Binhai Statements
WS
Data from Binhai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
15 Aug, 2024
Binhai Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 495.19
6.3 %
100
3 175.59
90.9
319.61
-12.3 %
9.1
—
0
139.11
4
88.284
-34.3 %
2.5
231.32
0.5 %
6.6
-51.373
-1.5
—
0
203.77
43.8 %
5.8
32.596
0.9
167.92
86.2 %
4.8
0.124
1 352.99
3 287.38
5.4 %
100
2 922.81
88.9
364.56
-5.2 %
11.1
—
0
179.9
5.5
134.33
122.3 %
4.1
230.23
-28.9 %
7
-49.127
-1.5
—
0
141.67
-33.5 %
4.3
48.733
1.5
90.176
-45.8 %
2.7
0.066
1 360.48
3 119.3
2.1 %
100
2 734.89
87.7
384.42
30.9 %
12.3
—
0
113.36
3.6
60.415
-39.7 %
1.9
324
67.6 %
10.4
-128.75
-4.1
—
0
213.02
92.1 %
6.8
42.543
1.4
166.44
145.8 %
5.3
0.123
1 352.03
3 055.76
0.3 %
100
2 762.17
90.4
293.59
-32.3 %
9.6
—
0
140.9
4.6
100.27
-11.6 %
3.3
193.32
-39.6 %
6.3
-88.712
-2.9
—
0
110.87
-60.1 %
3.6
41.641
1.4
67.705
-73.8 %
2.2
0.05
1 359.04
3 046.88
20.6 %
100
2 613.14
85.8
433.73
7.8 %
14.2
—
0
106.89
3.5
113.42
-37.4 %
3.7
320.31
44.9 %
10.5
-95.04
-3.1
—
0
277.53
43.2 %
9.1
14.009
0.5
258.13
53.2 %
8.5
0.191
1 352.03
2 526.02
9 %
100
2 123.65
84.1
402.37
-11.2 %
15.9
—
0
178.8
7.1
181.27
67.7 %
7.2
221.1
-35.9 %
8.8
-21.322
-0.8
—
0
193.84
-35.7 %
7.7
21.924
0.9
168.54
-27.1 %
6.7
0.124
1 359.33
2 316.91
27.3 %
100
1 863.84
80.4
453.07
85.7 %
19.6
—
0
99.028
4.3
108.09
-18 %
4.7
344.97
207.7 %
14.9
-39.171
-1.7
—
0
301.45
35.3 %
13
63.34
2.7
231.12
9.5 %
10
0.171
1 352.03
1 820.07
-0.7 %
100
1 576.11
86.6
243.95
-32.1 %
13.4
—
0
130.71
7.2
131.82
89.5 %
7.2
112.13
-61.3 %
6.2
127.5
7
—
0
222.83
3 %
12.2
13.159
0.7
211.01
46.6 %
11.6
0.166
1 269.76
1 833.8
3 %
100
1 474.34
80.4
359.46
28.6 %
19.6
—
0
71.163
3.9
69.55
-43.5 %
3.8
289.91
85.1 %
15.8
-76.295
-4.2
—
0
216.35
153.7 %
11.8
65.165
3.6
143.89
878.4 %
7.8
0.123
1 174.35
1 779.55
0.1 %
100
1 499.94
84.3
279.61
14.1 %
15.7
—
0
152.37
8.6
123.02
20.6 %
6.9
156.59
9.5 %
8.8
-73.959
-4.2
—
0
85.274
-12.5 %
4.8
33.278
1.9
14.707
-77.9 %
0.8
0.013
1 174.35
1 777.98
5.2 %
100
1 532.97
86.2
245.01
-29.6 %
13.8
—
0
109.75
6.2
102.02
-16.6 %
5.7
143
-36.6 %
8
-45.527
-2.6
—
0
97.415
26.3 %
5.5
29.787
1.7
66.404
105 %
3.7
0.057
1 174.35
1 689.59
4.4 %
100
1 341.71
79.4
347.89
31.7 %
20.6
—
0
126.97
7.5
122.31
56.5 %
7.2
225.57
21.2 %
13.4
-130.4
-7.7
—
0
77.136
-26.3 %
4.6
43.491
2.6
32.388
-54.8 %
1.9
0.028
1 174.35
1 618.44
2.4 %
100
1 354.26
83.7
264.18
-19.2 %
16.3
—
0
84.283
5.2
78.136
-69.6 %
4.8
186.04
164.5 %
11.5
-86.747
-5.4
—
0
104.65
25.6 %
6.5
31.488
1.9
71.661
70.3 %
4.4
0.061
1 174.35
1 580.57
35.7 %
1 253.51
327.06
33.4 %
—
121.63
256.74
329.1 %
70.326
-62.1 %
20.877
—
83.297
-61.4 %
40.08
42.076
-76.5 %
0.036
1 174.35
1 165.12
64.4 %
919.85
245.26
57 %
—
69.367
59.826
-45.1 %
185.44
291.2 %
24.815
—
215.87
269.6 %
35.198
179.34
540.5 %
0.153
1 174.35
708.9
33.9 %
552.7
156.2
54.7 %
—
57.2
108.9
315.6 %
47.4
-36.6 %
3.5
-0.1
58.4
24.8 %
27.8
28
-11.9 %
0.03
1 001.3
529.3
30.5 %
428.3
