Paragon & Statements
PG
Data from Paragon &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Paragon & Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34.442
-15.8 %
100
17.398
50.5
17.044
-8.6 %
49.5
—
0
10.508
30.5
15.811
-10.7 %
45.9
1.233
30.5 %
3.6
-1.619
-4.7
0.001
0.003
-0.385
41.6 %
-1.1
0.148
0.4
-0.533
-11.5 %
-1.5
-0.118
4.526
40.918
3.2 %
100
22.273
54.4
18.645
11.9 %
45.6
—
0
10.672
26.1
17.7
-15.3 %
43.3
0.945
122.3 %
2.3
-1.603
-3.9
-0.001
-0.002
-0.659
91.4 %
-1.6
-0.181
-0.4
-0.478
94.2 %
-1.2
-0.106
4.526
39.636
12 %
100
22.976
58
16.66
-2.9 %
42
—
0
10.223
25.8
20.905
60 %
52.7
-4.245
-203.8 %
-10.7
-3.186
-8.04
-0.001
-0.003
-7.619
-449.2 %
-19.2
0.33
0.8
-8.186
-395 %
-20.7
-1.8
4.526
35.374
-59.2 %
100
18.219
51.5
17.155
-55.7 %
48.5
—
0
11.176
31.6
13.066
-65 %
36.9
4.089
193.5 %
11.6
-1.906
-5.4
-0.001
-0.003
2.182
136.2 %
6.2
-0.593
-1.7
2.775
73.5 %
7.8
0.613
4.526
86.637
93.8 %
100
47.943
55.3
38.694
108 %
44.7
—
0
22.832
26.4
37.301
106.2 %
43.1
1.393
174.2 %
1.6
-7.421
-8.6
0.002
0.002
-6.026
-143 %
-7
-0.627
-0.7
1.599
192.4 %
1.8
0.35
4.526
44.695
34.6 %
100
26.094
58.4
18.601
1800 %
41.6
—
0
11.06
24.7
18.093
342.7 %
40.5
0.508
116.3 %
1.1
-2.989
-6.7
0.001
0.002
-2.48
60.3 %
-5.5
-0.164
-0.4
-1.73
-248.6 %
-3.9
-0.38
4.526
33.196
-18.5 %
100
32.217
97.1
0.979
-95.5 %
2.9
—
0
2.451
7.4
4.087
-82.1 %
12.3
-3.108
-260.1 %
-9.4
-2.849
-8.6
—
0
-6.253
-133.3 %
-18.8
-2.107
-6.3
1.164
164.5 %
3.5
0.25
4.526
40.731
-8.9 %
100
18.79
46.1
21.941
-15.8 %
53.9
—
0
12.77
31.4
22.804
-11.3 %
56
-0.863
-341.1 %
-2.1
-1.804
-4.4
—
0
-2.68
-75.3 %
-6.6
-0.876
-2.2
-1.804
17.1 %
-4.4
-0.399
4.526
44.709
7.3 %
100
18.655
41.7
26.054
17.2 %
58.3
—
0
13.356
29.9
25.696
20.5 %
57.5
0.358
-60.2 %
0.8
-1.878
-4.2
—
0
-1.529
-450 %
-3.4
0.647
1.4
-2.176
-294.9 %
-4.9
-0.481
4.526
41.682
12 %
100
19.458
46.7
22.224
9.7 %
53.3
—
0
12.406
29.8
21.325
9.5 %
51.2
0.899
13.7 %
2.2
-1.155
-2.8
—
0
-0.278
90.8 %
-0.7
0.273
0.7
-0.551
-121.1 %
-1.3
-0.122
4.526
37.228
9.5 %
100
16.963
45.6
20.265
2.7 %
54.4
—
0
11.692
31.4
19.474
-3.7 %
52.3
0.791
259.8 %
2.1
-1.715
-4.6
—
0
-3.025
-48.2 %
-8.1
-0.422
-1.1
2.616
128.4 %
7
0.57
4.526
33.998
-6.8 %
