Ubisoft Statements
UE
Data from Ubisoft`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Oct, 2024
Ubisoft Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 464.9
75.2 %
100
115.9
7.9
1 349
80.4 %
92.1
184.2
12.6
372.9
25.5
1 044.8
43 %
71.3
304.2
1678.9 %
20.8
-33.2
-2.3
4.2
0.3
268.5
2045.7 %
18.3
76.1
5.2
192.1
660.1 %
13.1
1.463
131.34
836
-22.8 %
100
88.3
10.6
747.7
-21.1 %
89.4
169.1
20.2
273.2
32.7
730.6
-42.8 %
87.4
17.1
105.2 %
2
-22.8
-2.7
-7.1
-0.8
-13.8
96.4 %
-1.7
20.7
2.5
-34.3
88.7 %
-4.1
-0.28
123.18
1 083.1
48.1 %
100
135.3
12.5
947.8
45.8 %
87.5
105.8
9.8
300.1
27.7
1 277.1
59 %
117.9
-329.3
-114.5 %
-30.4
-16.5
-1.5
1.6
0.1
-385.4
-76.4 %
-35.6
-80.8
-7.5
-304.1
-60 %
-28.08
-2.49
122.29
731.2
-46.8 %
100
81.3
11.1
649.9
-46.2 %
88.9
163.7
22.4
282.2
38.6
803.4
-11 %
109.9
-153.5
-150.3 %
-21
-2.6
-0.4
-0.6
-0.08
-218.5
-221.9 %
-29.9
-28.3
-3.9
-190.1
-343.1 %
-26
-1.58
120
1 373.9
82.9 %
100
166
12.1
1 207.9
86.5 %
87.9
121.4
8.8
351.7
25.6
902.8
47.8 %
65.7
305.1
733.6 %
22.2
-12
-0.9
-24.3
-1.8
179.3
1199.3 %
13.1
101.4
7.4
78.2
8588.9 %
5.7
0.6
131.16
751.3
-48.8 %
100
103.7
13.8
647.6
-47.9 %
86.2
166.6
22.2
281.5
37.5
611
-34.1 %
81.3
36.6
-88.4 %
4.9
-12.2
-1.6
0.1
0.01
13.8
-93.1 %
1.8
12.2
1.6
0.9
-98.9 %
0.1
0.01
123.48
1 466.8
93.8 %
100
223.8
15.3
1 243
89.7 %
84.7
176.6
12
360.5
24.6
927.8
62.6 %
63.3
315.2
272.6 %
21.5
-15.3
-1.04
-26.6
-1.8
199.4
419.3 %
13.6
116.3
7.9
81
266.5 %
5.5
0.62
131.27
757
-15.6 %
100
101.9
13.5
655.1
-11.6 %
86.5
145.5
19.2
266.5
35.2
570.5
-19.9 %
75.4
84.6
194.9 %
11.2
-10.3
-1.4
0.6
0.08
38.4
149.6 %
5.1
16.3
2.2
22.1
117.5 %
2.9
0.18
121.3
897.36
28.7 %
100
156.36
17.4
741
23.3 %
82.6
114.47
12.8
283.66
31.6
712.31
21.1 %
79.4
28.69
127.3 %
3.2
-7.31
-0.8
-1.295
-0.1
-77.421
-6715.2 %
-8.6
48.033
5.4
-126.53
-14020 %
-14.1
-1.09
116.52
697.47
-35.3 %
100
96.719
13.9
600.75
-30.2 %
86.1
117.67
16.9
265.81
38.1
588.13
-21.4 %
84.3
12.62
-88.8 %
1.8
-10.409
-1.5
-0.047
-0.007
-1.136
90.5 %
-0.2
-2.348
-0.3
0.909
102.2 %
0.1
0.01
111.82
1 078.49
40.6 %
100
217.91
20.2
860.58
31.2 %
79.8
121.75
11.3
287.54
26.7
748.06
33.5 %
69.4
112.52
17.6 %
10.4
-12.64
-1.2
-63.956
-5.9
-11.912
-107.4 %
-1.1
28.843
2.7
-40.754
-129 %
-3.8
-0.38
105.89
767.03
-39.4 %
