Ls Statements
IF
Ls Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
123.64
100
44.821
36.3
78.822
63.7
—
0
35.7
28.9
83.522
67.6
-4.7
-3.8
-1.526
-1.2
—
0
-6.226
-5.04
1.565
1.3
-7.308
-5.9
-0.148
49.347
25.087
100
9.18
36.6
15.907
63.4
—
0
7.86
31.3
19.051
75.9
-3.144
-12.5
0.072
0.3
—
0
-3.072
-12.2
0.038
0.2
-2.892
-11.5
-0.06
48.2
57.401
100
28.636
49.9
28.765
50.1
—
0
14.891
25.9
37.756
65.8
-8.991
-15.7
-0.036
-0.06
0.001
0.002
-9.026
-15.7
0.221
0.4
-8.828
-15.4
-0.177
49.737
29.021
100
9.67
33.3
19.351
66.7
—
0
7.147
24.6
17.103
58.9
2.248
7.7
0.057
0.2
—
0
2.305
7.9
2.804
9.7
-0.62
-2.1
-0.012
50.228
16.388
100
9.372
57.2
7.016
42.8
—
0
8.948
54.6
20.062
122.4
-13.046
-79.6
-1.843
-11.2
-0.001
-0.006
-14.89
-90.9
0.162
1
-14.69
-89.6
-0.3
48.967
4.379
100
3.541
80.9
0.838
19.1
—
0
3.779
86.3
14.743
336.7
-13.905
-317.5
-0.702
-16.03
—
0
-14.607
-333.6
0.038
0.9
-14.309
-326.8
-0.29
49.341