DEAG Deutsche Statements
LO
DEAG Deutsche Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.15
100
73.548
73.4
26.604
26.6
—
0
23.46
23.4
18.488
18.5
8.116
8.1
-2.618
-2.6
—
0
5.498
5.5
0.912
0.9
2.547
2.5
0.118
21.588
90.658
100
76.272
84.1
14.386
15.9
—
0
13.636
15
8.725
9.6
5.661
6.2
-1.814
-2.0009
—
0
3.847
4.2
3.054
3.4
-0.067
-0.07
-0.003
21.588
74.512
100
65.415
87.8
9.097
12.2
—
0
12.899
17.3
9.914
13.3
-0.817
-1.1
-1.037
-1.4
—
0
-1.854
-2.5
0.634
0.9
-2.542
-3.4
-0.118
21.588
48.161
100
38.195
79.3
9.966
20.7
—
0
11.687
24.3
9.642
20
0.324
0.7
-1.405
-2.9
—
0
-1.081
-2.2
0.362
0.8
-2.026
-4.2
-0.094
21.588
89.715
100
69.085
77
20.63
23
—
0
20.328
22.7
13.737
15.3
6.893
7.7
-2.047
-2.3
—
0
4.846
5.4
0.945
1.1
4.761
5.3
0.221
21.588
101.68
100
81.886
80.5
19.794
19.5
—
0
13.95
13.7
12.183
12
7.611
7.5
-1.183
-1.2
—
0
6.428
6.3
1.84
1.8
1.493
1.5
0.069
21.588
102.39
100
87.787
85.7
14.602
14.3
—
0
12.754
12.5
9.553
9.3
5.049
4.9
-1.636
-1.6
—
0
3.413
3.3
0.911
0.9
0.363
0.4
0.017
21.588
31.017
100
24.864
80.2
6.153
19.8
—
0
7.503
24.2
5.776
18.6
0.377
1.2
-1.098
-3.5
—
0
-0.721
-2.3
0.368
1.2
-1.393
-4.5
-0.065
21.588
66.536
100
52.024
78.2
14.512
21.8
—
0
14.252
21.4
8.623
13
5.889
8.9
-2.613
-3.9
—
0
3.276
4.9
1.405
2.1
1.236
1.9
0.057
21.595
16.738
100
15.646
93.5
1.092
6.5
—
0
5.578
33.3
-1.254
-7.5
2.346
14
-1.048
-6.3
—
0
1.298
7.8
0.832
5
1.297
7.7
0.06
21.588
3.423
100
3.673
107.3
-0.25
-7.3
—
0
4.624
135.1
-4.801
-140.3
4.551
133
-1.182
-34.5
—
0
3.369
98.4
0.758
22.1
0.302
8.8
0.015
20.876