New Work Statements
NW
Data from New Work`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
New Work Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.499
-4 %
100
28.04
42.8
37.459
951.7 %
57.2
—
0
22.305
34.1
29.523
-26.9 %
45.1
7.936
117.7 %
12.1
0.338
0.5
—
0
8.875
138.2 %
13.5
-0.186
-0.3
9.061
153.6 %
13.8
1.61
5.628
68.244
-12.8 %
100
72.642
106.4
-4.398
-109.1 %
-6.4
—
0
35.471
54.9
40.378
3.9 %
62.1
-44.776
-584.6 %
-68.5
-0.697
-1.02
—
0
-23.243
-360.7 %
-34.06
-6.339
-9.3
-16.905
-368.6 %
-24.8
-3.01
5.616
78.229
3.4 %
100
30.116
-5.7
48.113
9.3 %
105.7
—
0
20.331
71.5
38.874
47.6 %
95.2
9.239
-47.8 %
10.6
0.648
0.8
—
0
8.914
-52.9 %
11.4
2.585
3.3
6.294
-53.4 %
8
1.13
5.599
75.653
-0.2 %
100
31.629
41.8
44.024
-0.3 %
58.2
—
0
18.932
25.4
26.341
-11.7 %
35.2
17.683
23.4 %
23
0.118
0.2
—
0
18.915
30.2 %
25
5.446
7.2
13.496
35.4 %
17.8
2.395
5.623
75.793
-0.2 %
100
31.623
41.7
44.17
18.5 %
58.3
—
0
22.117
29.2
29.838
-3.7 %
39.4
14.332
128.1 %
18.9
0.493
0.7
0.001
0.001
14.526
67.3 %
19.2
4.495
5.9
9.971
40.6 %
13.2
1.791
5.602
75.927
-7.5 %
100
38.645
50.9
37.282
-57.4 %
49.1
—
0
24.336
32.1
30.999
-59.9 %
40.8
6.283
-38 %
8.3
-0.002
-0.003
—
0
8.681
-17.7 %
11.4
1.645
2.2
7.091
-12.7 %
9.3
1.24
5.673
82.062
4.3 %
100
-5.407
-6.6
87.469
4 %
106.6
—
0
64.07
78.1
77.331
20.2 %
94.2
10.138
-48.9 %
12.4
0.413
0.5
—
0
10.551
-43.8 %
12.9
2.153
2.6
8.127
-36.5 %
9.9
1.44
5.62
78.685
0.8 %
100
-5.45
-6.9
84.135
1.7 %
106.9
—
0
58.066
73.8
64.311
-0.1 %
81.7
19.824
8.4 %
25.2
-1.05
-1.3
—
0
18.774
10.8 %
23.9
4.453
5.7
12.796
22.5 %
16.3
2.54
5.018
78.032
4.6 %
100
-4.665
-6
82.697
3.7 %
106
—
0
55.218
70.8
64.406
4.6 %
82.5
18.291
0.5 %
23.4
-1.341
-1.7
—
0
16.95
-0.8 %
21.7
5.728
7.3
10.445
-12.2 %
13.4
2
5.223
74.578
-2.3 %
100
-5.204
-7
79.782
-1.1 %
107
—
0
54.833
73.5
61.573
-15.6 %
82.6
18.209
137.3 %
24.4
-1.124
-1.5
—
0
17.085
121.6 %
22.9
4.959
6.6
11.895
60.9 %
15.9
2.24
5.303
76.3
-63.4 %
100
-4.337
-5.7
80.637
-64.3 %
105.7
—
0
61.998
81.3
72.964
-58.3 %
95.6
7.673
-84.8 %
10.1
0.036
0.05
—
0
7.709
-84.5 %
10.1
-2.386
-3.1
7.391
-77.1 %
9.7
1.2
6.128
208.21
199.6 %
100
-17.372
-8.3
225.58
200.7 %
108.3
—
0
147.13
70.7
175.11
218.6 %
84.1
50.464
151.4 %
24.2
-0.659
-0.3
—
0
49.805
149 %
23.9
