Home24 Statements
H2
Data from Home24`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Home24 Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
143.5
-17 %
100
73.2
51
70.3
-17.2 %
49
—
0
83.2
58
82.4
-7.5 %
57.4
-12.1
-188.1 %
-8.4
-1.6
-1.1
—
0
-13.9
-107.5 %
-9.7
-0.2
-0.1
-12.3
-167.4 %
-8.6
-0.37
33.243
172.9
27.1 %
100
88
50.9
84.9
30.8 %
49.1
—
0
91.7
53
89.1
12.1 %
51.5
-4.2
71.2 %
-2.4
-2.3
-1.3
—
0
-6.7
55.3 %
-3.9
0.8
0.5
-4.6
62.3 %
-2.7
-0.138
33.348
136
-10.5 %
100
71.1
52.3
64.9
-6.3 %
47.7
—
0
79.9
58.8
79.5
-2.6 %
58.5
-14.6
-18.7 %
-10.7
-0.4
-0.3
—
0
-15
-10.3 %
-11.03
-1
-0.7
-12.2
-10.9 %
-9
-0.395
30.852
151.9
8.3 %
100
82.6
54.4
69.3
15.1 %
45.6
—
0
82.7
54.4
81.6
10.3 %
53.7
-12.3
10.9 %
-8.1
-0.6
-0.4
—
0
-13.6
6.8 %
-9
—
0
-11
12.7 %
-7.2
-0.365
30.1
140.2
-7.6 %
100
80
57.1
60.2
-6.8 %
42.9
—
0
74.5
53.1
74
-1.3 %
52.8
-13.8
-32.7 %
-9.8
0.1
0.07
—
0
-14.6
-37.7 %
-10.4
—
0
-12.6
-37 %
-9
-0.43
29.302
151.8
9.5 %
100
87.2
57.4
64.6
10.4 %
42.6
—
0
75.6
49.8
75
6.5 %
49.4
-10.4
12.6 %
-6.9
0.4
0.3
—
0
-10.6
13.8 %
-7
-0.3
-0.2
-9.2
12.4 %
-6.06
-0.31
29.638
138.6
-16.6 %
100
80.1
57.8
58.5
-17.7 %
42.2
—
0
71.1
51.3
70.4
-5.4 %
50.8
-11.9
-260.6 %
-8.6
0.1
0.07
—
0
-12.3
-173.3 %
-8.9
0.2
0.1
-10.5
-176.3 %
-7.6
-0.36
29.162
166.1
4.5 %
100
95
57.2
71.1
-1.8 %
42.8
—
0
74.9
45.1
74.4
-6.4 %
44.8
-3.3
53.5 %
-2
-0.6
-0.4
—
0
-4.5
43 %
-2.7
0.1
0.06
-3.8
47.2 %
-2.3
-0.131
29
159
4.3 %
100
86.6
54.5
72.4
2.8 %
45.5
—
0
80.2
50.4
79.5
11.3 %
50
-7.1
-610 %
-4.5
0.1
0.06
—
0
-7.9
-83.7 %
-5
0.1
0.06
-7.2
-56.5 %
-4.5
-0.25
28.8
152.4
29.4 %
100
82
53.8
70.4
27.5 %
46.2
—
0
71.5
46.9
71.4
27.5 %
46.9
-1
-25 %
-0.7
-2.4
-1.6
—
0
-4.3
-59.3 %
-2.8
0.6
0.4
-4.6
-64.3 %
-3.02
-0.169
27.2
117.8
-1.1 %
100
62.6
53.1
55.2
0.9 %
46.9
—
0
55.8
47.4
56
11.6 %
47.5
-0.8
-117.8 %
-0.7
-1.4
-1.2
—
0
-2.7
-280 %
-2.3
0.1
0.08
-2.8
-255.6 %
-2.4
-0.106
26.4
119.1
16.1 %
100
64.4
54.1
54.7
15.9 %
45.9
—
0
50.2
42.1
50.2
