AS Creation Statements
AC
Data from AS Creation`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
07 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
AS Creation Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.51
-16.9 %
100
13.526
49.2
13.984
-18.7 %
50.8
—
0
8.546
31.1
14.578
-15 %
53
-0.594
-1200 %
-2.2
-0.071
-0.3
—
0
-0.665
-2670.8 %
-2.4
-0.203
-0.7
-0.462
-696.6 %
-1.7
-0.17
2.718
33.112
21.1 %
100
15.91
48
17.202
29.6 %
52
—
0
9.182
27.7
17.148
21.5 %
51.8
0.054
106.4 %
0.2
-0.078
-0.2
—
0
-0.024
97.4 %
-0.07
0.034
0.1
-0.058
86.1 %
-0.2
-0.02
2.9
27.331
-3.1 %
100
14.063
51.5
13.269
1.3 %
48.5
—
0
8.155
29.8
14.112
-2.1 %
51.6
-0.844
35.8 %
-3.09
-0.092
-0.3
—
0
-0.935
34.9 %
-3.4
-0.518
-1.9
-0.418
55.3 %
-1.5
-0.155
2.7
28.217
-3 %
100
15.113
53.6
13.104
-6.9 %
46.4
—
0
8.234
29.2
14.418
0 %
51.1
-1.314
-279.8 %
-4.7
-0.124
-0.4
—
0
-1.438
-192.3 %
-5.1
-0.504
-1.8
-0.934
-225.4 %
-3.3
-0.34
2.747
29.077
-20.6 %
100
15.006
51.6
14.071
-19.8 %
48.4
—
0
8.51
29.3
14.417
-15.9 %
49.6
-0.346
-182.8 %
-1.2
-0.146
-0.5
—
0
-0.492
-290.7 %
-1.7
-0.205
-0.7
-0.287
-229.3 %
-1
-0.1
2.87
36.599
16.1 %
100
19.047
52
17.552
20.3 %
48
—
0
9.196
25.1
17.134
-16.2 %
46.8
0.418
107.1 %
1.1
-0.16
-0.4
—
0
0.258
104.3 %
0.7
0.036
0.1
0.222
106.3 %
0.6
0.08
2.775
31.535
0.1 %
100
16.943
53.7
14.591
8 %
46.3
—
0
11.155
35.4
20.445
34.8 %
64.8
-5.854
-253.7 %
-18.6
-0.112
-0.4
—
0
-5.965
-229.4 %
-18.9
-2.434
-7.7
-3.531
-238.6 %
-11.2
-1.292
2.733
31.506
0.9 %
100
17.996
57.1
13.51
-2.2 %
42.9
—
0
8.667
27.5
15.165
-1 %
48.1
-1.655
-10.8 %
-5.3
-0.156
-0.5
—
0
-1.811
-10.1 %
-5.7
-0.768
-2.4
-1.043
-13.2 %
-3.3
-0.38
2.745
31.212
-21.5 %
100
17.392
55.7
13.82
-28.6 %
44.3
—
0
8.949
28.7
15.314
-19 %
49.1
-1.494
-432.7 %
-4.8
-0.151
-0.5
—
0
-1.645
-600 %
-5.3
-0.724
-2.3
-0.921
-922.3 %
-3
-0.33
2.791
39.74
13.1 %
100
20.393
51.3
19.347
13.1 %
48.7
—
0
9.74
24.5
18.898
11.7 %
47.6
0.449
142.7 %
1.1
-0.12
-0.3
—
0
0.329
15841.6 %
0.8
0.217
0.5
0.112
4990.9 %
0.3
0.04
2.8
35.124
2.3 %
100
18.018
51.3
17.106
11 %
48.7
—
0
11.174
31.8
16.921
10.8 %
48.2
0.185
39.1 %
0.5
-0.187
-0.5
—
0
-0.002
-120.9 %
-0.006
-0.004
-0.01
0.002
-97.3 %
0.006
0.001
2.743
34.322
-4.2 %
100
18.914
55.1
15.408
-13.5 %
44.9
—
0
8.756
25.5
15.275
-7.1 %
44.5
0.133
-90.3 %
0.4
-0.123
-0.4
—
0
0.01
-99.2 %
0.03
-0.071
-0.2
0.081
-92.1 %
0.2
0.03
2.7
35.845
-11.2 %
100
18.035
50.3
17.81
-19.4 %