100
111.06
14.5
655.97
-37.2 %
85.5
113.96
14.9
249.47
32.5
560.28
-26.3 %
73
95.697
-66.5 %
12.5
-10.517
-1.4
76.53
10
160.31
-37 %
20.9
19.575
2.6
140.74
-12.2 %
18.3
1.17
120.52
1 265.67
171.5 %
100
220.67
17.4
1 045
167.9 %
82.6
116.73
9.2
272.69
21.5
759.72
83.2 %
60
285.28
1254 %
22.5
-10.045
-0.8
7.889
0.6
254.58
654.8 %
20.1
94.341
7.5
160.24
871 %
12.7
1.18
135.38
466.23
-60.4 %
76.154
390.07
-59.5 %
77.065
196.11
414.79
-38.5 %
-24.722
-108.6 %
-11.835
0.367
-45.884
-118.1 %
-25.1
-20.784
-112 %
-0.19
109.51
1 178.5
318.8 %
215.94
962.57
325.1 %
60.48
263.79
674.97
115.6 %
287.6
431.7 %
-11.45
-0.865
253.83
369.4 %
79.578
173.91
363.1 %
1.35
127.96
281.37
-76.3 %
54.951
226.42
-75.8 %
50.507
159.32
313.11
-52.9 %
-86.693
-132.1 %
-1.654
-2.236
-94.217
-138.3 %
-28.121
-66.096
-139.2 %
-0.59
111.39
1 186.68
472.4 %
252.02
934.66
505.8 %
54.786
251.35
664.67
147.9 %
269.99
337.1 %
-5.677
-2.185
246.29
299.9 %
77.72
168.57
324.3 %
1.42
118.36
207.32
-78.8 %
53.043
154.28
-79.4 %
28.154
156.99
268.14
-55.9 %
-113.86
-180.8 %
-6.931
1.067
-123.23
-200.3 %
-48.066
-75.162
-200.6 %
-0.68
110.03
979.59
102.3 %
231.04
748.54
98 %
395.7
211.87
607.57
69.6 %
140.98
609.4 %
-0.997
-1.019
122.91
625.6 %
48.184
74.723
516.2 %
0.66
113.67
484.17
-32.2 %
106.03
378.14
-27.2 %
33.415
167.33
358.27
-27.3 %
19.872
-26.2 %
-2.61
5.338
16.938
31 %
4.812
12.126
481 %
0.11
112.93
713.72
143.3 %
194.13
519.59
156.9 %
40.975
193.52
492.64
61.8 %
26.944
126.3 %
-3.736
0.626
12.931
112.9 %
16.114
-3.183
94.9 %
-0.03
104
293.35
-70 %
91.123
202.23
-71.9 %
11.888
158.18
304.48
-46.4 %
-102.26
-167.1 %
-3.192
16.636
-100.54
-168.3 %
-38.195
-62.342
-164.2 %
-0.63
99.602
976.94
249.9 %
256.14
720.79
274 %
50.446
226.02
568.35
124.7 %
152.45
353 %
-1.628
0.603
147.13
366.5 %
50.031
97.096
400.9 %
0.97
99.901
279.23
-65.6 %
86.51
192.72
-65.6 %
21.936
149.68
252.97
-44.9 %
-60.249
-160 %
-2.28
7.316
-55.213
-152.7 %
-22.948
-32.265
-143.3 %
-0.34
94.731
812.84
227.2 %
253.08
559.76
253.4 %
265.01
194.32
459.33
115.5 %
100.43
283.2 %
-4.189
8.43
104.67
285 %
30.244
74.43
300.6 %
0.77
97.054
248.46
-68.1 %
90.085
158.37
-70 %
25.292
119.01
213.18
-55 %
-54.81
-203 %
-1.732
-0.033
-56.575
-210.4 %
-19.466
-37.109
-198.5 %
-0.39
94.21
778.28
198.7 %