16.594
8
32.216
137.4 %
15.5
5.9
5.451
69.501
2.3 %
100
-5.528
-8
75.029
0.3 %
108
—
0
47.867
68.9
54.959
-4 %
79.1
20.07
14.1 %
28.9
-0.07
-0.1
—
0
20
14.2 %
28.8
6.175
8.9
13.569
12.1 %
19.5
2.46
5.516
67.968
-4.9 %
100
-6.86
-10.09
74.828
-2 %
110.1
—
0
50.127
73.8
57.237
-27.4 %
84.2
17.591
805.1 %
25.9
-0.182
-0.3
—
0
17.514
1067.6 %
25.8
5.414
8
12.1
326.1 %
17.8
2.15
5.628
71.477
4.1 %
100
-4.905
-6.9
76.382
90 %
106.9
—
0
51.21
71.6
78.877
277.3 %
110.4
-2.495
-112.9 %
-3.5
0.685
1
—
0
-1.81
-110.9 %
-2.5
3.544
5
-5.351
-143.9 %
-7.5
-0.952
5.624
68.633
1.7 %
100
28.425
41.4
40.208
5.7 %
58.6
—
0
14.061
20.5
20.908
-10.9 %
30.5
19.3
32.4 %
28.1
-0.021
-0.03
—
0
16.579
-2.1 %
24.2
4.409
6.4
12.201
1.1 %
17.8
2.165
5.623
67.483
-2 %
100
29.433
43.6
38.05
-49.6 %
56.4
—
0
15.753
23.3
23.477
-67.4 %
34.8
14.573
322.8 %
21.6
2.57
3.8
—
0
16.943
85.8 %
25.1
4.777
7.1
12.069
67.6 %
17.9
2.167
5.613
68.854
-5.4 %
100
-6.568
-9.5
75.422
-3.8 %
109.5
—
0
59.659
86.6
71.975
9 %
104.5
3.447
-72.2 %
5
5.648
8.2
-0.001
-0.001
9.12
-53.3 %
13.2
1.99
2.9
7.2
-38.5 %
10.5
1.268
5.625
72.795
6.8 %
100
-5.593
-7.7
78.388
4 %
107.7
—
0
55.833
76.7
66.009
3.2 %
90.7
12.379
8.4 %
17
3.401
4.7
0.001
0.001
19.531
69.4 %
26.8
-0.352
-0.5
11.702
181.1 %
16.1
2.08
5.623
68.185
4 %
100
-7.193
-10.5
75.378
4.6 %
110.5
—
0
51.807
76
63.955
13.2 %
93.8
11.423
-26.4 %
16.8
0.042
0.06
-0.001
-0.001
11.53
-22.7 %
16.9
7.368
10.8
4.163
-58.2 %
6.1
0.74
5.622
65.546
4.6 %
100
-6.495
-9.9
72.041
5.5 %
109.9
—
0
49.891
76.1
56.514
-0.3 %
86.2
15.527
33.6 %
23.7
-0.578
-0.9
-0.028
-0.04
14.921
12.3 %
22.8
4.973
7.6
9.948
8 %
15.2
1.77
5.62
62.642
-2.6 %
100
-5.645
-9.01
68.287
—
109
—
0
54.013
86.2
56.668
3 %
90.5
11.619
25.6 %
18.5
1.696
2.7
-0.024
-0.04
13.291
52.2 %
21.2
4.081
6.5
9.21
41.7 %
14.7
1.64
5.616
64.283
9.9 %
100
—
0
—
—
0
—
0
42.663
66.4
55.03
22.5 %
85.6
9.253
-31.9 %
14.4
-0.523
-0.8
—
0
8.73
-34.7 %
13.6
2.231
3.5
6.499
-28.8 %
10.1
1.153
5.637
58.511
5 %
100
—
0
—
-100 %
0
—
0
44.802
76.6
44.927
-8.1 %
76.8
13.584
2 %
23.2
-0.212
-0.4
—
0
13.372
-1.3 %
22.9
4.242
7.2
9.129
-1 %
15.6
1.62
5.635
55.72
5.1 %
100
-6.49
-11.6
62.21
—
111.6
—
0
43.78
78.6
48.89
14.2 %
87.7
13.32
30.3 %
23.9
0.23
0.4
-0.45
-0.8
13.55
45.9 %
