Scout24 Statements
G2
Data from Scout24`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Scout24 Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.96
0.1 %
100
-5.924
-4.9
127.89
-0.2 %
104.9
—
0
43.823
35.9
66.013
-6.9 %
54.1
61.875
8.2 %
50.7
-3.621
-3
-0.001
-0.0008
58.253
22.6 %
47.8
14.891
12.2
43.362
16.9 %
35.6
0.59
73.444
121.9
11.1 %
100
-6.2
-5.09
128.1
9.6 %
105.1
—
0
55.1
45.2
70.9
6.4 %
58.2
57.2
13.8 %
46.9
-2.7
-2.2
—
0
47.5
18.4 %
39
10.5
8.6
37.1
38.4 %
30.4
0.504
73.552
109.69
1.7 %
100
-7.216
-6.6
116.91
1.5 %
106.6
—
0
42.97
39.2
66.656
4 %
60.8
50.252
-1.7 %
45.8
-4.147
-3.8
—
0
40.105
36.4 %
36.6
13.295
12.1
26.811
33.4 %
24.4
0.34
78.875
107.9
12.5 %
100
-7.3
-6.8
115.2
12.2 %
106.8
—
0
48.1
44.6
64.1
-5.9 %
59.4
51.1
48.1 %
47.4
-16.6
-15.4
-0.1
-0.09
29.4
-9.4 %
27.2
9.3
8.6
20.1
-9.1 %
18.6
0.25
80.4
95.911
2.3 %
100
-6.721
-7.008
102.63
3.3 %
107
—
0
40.266
42
68.128
12.8 %
71
34.504
-11.5 %
36
-2.047
-2.1
—
0
32.457
-8.2 %
33.8
10.352
10.8
22.105
-9.2 %
23
0.251
87.952
93.765
2.8 %
100
-5.604
-6
99.369
2.4 %
106
—
0
33.9
36.2
60.402
12.5 %
64.4
38.967
-10.1 %
41.6
-3.595
-3.8
—
0
35.372
-29.3 %
37.7
10.936
11.7
24.34
-49.8 %
26
0.25
97.836
91.196
1.7 %
100
-5.806
-6.4
97.002
2.2 %
106.4
—
0
25.333
27.8
53.673
-14.9 %
58.9
43.329
35.8 %
47.5
6.707
7.4
-0.013
-0.01
50.023
64 %
54.9
12.3
13.5
48.517
154.5 %
53.2
0.49
98.642
89.641
6.9 %
100
-5.319
-5.9
94.96
6.3 %
105.9
—
0
39.494
44.1
63.057
9.5 %
70.3
31.903
0.5 %
35.6
-1.408
-1.6
—
0
30.495
0.5 %
34
10.012
11.2
19.064
-99.2 %
21.3
0.198
103.33
83.874
-5.9 %
100
-5.443
-6.5
89.317
-5.5 %
106.5
—
0
34.194
40.8
57.58
5.3 %
68.7
31.737
-20.3 %
37.8
-1.4
-1.7
-0.001
-0.001
30.336
-9.1 %
36.2
11.106
13.2
2 278.48
8416.1 %
2716.6
21.98
103.62
89.111
-74.5 %
100
-5.383
-6.04
94.494
-74 %
106
—
0
30.327
34
54.695
-78.5 %
61.4
39.799
-63.6 %
44.7
-6.417
-7.2
0.002
0.002
33.384
-64.6 %
37.5
6.755
7.6
26.755
-66.6 %
30
0.256
103.95
349.74
294.2 %
100
-13.975
-4
363.71
292.5 %
104
—
0
152.34
43.6
254.26
307.9 %
72.7
109.45
260.7 %
31.3
-15.24
-4.4
0.001
0.0003
94.21
255.7 %
26.9
30.693
8.8
80.019
135.2 %
22.9
0.74
107.24
88.71
2 %
100
-3.962
-4.5
92.672
3.2 %
104.5
—
0
37.246
42
62.329
-8.6 %
70.3
30.343
40.3 %
34.2
-3.854
-4.3
—
0
26.489
66.4 %
29.9
9.602
10.8
34.028
27.2 %
38.4
0.31
107.53
86.939
3.1 %
100
-2.9
-3.3