49.7
—
0
9.536
26.6
16.439
-9.1 %
45.9
1.371
-65.9 %
3.8
-0.093
-0.3
—
0
1.278
-67 %
3.6
0.249
0.7
1.029
-62.6 %
2.9
1.37
0.751
40.348
2.8 %
100
18.24
45.2
22.108
8.7 %
54.8
—
0
10.268
25.4
18.087
4.8 %
44.8
4.021
31 %
10
-0.147
-0.4
—
0
3.874
34.8 %
9.6
1.119
2.8
2.755
30.7 %
6.8
1
2.756
39.248
5.9 %
100
18.917
48.2
20.33
0.2 %
51.8
—
0
10.675
27.2
17.26
-12.1 %
44
3.07
372.3 %
7.8
-0.195
-0.5
—
0
2.875
510.3 %
7.3
0.767
2
2.107
786.4 %
5.4
0.765
2.756
37.051
20.5 %
100
16.762
45.2
20.289
29.7 %
54.8
—
0
9.707
26.2
19.639
45.6 %
53
0.65
-69.9 %
1.8
-0.179
-0.5
—
0
0.471
-76.1 %
1.3
0.778
2.1
-0.307
-116.1 %
-0.8
-0.11
2.791
30.756
-18.7 %
100
15.107
49.1
15.649
-22.9 %
50.9
—
0
8.7
28.3
13.486
-38 %
43.8
2.163
248.9 %
7
-0.192
-0.6
—
0
1.971
221.5 %
6.4
0.063
0.2
1.908
184.6 %
6.2
0.692
2.756
37.814
15.4 %
100
17.527
46.4
20.287
22.4 %
53.6
—
0
9.756
25.8
21.74
33.6 %
57.5
-1.453
-593 %
-3.8
-0.169
-0.4
—
0
-1.622
-2178.4 %
-4.3
0.633
1.7
-2.255
-123.1 %
-6
-0.818
2.756
32.754
0.2 %
100
16.182
49.4
16.573
4.1 %
50.6
—
0
9.363
28.6
16.278
5.1 %
49.7
0.295
-31.8 %
0.9
-0.217
-0.7
—
0
0.078
-56.4 %
0.2
0.039
0.1
9.742
8298 %
29.7
3.53
2.756
32.702
-12.5 %
100
16.776
51.3
15.926
-14.9 %
48.7
—
0
8.819
27
15.494
-9.6 %
47.4
0.432
-72.7 %
1.3
-0.253
-0.8
—
0
0.179
-86.6 %
0.5
0.063
0.2
0.116
-86.3 %
0.4
0.042
2.756
37.367
-2.3 %
100
18.643
49.9
18.724
-6.8 %
50.1
—
0
9.829
26.3
17.141
-4.2 %
45.9
1.583
-27.8 %
4.2
-0.251
-0.7
—
0
1.332
-32.1 %
3.6
0.488
1.3
0.844
-75.4 %
2.3
0.31
2.723
38.234
20.1 %
100
18.142
47.4
20.092
27.5 %
52.6
—
0
9.41
24.6
17.899
7.7 %
46.8
2.193
356.7 %
5.7
-0.231
-0.6
—
0
1.962
279.4 %
5.1
0.526
1.4
3.431
295.6 %
9
1.24
2.756
31.826
6.4 %
100
16.064
50.5
15.762
22 %
49.5
—
0
9.131
28.7
16.617
4.9 %
52.2
-0.854
70.7 %
-2.7
-0.239
-0.8
—
0
-1.094
65.5 %
-3.4
-0.003
-0.008
-1.754
44.3 %
-5.5
-0.63
2.756
29.903
-7.5 %
100
16.98
56.8
12.923
-23.4 %
43.2
—
0
8.443
28.2
15.84
-6.9 %
53
-2.917
-1844.7 %
-9.8
-0.254
-0.8
—
0
-3.171
-922.9 %
-10.6
-0.568
-1.9
-3.149
-186.3 %
-10.5
-1.14
2.756
32.33
-20 %
100
15.46
47.8
16.87
-15.9 %
52.2
—
0
9.53
29.5
17.02
-10.5 %
52.6
-0.15
-114.6 %
-0.5
-0.17
-0.5
-0.28
-0.9
-0.31
-134.1 %
-1
0.05
0.2
-1.1
-3766.7 %
-3.4
-0.4
2.75
40.42
19 %
100
20.38
50.4
20.05
28.3 %
49.6
—
0
9.83
24.3
19.01
9.8 %
47
1.03
161.3 %
2.5
-0.13
-0.3
-0.23
-0.6
0.91
152 %
2.3
0.46
1.1
0.03
101.6 %
0.07
0.01
2.76
33.98
1.1 %
18.35
15.63