100
14.27
42
19.728
-5.4 %
58
—
0
10.628
31.3
20.223
1 %
59.5
-0.495
-159.2 %
-1.5
-1.398
-4.1
—
0
-2.041
-135.1 %
-6.003
0.331
1
-9.202
-129.7 %
-27.07
-2.03
4.526
36.486
-6.9 %
100
15.634
42.8
20.852
-0.1 %
57.2
—
0
11.243
30.8
20.016
7 %
54.9
0.836
-61.3 %
2.3
-1.531
-4.2
0.001
0.003
-0.868
-246.6 %
-2.4
0.212
0.6
-4.006
-385.6 %
-11
-0.88
4.526
39.207
-35.9 %
100
18.331
46.8
20.876
-2 %
53.2
—
0
11.019
28.1
18.713
-62.5 %
47.7
2.163
107.6 %
5.5
-1.474
-3.8
—
0
0.592
101.3 %
1.5
0.035
0.09
-0.825
-105.4 %
-2.1
-0.18
4.526
61.14
80.9 %
100
39.839
65.2
21.301
33.7 %
34.8
—
0
22.197
36.3
49.865
225.9 %
81.6
-28.564
-4655.7 %
-46.7
-2.441
-4
0.001
0.002
-45.112
-1768 %
-73.8
-10.791
-17.6
15.228
216.2 %
24.9
3.36
4.526
33.802
64.2 %
100
17.873
52.9
15.929
68.5 %
47.1
—
0
7.334
21.7
15.302
21.1 %
45.3
0.627
119.7 %
1.9
-1.538
-4.6
—
0
-2.415
50.6 %
-7.1
-0.194
-0.6
-13.102
-30.2 %
-38.8
-2.89
4.526
20.587
-30.1 %
100
11.136
54.1
9.451
-38.2 %
45.9
—
0
6.373
31
12.631
-28.4 %
61.4
-3.18
-34.2 %
-15.4
-1.654
-8.03
—
0
-4.89
-22.2 %
-23.8
-0.392
-1.9
-10.062
49.4 %
-48.9
-2.22
4.526
29.452
-50.5 %
100
14.168
48.1
15.284
-24.7 %
51.9
—
0
10.576
35.9
17.653
-53 %
59.9
-2.369
86.3 %
-8.04
-1.634
-5.5
—
0
-4.003
96.3 %
-13.6
-0.371
-1.3
-19.867
72 %
-67.5
-4.38
4.526
59.542
92.8 %
100
39.234
65.9
20.308
23.9 %
34.1
—
0
13.665
23
37.555
117.1 %
63.1
-17.247
-1799.4 %
-29
-2.369
-4
—
0
-108.21
-4625.5 %
-181.7
-0.536
-0.9
-70.914
-794.9 %
-119.1
-15.667
4.526
30.888
-8.1 %
100
14.495
46.9
16.393
3.7 %
53.1
—
0
11.925
38.6
17.301
-9.2 %
56
-0.908
72 %
-2.9
-1.323
-4.3
—
0
-2.29
50 %
-7.4
-0.422
-1.4
-7.924
17.8 %
-25.7
-1.75
4.526
33.598
-21.8 %
100
17.794
53
15.804
-35 %
47
—
0
11.736
34.9
19.044
-13.7 %
56.7
-3.24
-245.3 %
-9.6
-1.336
-4
—
0
-4.576
-914.2 %
-13.6
0.336
1
-9.636
-662.2 %
-28.7
-2.12
4.526
42.955
-37.4 %
100
18.65
43.4
24.305
-33.4 %
56.6
—
0
14.619
34
22.075
-22.2 %
51.4
2.23
-72.4 %
5.2
-1.474
-3.4
—
0
0.562
-91.7 %
1.3
-1.152
-2.7
1.714
57.2 %
4
0.379
4.526
68.576
70.5 %
100
32.099
46.8
36.477
45.2 %
53.2
—
0
16.22
23.7
28.384
27.8 %
41.4
8.093
177.4 %
11.8
-0.365
-0.5
—
0
6.779
257.7 %
9.9
5.374
7.8
1.09
225.4 %
1.6
0.241
4.526
40.217
-9.3 %