89.839
2.8 %
103.3
—
0
39.612
45.6
68.212
8.4 %
78.5
21.627
-11.4 %
24.9
-5.707
-6.6
0.001
0.001
15.921
-21.3 %
18.3
6.164
7.1
26.759
5.7 %
30.8
0.24
107.74
84.361
-73.5 %
100
-2.995
-3.6
87.356
-73.5 %
103.6
—
0
37.638
44.6
62.952
-71.2 %
74.6
24.404
-78 %
28.9
-4.164
-4.9
—
0
20.24
-80.7 %
24
2.695
3.2
25.323
-84.6 %
30
0.24
105.51
318.25
136.4 %
100
-11.209
-3.5
329.46
137.5 %
103.5
—
0
121.01
38
218.29
141.6 %
68.6
111.17
129.7 %
34.9
-6.052
-1.9
—
0
105.11
102.3 %
33
29.24
9.2
164.17
353.1 %
51.6
1.52
107.72
134.62
5.3 %
100
-4.114
-3.06
138.74
4.6 %
103.1
—
0
57.218
42.5
90.348
15.4 %
67.1
48.39
-11.2 %
35.9
3.562
2.6
—
0
51.952
-0.1 %
38.6
15.72
11.7
36.232
-0.2 %
26.9
0.34
106.56
127.8
3.6 %
100
-5
-3.9
132.7
3.6 %
103.8
—
0
46.2
36.2
78.3
-5.7 %
61.3
54.5
20.8 %
42.6
-2.5
-2
0
0
52
28.4 %
40.7
15.7
12.3
36.3
20.6 %
28.4
0.34
106.8
123.4
-1.4 %
100
-4.7
-3.8
128.1
-1.1 %
103.8
—
0
51.8
42
83
1 %
67.3
45.1
-4.9 %
36.5
-4.6
-3.7
—
0
40.5
-9 %
32.8
10.4
8.4
30.1
10.3 %
24.4
0.28
107
125.2
5.7 %
-4.4
129.5
4.9 %
—
48.2
82.2
4.6 %
47.4
5.8 %
-2.9
0
44.5
8.8 %
17.3
27.3
-4.9 %
0.25
109.1
118.5
1.3 %
-4.9
123.4
2.7 %
—
46.9
78.6
4.4 %
44.8
-0.2 %
-3.9
—
40.9
-6 %
12.2
28.7
-6.5 %
0.27
106.4
117
4.6 %
-3.2
120.2
5.1 %
—
46.1
75.3
-0.5 %
44.9
15.7 %
-1.4
0
43.5
18.9 %
12.8
30.7
26.9 %
0.28
109.5
111.9
-3.4 %
-2.6
114.4
-4 %
—
46.1
75.7
-8.5 %
38.8
6.3 %
-2.2
—
36.6
45.2 %
12.4
24.2
35.2 %
0.22
110.2
115.8
4.8 %
-3.5
119.2
5.3 %
—
49.9
82.7
9.2 %
36.5
-2.7 %
-11.3
—
25.2
-12.8 %
7.3
17.9
-8.2 %
0.17
108
110.5
0.4 %
-2.7
113.2
0.2 %
—
42.3
75.7
-3.2 %
37.5
7.8 %
-8.6
—
28.9
19.4 %
9.4
19.5
17.5 %
0.18
107.6
110.1
4.1 %
-2.9
113
4.2 %
—
43.8
78.2
3.2 %
34.8
6.7 %
-10.5
-0.1
24.2
20.4 %
7.7
16.6
26.7 %
0.15
107.6
105.8
0.6 %
-2.6
108.4
0.6 %
—
43.6
75.8
-10.1 %
32.6
38.7 %
-12.4
-0.1
20.1
84.4 %
7.1
13.1
48.9 %
0.12
109.4
105.2
6 %
-2.6
107.8
5.7 %
—
46.1
84.3
9.1 %
23.5
-4.9 %
-12.6
—
10.9
-12.8 %
2.2
8.8
4.8 %
0.08
107.7
99.2
2.9 %
-2.8
102
3 %
—
40.1
77.3
8.3 %
24.7
-10.5 %
-11.5
-0.7
12.5
-67.4 %
4.2
8.4
-70.9 %
0.08
100.2
96.4
4 %
-2.6
99
3.8 %
—
38
71.4
2.1 %
27.6
8.2 %
10.8
0
38.4
124.6 %
9.7
28.9
153.5 %
0.29
99.6
92.7
0.2 %
-2.7
95.4
20.2 %
—
38.4
69.9
-3.7 %
25.5
280.6 %
-8.4
0
17.1
602.9 %
5.9
11.4
129.2 %
11.39
1
92.5
—
13.1
79.4
—
—
72.8
72.6
—
6.7
—
-10.1
-0.1
-3.4
—
2.6
-39.1
—
-39.1
1