Hawaiian Electric Statements
HW
Data from Hawaiian Electric`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
08 Nov, 2024
Expected release date:
28 Jan, 2025
Hawaiian Electric Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
938.38
4.6 %
100
826.93
88.1
111.45
48.6 %
11.9
—
0
—
0
—
—
0
111.45
48.6 %
11.9
-23.792
-2.5
1.106
0.1
-149.23
91.4 %
-15.9
-45.303
-4.8
-104.4
91.9 %
-11.1
-0.913
114.36
897.36
0 %
100
822.34
291.6
75.025
-1.8 %
-191.6
—
0
—
0
—
—
0
75.025
-1.8 %
-191.6
-24.586
-2.7
1.281
0.1
-1 742.28
-3310.5 %
-194.2
-447.27
-49.8
-1 295.48
-3175.6 %
-144.4
-11.745
110.3
897.16
-6.2 %
100
820.74
91.5
76.419
-16 %
8.5
—
0
—
0
—
—
0
76.419
-16 %
8.5
-23.432
-2.6
1.282
0.1
54.269
-4.7 %
6
11.674
1.3
42.122
-13.7 %
4.7
0.381
110.48
956.37
6 %
100
865.38
90.5
90.996
21.2 %
9.5
—
0
—
0
—
—
0
90.996
21.2 %
9.5
-35.283
-3.7
1.207
0.1
56.92
15.9 %
6
7.658
0.8
48.789
18.7 %
5.1
0.442
110.36
901.9
0.7 %
100
826.8
91.7
75.1
-19.2 %
8.3
—
0
—
0
—
—
0
75.1
-19.2 %
8.3
-27.3
-3.03
1.3
0.1
49.1
-29.3 %
5.4
7.5
0.8
41.1
-24.7 %
4.6
0.37
109.9
895.7
-3.5 %
100
802.7
89.6
93
-0.5 %
10.4
—
0
—
0
—
—
0
93
-0.5 %
10.4
-24.8
-2.8
1.2
0.1
69.4
-1.3 %
7.7
14.3
1.6
54.6
-0.2 %
6.1
0.5
109.8
928.2
-8.9 %
100
834.7
89.9
93.5
0.5 %
10.1
—
0
—
0
—
—
0
93.5
0.5 %
10.1
-24.4
-2.6
1.2
0.1
70.3
-0.4 %
7.6
15.1
1.6
54.7
-4.5 %
5.9
0.5
109.8
1 019.1
-2.2 %
100
926.1
90.9
93
-8.9 %
9.1
—
0
—
0
—
—
0
93
-8.9 %
9.1
-23.3
-2.3
0.9
0.09
70.6
-11.6 %
6.9
12.8
1.3
57.3
-7.7 %
5.6
0.52
110
1 042.2
16.4 %
100
940.1
90.2
102.1
17.8 %
9.8
—
0
—
0
—
—
0
102.1
17.8 %
9.8
-23.2
-2.2
1
0.1
79.9
20.7 %
7.7
17.4
1.7
62.1
18.3 %
6
0.57
109.7
895.6
14.1 %
100
808.9
90.3
86.7
-12.7 %
9.7
—
0
—
0
—
—
0
86.7
-12.7 %
9.7
-21.7
-2.4
1.2
0.1
66.2
-24.3 %
7.4
13.2
1.5
52.5
-24.1 %
5.9
0.48
109.7
785.1
1.9 %
100
685.8
87.4
99.3
11.7 %
12.6
—
0
—
0
—
—
0
99.3
11.7 %
12.6
-13
-1.7
1.2
0.2
87.5
25.7 %
11.1
17.8
2.3
69.2
27 %
8.8
0.63
109.6
770.3
1.8 %
100
681.4
88.5
88.9
-8.6 %
11.5
—
0
—
0
—
—
0
88.9
-8.6 %
11.5
-20.4
-2.6
1.1
0.1
69.6
-11 %
9
14.6
1.9
54.5
-14 %
7.1
0.5
109.6
756.9
11.3 %
100
659.6
87.1
97.3
-4.5 %
