
1 327
61.8 %
19.1
1.82
729
5 873
-4.7 %
100
1 717
29.2
4 156
-1.7 %
70.8
—
0
—
0
2 857
0.2 %
48.6
1 299
-5.6 %
22.1
-498
-8.5
89
1.5
889
-10 %
15.1
141
2.4
820
-8.9 %
14
1.13
728
6 163
0.8 %
100
1 936
31.4
4 227
0 %
68.6
—
0
—
0
2 851
-13.4 %
46.3
1 376
47 %
22.3
-500
-8.1
115
1.9
988
128.2 %
16
95
1.5
900
94 %
14.6
1.24
727
6 115
-7.7 %
100
1 887
30.9
4 228
-8.9 %
69.1
—
0
—
0
3 292
11.7 %
53.8
936
-44.7 %
15.3
-510
-8.3
72
1.2
433
-64.8 %
7.1
-21
-0.3
464
-57.1 %
7.6
0.66
708
6 628
17.5 %
100
1 989
30
4 639
16.6 %
70
—
0
—
0
2 946
4 %
44.4
1 693
47.5 %
25.5
-480
-7.2
131
2
1 230
102.6 %
18.6
168
2.5
1 082
116.4 %
16.3
1.51
714
5 643
-8 %
100
1 663
29.5
3 980
-4 %
70.5
—
0
—
0
2 832
3.1 %
50.2
1 148
-17.9 %
20.3
-482
-8.5
110
1.9
607
-24.4 %
10.8
100
1.8
500
-19.4 %
8.9
0.72
704
6 135
5.8 %
100
1 989
32.4
4 146
1.8 %
67.6
—
0
—
0
2 747
-1.9 %
44.8
1 399
10.1 %
22.8
-539
-8.8
86
1.4
803
-7.3 %
13.1
181
3
620
-11.8 %
10.1
0.88
701
5 799
-10.5 %
1 727
4 072
-10.5 %
—
—
2 801
4.2 %
1 271
-31.7 %
-493
150
866
-34.4 %
273
703
-26.3 %
1
700
6 482
16.7 %
1 931
4 551
15.6 %
—
—
2 689
4.1 %
1 862
37.4 %
-462
122
1 321
29.8 %
364
954
39.1 %
1.37
700
5 555
-3 %
1 617
3 938
-2.1 %
—
—
2 583
-1.8 %
1 355
-2.6 %
-450
115
1 018
-4.1 %
327
686
-4.2 %
0.98
700
5 729
19 %
1 707
4 022
28.7 %
—
—
2 631
6 %
1 391
116 %
-462
121
1 061
114.8 %
344
716
415.4 %
1.02
700
4 816
-26.8 %
1 690
3 126
-31.1 %
—
—
2 482
-3.8 %
644
-67.1 %
-401
54
494
-67.4 %
184
-227
-119.3 %
-0.32
697
6 576
26.1 %
2 037
4 539
23.2 %
—
—
2 581
6.2 %
1 958
56.4 %
-524
86
1 516
72.9 %
515
1 176
131 %
1.7
691
5 213
-3.1 %
1 530
3 683
-1.5 %
—
—
2 431
-2.9 %
1 252
1.3 %
-463
81
877
5.8 %
253
509
-26.7 %
0.73
690
5 377
27 %
1 637
3 740
40 %
—
—
2 504
26 %
1 236
80.7 %
-481
70
829
75.6 %
252
694
45.5 %
1
689
4 234
-34.7 %
1 563
2 671
-38.6 %
—
—
1 987
-22.2 %
684
-61.9 %
-303
87
472
-65.3 %
138
477
-48.8 %
0.69
688
6 483
16 %
2 134
4 349
13.2 %
—
—
2 554
-2.1 %
1 795
45.6 %
-385
57
1 360
45 %
420
932
71.6 %
1.36
688
5 589
-7.8 %
1 747
3 842
-4.3 %
—
—
2 609
1.5 %
1 233
-14.5 %
-380
72
938
-17.7 %
334
543
-37.2 %
0.78
692
6 065
9.1 %
2 052
4 013
7.1 %
—
—
2 571
-6.9 %
1 442
46.7 %
-390
74
1 140
66.2 %
364
864
790.7 %
1.22
708
5 559
-13.1 %
1 813
3 746
-11.6 %
—
—
2 763
5.5 %
983
-39.2 %
-377
58
686
-49.2 %
588
97
-92.4 %
0.13
707
6 395
12 %
2 159
4 236
9.7 %
—
—
2 620
1 %
1 616
27.5 %
-377
109
1 351
34 %
460
1 274
109.2 %
1.8
707
5 708
-8.9 %
1 846
3 862
-6.9 %
—
—
2 595
-3.5 %
1 267
-13 %
-370
89
1 008
-7.4 %
282
609
727.8 %
0.86
707
6 263
11.4 %
2 116
4 147
8.6 %
—
—
2 690
3.6 %
1 457
19.3 %
-368
95
1 089
10.7 %
339
-97
-114.1 %
-0.13
706
5 624
-9.5 %
1 806
3 818
-8.8 %
—
—
2 597
2.9 %
1 221
-26.6 %
-387
80
984
-28.1 %
296
688
-31.5 %
0.97
706
6 217
23.9 %
2 031
4 186
25.7 %
—
—
2 523
17 %
1 663
41.9 %
-346
55
1 369
186.4 %
423
1 004
196.2 %
1.42
706
5 017
-14.9 %
1 688
3 329
-18.6 %
—
—
2 157
-25.1 %
1 172
-3.4 %
-357
47
478
-50.4 %
156
339
-46.5 %
0.47
715
5 898
—
1 807
4 091
—
—
—
2 878
—
1 213
—
-331
80
964
—
330
634
—
0.9
705