Public Statements
PU
Data from Public`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
07 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
06 Aug, 2024
Expected release date:
07 Nov, 2024
Public Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 025.77
107.9 %
100
833.61
20.7
3 192.16
101.3 %
79.3
—
0
562.96
14
2 615.17
149 %
65
576.99
7.7 %
14.3
-179.81
-4.5
-144.68
-3.6
251.01
106.1 %
6.2
61.982
1.5
124.9
210.7 %
3.1
0.345
361.9
1 936.3
-52.8 %
100
350.4
18.1
1 585.9
-50.3 %
81.9
—
0
299.2
15.5
1 050.1
-59.1 %
54.2
535.8
-14.7 %
27.7
-89.1
-6.3
-291.6
-15.05
121.8
-64.5 %
6.3
35.8
1.8
40.2
-84.1 %
2.1
0.111
363.23
4 104.77
111.4 %
100
910.91
22.2
3 193.86
111.8 %
77.8
—
0
445.12
10.8
2 565.79
103.2 %
62.5
628.07
155.9 %
15.3
-157.33
-3.8
-316.4
-7.7
342.64
207 %
8.3
39.152
1
252.68
404.8 %
6.2
0.693
364.7
1 941.61
-45.8 %
100
433.77
22.3
1 507.84
-38.3 %
77.7
—
0
231.79
11.9
1 262.39
-40.1 %
65
245.45
-26.8 %
12.6
-68.62
-3.5
-43.904
-2.3
111.61
-60.1 %
5.7
25.613
1.3
50.06
-71.5 %
2.6
0.137
364.48
3 581.99
79.7 %
100
1 138.13
31.8
2 443.86
92.1 %
68.2
—
0
459.41
12.8
2 108.41
120.7 %
58.9
335.46
5.9 %
9.4
-127.88
-3.6
-64.196
-1.8
279.58
281.4 %
7.8
98.087
2.7
175.64
219.3 %
4.9
0.467
376.04
1 992.8
-71 %
100
720.6
36.2
1 272.2
-66.7 %
63.8
—
0
214.6
10.8
955.3
-71.4 %
47.9
316.9
-35 %
15.9
-57.7
-2.9
-185.9
-9.3
73.3
363 %
3.7
22.2
1.1
55
3742.4 %
2.8
0.145
378.33
6 860.82
64.5 %
100
3 037.11
44.3
3 823.71
68.4 %
55.7
—
0
543.82
7.9
3 336.3
66.1 %
48.6
487.4
85.8 %
7.1
-143.18
-2.09
-327.19
-4.8
-27.871
81.8 %
-0.4
-30.025
-0.4
-1.51
99.1 %
-0.02
-0.004
378.21
4 170.41
-5.1 %
100
1 899.43
45.5
2 270.99
-12.2 %
54.5
—
0
290.3
7
2 008.69
-18.4 %
48.2
262.29
106.4 %
6.3
-65.901
-1.6
-218.12
-5.2
-152.88
-8253.3 %
-3.7
5.756
0.1
-163.51
-834.7 %
-3.9
-0.428
382
4 392.29
95.4 %
100
1 804.67
41.1
2 587.61
82.8 %
58.9
—
0
415.61
9.5
2 460.51
77.7 %
56
127.11
307.4 %
2.9
-91.399
-2.08
-31.084
-0.7
1.875
106.2 %
0.04
12.944
0.3
-17.493
90.7 %
-0.4
-0.046
382
2 247.4
-36 %
100
831.5
37
1 415.9
-45 %
63
—
0
213.5
9.5
1 384.7
-44.6 %
61.6
31.2
-58.7 %
1.4
-33.4
-1.5
-27.2
-1.2
-30.3
81.5 %
-1.3
155.4
6.9
-188.2
-315.2 %
-8.4
-0.493
382
3 512.95
133.6 %
100
938.41
26.7
2 574.54
124.8 %
73.3
—
0
530.07
15.1
2 498.93
118.7 %
71.1
75.61
2817.1 %
2.2
-127.33
-3.6
-15.945
-0.5
-163.6
-65.6 %
-4.7
-118.29
-3.4
-45.327
34.4 %
-1.3
-0.119
382
1 504.06
-31.4 %
100
358.85
23.9
1 145.21
-33.6 %
76.1
—
0
200.09
13.3
1 142.62
-28.2 %
76
2.592
-98 %
0.2
-60.774
-4.04
-20.436
-1.4
-98.777
-817 %
-6.6
-29.634
-2
-69.123
-356.7 %
-4.6
-0.298
232
2 193.44