-11.3 %
42.1
4.5
147.9 %
3.8
-1.4
-1.2
—
0
1.5
113.8 %
1.3
—
0
1.8
117.1 %
1.5
0.066
27.1
102.6
-6 %
100
55.4
54
47.2
-3.9 %
46
—
0
56.5
55.1
56.6
2.9 %
55.2
-9.4
-59.3 %
-9.2
-1
-1
—
0
-10.9
-47.3 %
-10.6
—
0
-10.5
-45.8 %
-10.2
-0.4
26.25
109.1
29.1 %
100
60
55
49.1
29.2 %
45
—
0
57
52.2
55
1.5 %
50.4
-5.9
63.6 %
-5.4
-1.3
-1.2
—
0
-7.4
58.9 %
-6.8
-0.1
-0.09
-7.2
58.1 %
-6.6
-0.268
26.826
84.5
-0.4 %
100
46.5
55
38
5.3 %
45
—
0
54.4
64.4
54.2
1.5 %
64.1
-16.2
6.4 %
-19.2
-1.3
-1.5
—
0
-18
4.8 %
-21.3
-0.2
-0.2
-17.2
4.4 %
-20.4
-0.662
25.974
84.8
-9 %
100
48.7
57.4
36.1
-11.1 %
42.6
—
0
52.9
62.4
53.4
-15.9 %
63
-17.3
24.5 %
-20.4
-1.3
-1.5
—
0
-18.9
21.6 %
-22.3
-0.2
-0.2
-18
24.4 %
-21.2
-0.692
26
93.2
1.7 %
100
52.6
56.4
40.6
2 %
43.6
—
0
63.7
68.3
63.5
8 %
68.1
-22.9
-20.5 %
-24.6
-0.8
-0.9
—
0
-24.1
-13.1 %
-25.9
—
0
-23.8
-15.5 %
-25.5
-0.91
26.154
91.6
31 %
100
51.8
56.6
39.8
30.9 %
43.4
—
0
58.7
64.1
58.8
19.3 %
64.2
-19
-0.5 %
-20.7
-1
-1.09
—
0
-21.3
-10.4 %
-23.3
-0.3
-0.3
-20.6
-6.2 %
-22.5
-0.821
25.1
69.9
4.8 %
100
39.5
56.5
30.4
7 %
43.5
—
0
49.6
71
49.3
7.9 %
70.5
-18.9
-9.2 %
-27.04
-0.4
-0.6
-0.4
-0.6
-19.3
-4.3 %
-27.6
0.2
0.3
-19.4
-4.9 %
-27.8
-0.75
26.03
66.7
-21.1 %
100
38.3
57.4
28.4
-25 %
42.6
—
0
45.9
68.8
45.7
-10 %
68.5
-17.3
-34.1 %
-25.9
-1
-1.5
-0.4
-0.6
-18.5
-32.3 %
-27.7
0.3
0.4
-18.5
-35 %
-27.7
-0.71
26.03
84.51
6.1 %
100
46.63
55.2
37.88
2.6 %
44.8
—
0
50.56
59.8
50.78
2.8 %
60.1
-12.9
-3.3 %
-15.3
-1.08
-1.3
-0.26
-0.3
-13.98
-4 %
-16.5
-0.17
-0.2
-13.7
-7.3 %
-16.2
-0.53
26.03
79.67
25.5 %
42.75
36.92
30.9 %
—
49.75
49.41
21.4 %
-12.49
0.1 %
-0.95
-0.59
-13.44
-1.1 %
-0.31
-12.77
3.3 %
-0.49
26.03
63.5
-2.2 %
35.3
28.2
1.1 %
—
40.7
40.7
6 %
-12.5
-19 %
-0.7
-0.1
-13.3
-19.8 %
0.1
-13.2
-21.1 %
-0.51
26.03
64.9
-3.9 %
37
27.9
-6.5 %
—
38.7
38.4
-7 %
-10.5
8.1 %
-0.8
-0.4
-11.1
8.7 %
0.1
-10.9
7.5 %
-0.42
26.03
67.51
—
37.66
29.85
—
—
41.1
41.28
—
-11.42
—
-0.73
—
-12.16
—
-0.01
-11.78
—
-0.45
26.03