101
32.5 %
—
45
26.2
-6.4 %
74.8
55.2 %
-28
0
46.8
13.6 %
14
31.8
16.1 %
0.03
1 219.2
405.7
-30.7 %
329.5
76.2
-39.5 %
—
28.3
28
-12.2 %
48.2
-48.8 %
-6.9
-0.3
41.2
-38.6 %
12.9
27.4
-43.4 %
0.02
1 165.9
585.2
11.4 %
459.3
125.9
31.8 %
—
37.1
31.9
-36.7 %
94.1
109.1 %
-26.9
-0.1
67.1
20.5 %
17.6
48.4
21.3 %
0.04
1 165.9
525.4
49.6 %
430
95.5
15.9 %
—
48.4
50.4
106.6 %
45
-22.4 %
-17.6
0
55.7
9.9 %
13.9
39.9
2.8 %
0.03
1 165.9
351.2
6.6 %
268.8
82.4
51.5 %
—
28.4
24.4
-25.6 %
58
168.5 %
-7.4
—
50.7
227.1 %
11.4
38.8
256 %
0.06
599.3
329.6
-27.6 %
275.2
54.4
-46.8 %
—
27.3
32.8
-12.3 %
21.6
-66.7 %
-6.1
—
15.5
-75.3 %
4.1
10.9
-76.7 %
0.02
599.3
455.1
24.5 %
352.9
102.2
133.3 %
—
24.5
37.4
42.7 %
64.9
270.9 %
-14
0
62.8
116.6 %
15.1
46.8
93.4 %
0.08
599.3
365.4
-5.9 %
321.7
43.8
-29.6 %
—
28.4
26.2
2.7 %
17.5
-52.3 %
11.4
0.1
29
-27.1 %
4.2
24.2
-18 %
0.04
599.3
388.3
-6.3 %
326.1
62.2
55.9 %
—
27
25.5
20.3 %
36.7
97.3 %
—
—
39.8
136.9 %
9.7
29.5
175.7 %
0.05
599.3
414.4
0.2 %
374.6
39.9
-16 %
—
22.6
21.2
-25.6 %
18.6
-2.6 %
-0.2
-0.5
16.8
-70.4 %
5.6
10.7
-80.2 %
0.02
599.3
413.7
24.1 %
366.1
47.5
-1 %
—
36.3
28.5
50.8 %
19.1
-34.6 %
-8.6
0
56.7
126.8 %
2
54
210.3 %
0.09
599.3
333.3
23 %
285.3
48
2.1 %
—
24.1
18.9
-58.8 %
29.2
2554.5 %
-4.1
-0.1
25
303.2 %
7.4
17.4
627.3 %
0.03
599.3
270.9
27.1 %
223.9
47
88.8 %
—
46.9
45.9
152.2 %
1.1
-83.8 %
1
—
6.2
8.8 %
8.9
-3.3
-200 %
-0.01
599.3
213.1
-26 %
188.2
24.9
-45 %
—
18.8
18.2
43.3 %
6.8
-79.1 %
-0.6
—
5.7
-82.3 %
2.3
3.3
-69.2 %
0.01
599.3
288.1
58.3 %
242.8
45.3
55.1 %
—
19.8
12.7
-17.5 %
32.6
138 %
-0.9
-0.1
32.2
157.6 %
20.7
10.7
67.2 %
0.02
599.3
182
2.1 %
152.9
29.2
9.8 %
—
17.9
15.4
17.6 %
13.7
0.7 %
-1.2
0
12.5
-17.8 %
5.6
6.4
-50 %
0.01
599.3
178.2
21.2 %
151.5
26.6
3.1 %
—
14.8
13.1
-25.6 %
13.6
65.9 %
-1.7
-1.7
15.2
-93.1 %
2.1
12.8
-93.5 %
0.02
599.3
147
15.8 %
121.2
25.8
74.3 %
—
18.3
17.6
218.9 %
8.2
-72.3 %
-11.8
-0.8
218.9
1005.6 %
20.5
198.4
1487.2 %
0.31
632.1
126.9
-3.6 %
112.1
14.8
-42.9 %
—
0.8
-14.8
-167 %
29.6
678.9 %
-9.8
0
19.8
237.5 %
6.6
12.5
168.3 %
0.06
217.7
131.6
-13.8 %
105.7
25.9
-10.1 %
—
19.2
22.1
-1.3 %
3.8
-40.6 %
-18.2
0
-14.4
-38.5 %
3.8
-18.3
-37.6 %
-0.08
217.7
152.6
-27.5 %
123.8
28.8
16.1 %
—
19.4
22.4
-26.1 %
6.4
218.5 %
-16.8
—
-10.4
46.4 %
2.8
-13.3
37.9 %
-0.06
220.1
210.4
-22.8 %
185.5
24.8
-79.2 %
—
30.9
30.3
40.3 %
-5.4
-105.5 %
-14
-0.6
-19.4
-121.2 %
1.9
-21.4
-126.3 %
-0.1
217.7
272.4
17.5 %
153.1
119.3
20.6 %
—
21.6
21.6
-4.4 %
97.8
28.2 %
-6.2
-0.1
91.6
28.8 %
8.6
81.4
24.7 %
0.37
220.8
231.8
92 %
132.9
98.9
72.6 %
—
22.8
22.6
-15.7 %
76.3
151 %
-5.2
-0.2
71.1
177.7 %
4.3
65.3
200.9 %
0.3
220.2
120.7
-41.5 %
63.5
57.3
-47.4 %
—
21.5
26.8
-27.4 %
30.4
-57.8 %
-4.8
-1.3
25.6
-62.8 %
4.5
21.7
-68 %
0.1
214.9
206.5
11.6 %
97.6
108.9
11.1 %
—
36.9
36.9
64 %
72
-4.6 %
-3.1
—
68.9
-5.9 %
0.2
67.8
-0.6 %
0.31
215.7
185.1
—
87.1
98
—
—
22.5
22.5
—
75.5
—
-2.4
—
73.2
—
2.4
68.2
—
0.31
221.7