96.9 %
100
469.95
21.4
1 723.48
87.8 %
78.6
—
0
229.41
10.5
1 591.18
79.5 %
72.5
132.31
324.1 %
6
-69.726
-3.2
-37.164
-1.7
13.777
147.5 %
0.6
-13.166
-0.6
26.923
161.6 %
1.2
0.116
232
1 114
-53.6 %
100
196.3
17.6
917.7
-49.4 %
82.4
—
0
220.5
19.8
886.5
-51 %
79.6
31.2
561 %
2.8
-34.4
-3.09
-21.5
-1.9
-29
-284.2 %
-2.6
14.7
1.3
-43.7
-844.5 %
-3.9
-0.188
232
2 399.86
6.7 %
100
587.03
24.5
1 812.83
12.8 %
75.5
—
0
391.41
16.3
1 808.11
21.5 %
75.3
4.72
-96 %
0.2
-69.68
-2.9
-54.69
-2.3
15.74
-69.3 %
0.7
9.87
0.4
5.87
-80 %
0.2
0.03
232
2 249.58
-14.4 %
100
641.76
28.5
1 607.82
-17.2 %
71.5
—
0
422.75
18.8
1 488.74
-13 %
66.2
119.08
-48.1 %
5.3
-65.157
-2.9
7.372
0.3
51.229
102.8 %
2.3
21.891
1
29.318
102.1 %
1.3
0.126
232
2 626.9
14 %
100
685.89
26.1
1 941.01
40.8 %
73.9
—
0
161.33
6.1
1 711.55
9.5 %
65.2
229.46
224.4 %
8.7
-50.382
-1.9
81.116
3.1
-1 838.59
-738.3 %
-70
-342.19
-13.03
-1 410.92
-413.3 %
-53.7
-6.08
232
2 304.7
-8.9 %
100
926.53
40.2
1 378.17
-15.8 %
59.8
—
0
333.15
14.5
1 562.68
-22.6 %
67.8
-184.51
51.9 %
-8.006
-45.82
-2
11.022
0.5
-219.31
66.4 %
-9.5
-30.046
-1.3
-274.87
25.7 %
-11.9
-1.18
232
2 530.74
14.5 %
100
894.74
35.4
1 635.99
16.6 %
64.6
—
0
450.53
17.8
2 019.5
30.8 %
79.8
-383.51
-172.8 %
-15.2
-44.185
-1.7
21.076
0.8
-652.8
-233 %
-25.8
49.318
1.9
-369.93
30.7 %
-14.6
-1.59
232
2 211.14
75.9 %
100
808.15
36.5
1 402.98
79.7 %
63.5
—
0
487.84
22.1
1 543.56
15.4 %
69.8
-140.58
74.7 %
-6.4
-33.017
-1.5
-22.428
-1.01
-196.03
7.3 %
-8.9
5.687
0.3
-533.94
-392.6 %
-24.1
-2.3
232
1 257.3
-18.3 %
100
476.7
37.9
780.6
-39.1 %
62.1
—
0
161.7
12.9
1 337.3
12.5 %
106.4
-556.7
-703.8 %
-44.3
20.3
1.6
325.3
25.9
-211.5
-108.2 %
-16.8
-87.9
-7
-108.4
-8.7 %
-8.6
-0.45
237.1
1 538.7
12.8 %
100
257.6
16.7
1 281.1
22.3 %
83.3
—
0
218.5
14.2
1 188.9
57 %
77.3
92.2
-68.3 %
6
-50.7
-3.3
-142.3
-9.2
-101.6
-215.8 %
-6.6
-1.9
-0.1
-99.7
-299.8 %
-6.5
-0.43
232
1 364.7
-11.9 %
100
317.1
23.2
1 047.6
-6.6 %
76.8
—
0
224.1
16.4
757.1
-12.4 %
55.5
290.6
12.9 %
21.3
-47.4
-3.5
-155.5
-11.4
87.7
13.6 %
6.4
37.8
2.8
49.9
-10.4 %
3.7
0.22
232
1 548.6
7.6 %
100
426.7
27.6
1 121.9
25.8 %
72.4
—
0
215.5
13.9
864.6
-24.1 %
55.8
257.3
204 %
16.6
-51.9
-3.4
-127.8
-8.3
77.2
284.7 %
5
21.5
1.4
55.7
282.6 %
3.6
0.24
232
1 438.8
-9.5 %
100
546.8
38
892
-22.6 %
62
—
0
232.7
16.2
1 139.5
28 %
79.2
-247.5
-194.4 %
-17.2
-50
-3.5
317.2
22
-41.8
-213.6 %
-2.9
-11.3
-0.8
-30.5
-219.6 %
-2.1
-0.13
232
1 589.7
18.2 %
100
437.3
27.5
1 152.4
12.7 %
72.5
—
0
221.8
14
890.3
11.5 %
56
262.1
17.2 %
16.5
-58.1
-3.7
-166.8
-10.5
36.8
10.5 %
2.3
11.3
0.7
25.5
70 %
1.6