-0.8 %
—
9.69
17.31
-41.5 %
-1.68
87.8 %
-0.07
-0.51
-1.75
87.7 %
0.17
-1.92
85.9 %
-0.7
2.76
33.62
-1.1 %
17.86
15.76
-5.2 %
—
9.88
29.57
55.6 %
-13.81
-477.8 %
-0.44
-0.24
-14.26
-222.6 %
-0.64
-13.61
-228 %
-4.94
2.76
34.01
-18.5 %
17.4
16.62
-24.6 %
—
10.25
19
-4.8 %
-2.39
-215.5 %
-2.03
0.05
-4.42
-266.8 %
-0.27
-4.15
-317.3 %
-1.51
2.76
41.72
14.9 %
19.69
22.03
22.2 %
—
10.51
19.96
17.3 %
2.07
105 %
0.58
-0.58
2.65
1.9 %
0.74
1.91
-1 %
1
1.91
36.32
5.1 %
18.29
18.03
8 %
—
9.69
17.02
-0.8 %
1.01
324.4 %
1.59
-0.92
2.6
2700 %
0.67
1.93
1854.5 %
0.7
2.76
34.57
-6.7 %
17.86
16.7
-16.6 %
—
9.68
17.16
-10.6 %
-0.45
-154.2 %
0.35
-0.24
-0.1
-104.6 %
0.01
-0.11
-106.4 %
-0.04
2.76
37.07
-17 %
17.05
20.02
-19 %
—
10.65
19.19
-4.9 %
0.83
-81.7 %
1.36
-0.38
2.19
-60.3 %
0.46
1.73
-55.4 %
0.63
2.76
44.65
12.5 %
19.94
24.72
23.2 %
—
10.97
20.18
6.5 %
4.53
300.9 %
0.98
-0.4
5.51
9083.3 %
1.62
3.88
2525 %
1.41
2.76
39.68
—
19.61
20.07
-0.5 %
—
10.09
18.94
-4.2 %
1.13
197.4 %
-1.07
-0.23
0.06
101.7 %
0.21
-0.16
95.8 %
-0.06
2.76
39.68
-1.3 %
19.51
20.17
-4.1 %
—
10.38
19.78
15 %
0.38
-90.1 %
-2.8
0.97
-3.52
-205.1 %
0.33
-3.84
-224.3 %
-1.39
2.76
40.19
-14.4 %
19.15
21.04
-16.6 %
—
11.51
17.2
-16.1 %
3.84
-18.6 %
0.61
—
3.35
-41.5 %
0.26
3.09
-26.3 %
1.12
2.76
46.97
7 %
21.75
25.22
12.8 %
—
11.48
20.5
-25.9 %
4.72
189.1 %
1.01
-1.07
5.73
151.3 %
1.54
4.19
133.5 %
1.52
2.76
43.89
-4 %
21.54
22.35
0.1 %
—
10.4
27.65
36.6 %
-5.3
-353.6 %
-5.86
-0.2
-11.16
-1022.3 %
1.36
-12.51
-2505.8 %
-4.54
2.76
45.74
1.3 %
23.41
22.33
0.4 %
—
10.68
20.24
4.5 %
2.09
-26.9 %
-0.88
-0.2
1.21
-55 %
0.7
0.52
-69.9 %
0.19
2.76
45.17
-16.9 %
22.95
22.23
-16.4 %
—
11.16
19.37
-15.6 %
2.86
-21.9 %
-0.17
-0.21
2.69
21.7 %
0.96
1.73
86 %
0.63
2.76
54.33
16.3 %
27.73
26.59
26.9 %
—
11.51
22.94
2.3 %
3.66
349 %
-1.45
-0.2
2.21
166.6 %
1.28
0.93
126.3 %
0.34
2.76
46.72
-3.4 %
25.77
20.96
-5.4 %
—
10.94
22.43
12.5 %
-1.47
-166.2 %
-1.84
-0.27
-3.32
-337.1 %
0.21
-3.53
-626.9 %
-1.28
2.76
48.34
-3.8 %
26.19
22.15
-14.8 %
—
11.19
19.93
-8.3 %
2.22
-47.8 %
-0.82
-0.22
1.4
-45.9 %
0.73
0.67
-46.4 %
0.24
2.76
50.23
-7.9 %
24.24
25.99
-6.8 %
—
12.05
21.74
-4 %
4.25
-19 %
-1.67
-0.17
2.59
-43.3 %
1.34
1.25
-57.5 %
0.45
2.76
54.53
16.1 %
26.64
27.89
13.8 %
—
11.48
22.64
11.6 %
5.25
24.7 %
-0.68
-0.2
4.57
36 %
1.63
2.94
42 %
1.07
2.76
46.98
—
22.47
24.51
—
—
11.41
20.29
—
4.21
—
-0.86
-0.25
3.36
—
1.29
2.07
—
0.75
2.83