12.9
—
0
—
0
—
—
0
97.3
-4.5 %
12.9
-20.2
-2.7
1.1
0.1
78.2
-5.7 %
10.3
14.3
1.9
63.4
-0.8 %
8.4
0.58
110.3
680.3
5.8 %
100
578.4
85
101.9
4 %
15
—
0
—
0
—
—
0
101.9
4 %
15
-20.1
-3
1.2
0.2
82.9
3.4 %
12.2
18.6
2.7
63.9
-0.8 %
9.4
0.58
109.3
642.9
-1.4 %
100
544.9
84.8
98
21.4 %
15.2
—
0
—
0
—
—
0
98
21.4 %
15.2
-20.3
-3.2
2.4
0.4
80.2
31 %
12.5
15.4
2.4
64.4
27.5 %
10
0.59
109.5
652.2
1.7 %
100
571.5
87.6
80.7
-19 %
12.4
—
0
—
0
—
—
0
80.7
-19 %
12.4
-19.3
-3
-0.2
-0.03
61.2
-23 %
9.4
10.2
1.6
50.5
-22.3 %
7.7
0.46
109.3
641.4
5.3 %
100
541.9
84.5
99.6
39.1 %
15.5
—
0
—
0
—
—
0
99.6
39.1 %
15.5
-18.9
-2.9
-1.1
-0.2
79.5
32.1 %
12.4
14
2.2
65
32.9 %
10.1
0.59
109.3
608.9
-10.1 %
100
537.4
88.3
71.6
19.9 %
11.8
—
0
—
0
—
—
0
71.6
19.9 %
11.8
-10.4
-1.7
-0.9
-0.1
60.2
51.6 %
9.9
10.9
1.8
48.9
46.4 %
8
0.45
109.3
677.2
-6.7 %
100
617.5
91.2
59.7
-46.5 %
8.8
—
0
—
0
—
-100 %
0
59.7
-40.8 %
8.8
-19.1
-2.8
-0.9
-0.1
39.7
-51.6 %
5.9
5.8
0.9
33.4
-49.6 %
4.9
0.31
109.4
726
-5.8 %
100
614.4
84.6
111.6
15.4 %
15.4
—
0
—
0
10.8
—
1.5
100.8
4.2 %
13.9
-18.2
-2.5
-0.6
-0.08
82
4.2 %
11.3
15.2
2.1
66.3
4.6 %
9.1
0.6
112.1
770.9
7.7 %
100
674.2
87.5
96.7
33.2 %
12.5
—
0
—
0
—
—
0
96.7
33.2 %
12.5
-17.3
-2.2
-0.6
-0.08
78.7
49.3 %
10.2
14.8
1.9
63.4
49.2 %
8.2
0.58
109.4
715.5
8.1 %
100
642.9
89.9
72.6
-6.8 %
10.1
—
0
—
0
—
—
0
72.6
-6.8 %
10.1
-19.2
-2.7
-0.8
-0.1
52.7
-9.1 %
7.4
9.7
1.4
42.5
-7 %
5.9
0.39
109.3
661.6
-13.1 %
100
583.7
88.2
77.9
-7.9 %
11.8
—
0
—
0
—
—
0
77.9
-7.9 %
11.8
-19.1
-2.9
-0.8
-0.1
58
-9.9 %
8.8
11.9
1.8
45.7
-7.9 %
6.9
0.42
109.3
761.7
-0.8 %
100
677
88.9
84.6
-13.8 %
11.1
—
0
—
0
—
—
0
84.6
-13.8 %
11.1
-18.9
-2.5
-1.3
-0.2
64.4
-16.6 %
8.5
23.9
3.1
49.6
-24.7 %
6.5
0.45
109.3
768
12.1 %
100
670
87.2
98.1
24.5 %
12.8
—
0
—
0
—
—
0
98.1
24.5 %
12.8
-19.6
-2.6
-1.3
-0.2
77.2
29.5 %
10.1
10.9
1.4
65.9
43 %
8.6
0.6
109.1
685.3
6.1 %
100
606.5
88.5
78.8
9.6 %
11.5
—
0
—
0
—
—
0
78.8
9.6 %
11.5
-17.7
-2.6
-1.6
-0.2
59.6
11.8 %
8.7
13.1
1.9
46.1
14.7 %
6.7
0.42
109
645.9
-1.9 %
100
574
88.9
71.9
-17.5 %
11.1
—
0
—
0
—
—
0
71.9
-17.5 %
11.1
-16.8
-2.6
-1.8