0.11
232
1 344.8
-9.7 %
100
322.3
24
1 022.5
-8.7 %
76
—
0
231.6
17.2
798.8
-8 %
59.4
223.6
-11.4 %
16.6
-54.5
-4.05
-134.6
-10.009
33.3
-69.5 %
2.5
18.3
1.4
15
-81.5 %
1.1
0.06
232
1 488.9
0.8 %
100
368.7
24.8
1 120.2
2.1 %
75.2
—
0
228.1
15.3
867.9
-39.8 %
58.3
252.3
173.2 %
16.9
-52.8
-3.5
-90.2
-6.06
109.3
596.8 %
7.3
28
1.9
81.3
135.1 %
5.5
0.35
232
1 477
-4.3 %
100
379.8
25.7
1 097.2
0.4 %
74.3
—
0
239.6
16.2
1 441.9
58.8 %
97.6
-344.8
-286.4 %
-23.3
-56
-3.8
377.9
25.6
-22
80.6 %
-1.5
209.9
14.2
-231.9
-92.6 %
-15.7
-1
232
1 542.7
5.3 %
100
449.6
29.1
1 093.1
-10.9 %
70.9
—
0
229.9
14.9
908
1.9 %
58.9
185
-44.8 %
12
-54.6
-3.5
-244.2
-15.8
-113.3
-190.5 %
-7.3
7.2
0.5
-120.4
-254.8 %
-7.8
-0.52
232
1 464.4
-1.5 %
100
238
16.3
1 226.4
34.1 %
83.7
—
0
235.9
16.1
891.2
37.2 %
60.9
335.2
26.6 %
22.9
-52
-3.6
-245.9
-16.8
125.2
177.6 %
8.5
47.4
3.2
77.8
57.5 %
5.3
0.34
232
1 486.8
4.6 %
100
572.5
38.5
914.3
-10.2 %
61.5
—
0
234.5
15.8
649.5
-44.7 %
43.7
264.8
270.2 %
17.8
-54.3
-3.7
-163.3
-11
45.1
177 %
3
-4.3
-0.3
49.4
161.1 %
3.3
0.21
232
1 421.5
-12.6 %
100
402.8
28.3
1 018.7
-2.8 %
71.7
—
0
185.3
13
1 174.3
18.7 %
82.6
-155.6
-366.4 %
-10.9
-57.8
-4.07
156.2
11
-58.6
-152 %
-4.1
24.5
1.7
-80.9
-180.5 %
-5.7
-0.34
232
1 625.8
15.7 %
100
577.7
35.5
1 048.1
2.3 %
64.5
—
0
171.8
10.6
989.7
14.9 %
60.9
58.4
-64.3 %
3.6
-59.2
-3.6
113.5
7
112.7
199.7 %
6.9
10.7
0.7
100.5
325.8 %
6.2
0.43
232
1 405
-9.3 %
100
380.2
27.1
1 024.8
-8.3 %
72.9
—
0
181
12.9
861.1
-13.3 %
61.3
163.7
31.7 %
11.7
-58.5
-4.2
-67.7
-4.8
37.6
150.7 %
2.7
13.3
0.9
23.6
1785.7 %
1.7
0.1
232
1 549.8
18.3 %
100
432.1
27.9
1 117.7
11.3 %
72.1
—
0
179.9
11.6
993.5
-24.1 %
64.1
124.3
140.8 %
8
-58.6
-3.8
-50.7
-3.3
15
106.7 %
1
16.4
1.1
-1.4
99.4 %
-0.09
-0.01
232
1 310
-12 %
100
305.4
23.3
1 004.6
-15.4 %
76.7
—
0
194.6
14.9
1 309.4
19.4 %
100
-304.9
-434.3 %
-23.3
-52.8
-4.03
133.5
10.2
-224.2
-377 %
-17.1
15.6
1.2
-239.8
-531.1 %
-18.3
-1.03
232
1 488.3
11.3 %
100
300.2
20.2
1 188.1
10.1 %
79.8
—
0
213.9
14.4
1 096.9
24 %
73.7
91.2
-53 %
6.1
-47
-3.2
-91.2
-6.1
-47
-173.4 %
-3.2
-9
-0.6
-38
-207 %
-2.6
-0.16
232
1 337
-2.7 %
100
258.3
19.3
1 078.7
-8.7 %
80.7
—
0
209
15.6
884.5
-7.3 %
66.2
194.2
-14.4 %
14.5
-44.7
-3.3
-85.5
-6.4
64
-47.3 %
4.8
28.5
2.1
35.5
-62 %
2.7
0.15
232
1 374.5
2.4 %
100
193.4
14.1
1 181.1
-0.9 %
85.9
—
0
217.2
15.8
954.3
-18 %
69.4
226.8
679.4 %
16.5
-38.2
-2.8
-67.2
-4.9
121.4
137.6 %
8.8
28.1
2
93.3
147.5 %
6.8
0.4
232
1 342.1
—
100
149.9
11.2
1 192.2
—
88.8
—
0
236.4
17.6
1 163.2
—
86.7
29.1
—
2.2
—
0
22
1.6
51.1
—
3.8
13.4
1
37.7
—
2.8
0.16
232