24.3
4.33
7.8
9.22
50.4 %
16.5
1.64
5.62
53.02
0.3 %
100
—
0
—
—
0
—
0
38.7
73
42.8
-6.9 %
80.7
10.22
47.9 %
19.3
-0.94
-1.8
-0.85
-1.6
9.29
25.4 %
17.5
3.16
6
6.13
26.7 %
11.6
1.09
5.62
52.86
10.2 %
—
—
—
—
37.38
45.95
31.5 %
6.91
-47 %
0.49
-0.66
7.41
-38.3 %
2.57
4.84
-39.3 %
0.86
5.61
47.98
10.4 %
—
—
—
—
22.09
34.95
11.7 %
13.03
7.2 %
-0.99
—
12
1.7 %
4.03
7.97
0.1 %
1.42
5.61
43.45
5.3 %
—
—
—
—
27.87
31.29
-3.5 %
12.16
37.6 %
-0.5
—
11.8
60.1 %
3.84
7.96
62.8 %
1.42
5.62
41.28
3.6 %
—
—
—
—
29.34
32.44
3.9 %
8.84
2.6 %
-1.47
-0.77
7.37
-1.3 %
2.49
4.89
-9.4 %
0.87
5.62
39.85
7.3 %
—
—
—
—
18.8
31.23
16.7 %
8.62
-17 %
-1.16
-0.37
7.47
-20.9 %
2.06
5.4
-16 %
0.96
5.62
37.15
4.4 %
—
—
—
—
24.29
26.77
4.5 %
10.39
4.3 %
-0.94
-0.12
9.44
1.3 %
3.02
6.43
0.5 %
1.14
5.62
35.57
6.7 %
—
—
—
—
23.74
25.61
2.3 %
9.96
20.1 %
-0.64
-0.67
9.32
15.2 %
2.92
6.4
19.9 %
1.14
5.62
33.33
2.1 %
—
—
—
—
23.46
25.04
-6 %
8.29
37.5 %
-0.21
-0.96
8.09
28.8 %
2.74
5.34
26.8 %
0.95
5.62
32.66
8.9 %
—
—
—
—
23.94
26.63
18.1 %
6.03
-19.2 %
0.25
-0.32
6.28
-8.5 %
2.07
4.21
-9.3 %
0.75
5.64
30
1.3 %
—
—
—
—
20.21
22.54
1.7 %
7.46
0.1 %
-0.39
—
6.86
-5 %
2.22
4.64
-0.6 %
0.83
5.59
29.61
7 %
—
—
—
—
20.16
22.16
3.1 %
7.45
20.6 %
-0.16
-0.61
7.22
18.9 %
2.55
4.67
13.3 %
0.83
5.62
27.68
1.2 %
—
—
—
—
20.68
21.5
-22 %
6.18
2909.1 %
-0.01
-1.58
6.07
2348.1 %
1.95
4.12
279.9 %
0.74
5.56
27.34
6.8 %
—
—
—
—
18.21
27.56
52.1 %
-0.22
-102.9 %
-0.05
-0.92
-0.27
-103.8 %
2.03
-2.29
-149.2 %
-0.42
5.5
25.6
7 %
—
—
—
—
16.59
18.12
-5.7 %
7.49
59.4 %
-0.04
-0.37
7.16
65.4 %
2.51
4.65
67.9 %
0.83
5.6
23.92
7 %
—
—
—
—
17.76
19.22
-5.1 %
4.7
124.9 %
-0.11
-0.46
4.33
140.6 %
1.56
2.77
166.3 %
0.49
5.65
22.36
0.1 %
—
—
—
—
18.39
20.26
6.3 %
2.09
-36.1 %
0.01
-0.4
1.8
-45 %
0.76
1.04
-39.5 %
0.19
5.49
22.33
5.6 %
—
—
—
—
16.08
19.06
12.2 %
3.27
-21.2 %
—
-0.39
3.27
-22 %
1.54
1.72
-36.8 %
0.31
5.49
21.14
2.6 %
—
—
—
—
14.77
16.99
1.9 %
4.15
5.6 %
0.04
-0.44
4.19
5.8 %
1.46
2.72
0.7 %
0.48
5.67
20.6
7 %
—
—
—
—
14.97
16.67
2.7 %
3.93
30.1 %
0.03
-0.29
3.96
29.4 %
1.27
2.7
35 %
0.49
5.54
19.26
2.9 %
—
—
—
—
13.75
16.23
-0.8 %
3.02
29.1 %
0.04
-0.33
3.06
29.1 %
1.06
2
33.3 %
0.36
5.54
18.71
—
—
—
—
—
13.87
16.36
—
2.34
—
0.03
-0.33
2.37
—
0.87
1.5
—
0.292
5.14