-0.3
53.3
-24.1 %
8.3
12.6
2
40.2
24.1 %
6.2
0.37
109
658.6
-2.2 %
571.4
87.2
-21.8 %
—
—
—
—
87.2
-21.8 %
-14.8
-2.2
70.2
-26.2 %
24
32.4
-46.1 %
0.29
109
673.2
6.5 %
561.7
111.5
43.3 %
—
—
—
—
111.5
43.3 %
-14.4
-1.9
95.1
59.6 %
34.6
60.1
55.3 %
0.55
108.9
632.3
6.9 %
554.5
77.8
11.6 %
—
—
—
—
77.8
11.6 %
-16.3
-1.9
59.6
15.5 %
20.5
38.7
13.2 %
0.36
108.8
591.6
-4.2 %
521.8
69.7
-27.5 %
—
—
—
—
69.7
-27.5 %
-16.3
-1.9
51.6
-28.9 %
16.9
34.2
-23.3 %
0.31
108.9
617.4
-4.4 %
521.3
96.1
-8.8 %
—
—
—
—
96.1
-8.8 %
-15.8
-7.7
72.6
-59.5 %
27.5
44.6
-64.9 %
0.41
109.4
646.1
14.1 %
540.6
105.4
23.3 %
—
—
—
—
105.4
23.3 %
-16.2
90
179.2
152.8 %
51.6
127.1
188.2 %
1.17
108.3
566.2
2.8 %
480.8
85.5
24.1 %
—
—
—
—
85.5
24.1 %
-14.5
—
70.9
38.7 %
26.3
44.1
36.1 %
0.41
108.1
551
-11.7 %
482.1
68.9
-17.2 %
—
—
—
—
68.9
-17.2 %
-17.7
—
51.1
-21.9 %
18.3
32.4
-23.4 %
0.3
107.8
624
-13 %
540.8
83.2
-14.3 %
—
—
—
—
83.2
-14.3 %
-17.8
—
65.4
-19 %
22.6
42.3
-16.6 %
0.39
107.8
717.2
15 %
620.1
97.1
33.6 %
—
—
—
—
97.1
33.6 %
-16.4
—
80.7
43.1 %
29.5
50.7
44.9 %
0.47
107.7
623.9
-2.2 %
551.2
72.7
4.6 %
—
—
—
—
72.7
4.6 %
-16.3
—
56.4
7.8 %
20.9
35
9.7 %
0.33
107.7
637.9
-19.3 %
568.4
69.5
1.9 %
—
—
—
—
69.5
1.9 %
-17.2
—
52.3
-1.3 %
20
31.9
-4.2 %
0.31
103.6
790
-8.9 %
721.9
68.2
-25.9 %
—
—
—
—
68.2
-25.9 %
-15.2
—
53
-29.8 %
19.3
33.3
-30.3 %
0.32
104.3
867.1
8.6 %
775.1
92
10.6 %
—
—
—
—
92
10.6 %
-16.5
—
75.5
16 %
27.3
47.8
15.7 %
0.46
103
798.7
1.9 %
715.5
83.2
-6.7 %
—
—
—
—
83.2
-6.7 %
-18.1
—
65.1
-9.6 %
23.3
41.3
-9.8 %
0.41
101.8
783.7
-5.2 %
694.5
89.2
23.4 %
—
—
—
—
89.2
23.4 %
-17.2
—
72
22.7 %
25.7
45.8
17.4 %
0.45
102.2
826.4
-0.6 %
754.2
72.3
-19.8 %
—
—
—
—
72.3
-19.8 %
-13.6
—
58.7
-17.9 %
19.2
39
-19.1 %
0.39
100.5
831.2
4.6 %
741.1
90.1
12.3 %
—
—
—
—
90.1
12.3 %
-18.6
—
71.5
12.2 %
22.8
48.2
18.7 %
0.48
99.8
794.6
1.6 %
714.4
80.2
16.6 %
—
—
—
—
80.2
16.6 %
-16.5
—
63.7
22.5 %
22.7
40.6
20.5 %
0.41
99.2
782.2
-6.7 %
713.4
68.8
84.5 %
—
—
—
—
68.8
84.5 %
-16.8
—
52
145.3 %
17.9
33.7
144.2 %
0.34
98.5
838.1
—
800.9
37.3
—
—
—
—
—
37.3
—
-16
—
21.2
—
6.9
13.8
—
0.141
98