250.85
527.43
260.8 %
268.68
170.25
474.21
70.3 %
53.22
140.2 %
-3.165
1.137
51.239
137.8 %
13.582
37.657
141.9 %
0.4
95.025
260.54
-63 %
114.36
146.18
-67.1 %
8.708
111.54
278.54
-35.7 %
-132.35
-1315.5 %
-6.233
4.582
-135.4
-1611 %
-45.627
-89.777
-1174.5 %
-0.95
94.502
705
324.8 %
261.25
443.75
542.3 %
261.33
171.11
432.86
184.6 %
10.889
113.1 %
-2.078
0.15
8.961
111.8 %
0.606
8.355
116.1 %
0.09
94.304
165.96
-79.9 %
96.87
69.087
-87.5 %
48.07
104
152.07
-67.3 %
-82.984
-193.5 %
6.828
-0.1
-76.256
-206.1 %
-24.23
-52.026
-216.1 %
-0.55
94.08
825.32
139.6 %
271.34
553.99
177.5 %
—
125.03
465.21
165.9 %
88.775
259.6 %
-6.87
-10.045
71.86
95.4 %
27.041
44.819
86.5 %
0.47
95.162
344.47
-55.2 %
144.83
199.63
-63.7 %
62.778
112
174.95
-59.4 %
24.688
-79.3 %
10.527
1.563
36.778
-72.6 %
12.75
24.028
-69.7 %
0.24
99.158
768.25
118.7 %
217.88
550.37
113.7 %
—
114.33
431.36
76.1 %
119.01
851 %
-14.02
29.037
134.03
434.8 %
39.965
79.233
158.8 %
0.81
97.38
351.26
-41.1 %
93.778
257.49
-39.4 %
—
95.853
244.97
-31 %
12.514
-82.2 %
-0.494
13.039
25.059
-70.5 %
9.273
30.613
-49.8 %
0.32
94.685
596.4
139.7 %
171.28
425.12
137.6 %
—
94.794
355.01
65.7 %
70.117
298.7 %
-1.313
16.392
84.986
390.9 %
23.958
61.028
398.1 %
0.65
94.104
248.77
-46.8 %
69.85
178.92
-47.2 %
—
82.194
214.22
-27.4 %
-35.295
-180.3 %
-1.084
7.201
-29.211
-186.4 %
-8.741
-20.47
-188 %
-0.25
81.884
467.61
120.1 %
128.57
339.03
119.4 %
—
77.113
295.1
47.6 %
43.931
196.9 %
0.744
-10.868
33.807
234.2 %
10.541
23.266
305.3 %
0.19
125.4
212.43
-53 %
57.863
154.56
-53 %
—
68.467
199.88
-19.7 %
-45.322
-156.7 %
27.877
-7.754
-25.199
-129.3 %
-13.865
-11.334
-119.6 %
-0.16
72.179
451.93
143.1 %
123.13
328.79
151.5 %
—
61.263
248.83
40.4 %
79.962
271.9 %
11.166
-5.23
85.898
258.2 %
28.181
57.717
275 %
0.81
71.534
185.91
-57.4 %
55.154
130.75
-57.6 %
—
67.572
177.26
-31.8 %
-46.507
-195.2 %
-2.247
-5.55
-54.304
-234.6 %
-21.227
-32.985
-229.9 %
-0.47
70.698
436.61
154 %
128.03
308.58
154.2 %
—
61.62
259.72
48.6 %
48.859
191.5 %
-7.943
—
40.359
184.1 %
15.008
25.385
173.8 %
0.36
70.484
171.9
-58.5 %
50.5
121.4
-57.3 %
—
58.9
174.8
-10.7 %
-53.4
-160.1 %
-4.1
—
-48
-160.2 %
-13.6
-34.4
-157.2 %
-0.49
70
414.7
—
130.1
284.6
—
—
52.1
195.7
—
88.9
—
-3.5
—
79.7
—
19.6
60.1
—
0.85
70.7