100
15.096
37.5
25.121
-0.2 %
62.5
—
0
12.731
31.7
22.204
1 %
55.2
2.917
-8.6 %
7.3
-0.992
-2.5
—
0
1.895
6.5 %
4.7
0.659
1.6
0.335
-58.1 %
0.8
0.074
4.526
44.35
29.5 %
100
19.18
43.2
25.17
28.6 %
56.8
—
0
13.07
29.5
21.98
22.9 %
49.6
3.19
89.9 %
7.2
-1.41
-3.2
-0.3
-0.7
1.78
1012.5 %
4
0.8
1.8
0.8
1700 %
1.8
0.18
4.53
34.24
-14.6 %
100
14.67
42.8
19.57
8.4 %
57.2
—
0
10.13
29.6
17.89
-4.7 %
52.2
1.68
333.3 %
4.9
-1.45
-4.2
-0.24
-0.7
0.16
107.2 %
0.5
0.8
2.3
-0.05
98.6 %
-0.1
-0.01
4.53
40.08
36.1 %
100
22.03
55
18.05
2.8 %
45
—
0
9.5
23.7
18.77
24.1 %
46.8
-0.72
-129.8 %
-1.8
-1.5
-3.7
-0.66
-1.6
-2.21
-310.5 %
-5.5
3.89
9.7
-3.5
-748.1 %
-8.7
-0.77
4.53
29.45
0.1 %
100
11.9
40.4
17.55
-0.9 %
59.6
—
0
9.03
30.7
15.13
-1.4 %
51.4
2.42
2.1 %
8.2
-1.37
-4.7
-0.22
-0.7
1.05
-34.8 %
3.6
0.51
1.7
0.54
-64.7 %
1.8
0.12
4.53
29.42
13.7 %
100
11.71
39.8
17.71
14 %
60.2
—
0
8.64
29.4
15.34
8.2 %
52.1
2.37
75.6 %
8.1
-0.75
-2.5
-0.35
-1.2
1.61
172.9 %
5.5
0.08
0.3
1.53
2085.7 %
5.2
0.34
4.53
25.87
-11.1 %
100
10.34
40
15.53
-8 %
60
—
0
8.1
31.3
14.18
8.7 %
54.8
1.35
-64.8 %
5.2
-0.76
-2.9
-0.15
-0.6
0.59
-80.5 %
2.3
0.52
2
0.07
-97.5 %
0.3
0.02
4.53
29.09
16.9 %
100
12.22
42
16.88
21.2 %
58
—
0
7.68
26.4
13.04
5.9 %
44.8
3.83
137.9 %
13.2
-0.81
-2.8
-0.43
-1.5
3.02
292.2 %
10.4
0.28
1
2.75
1733.3 %
9.5
0.61
4.53
24.88
-3.1 %
100
10.95
44
13.93
-5.4 %
56
—
0
7.02
28.2
12.31
-2 %
49.5
1.61
-25.8 %
6.5
-0.81
-3.3
-0.22
-0.9
0.77
-43.4 %
3.1
0.62
2.5
0.15
-74.1 %
0.6
0.04
4.11
25.67
10.9 %
100
10.94
42.6
14.73
5.9 %
57.4
—
0
7.46
29.1
12.56
0.1 %
48.9
2.17
59.6 %
8.5
-0.81
-3.2
-0.17
-0.7
1.36
123 %
5.3
0.78
3
0.58
544.4 %
2.3
0.14
4.11
23.15
-16.2 %
100
9.25
40
13.91
-9.7 %
60.1
—
0
7.1
30.7
12.55
3.9 %
54.2
1.36
-59.2 %
5.9
-0.75
-3.2
-0.26
-1.1
0.61
-71.4 %
2.6
0.52
2.2
0.09
-94.2 %
0.4
0.02
4.11
27.63
21.5 %
100
12.22
44.2
15.4
14.8 %
55.7
—
0
6.76
24.5
12.08
-4.7 %
43.7
3.33
350 %
12.1
-1.1
-4
-1.23
-4.5
2.13
3450 %
7.7
0.57
2.1
1.56
3220 %
5.6
0.38
4.11
22.75
-3 %
100
9.33
41
13.42
-2 %
59
—
0
6.68
29.4
12.68
12.7 %
55.7
0.74
-69.8 %
3.3
-0.68
-3
-0.21
-0.9
0.06
-96.8 %
0.3
0.11
0.5
-0.05
-104.4 %
-0.2
-0.01
4.11
23.46
10.9 %
100
9.76
41.6
13.7
23 %
58.4
—
0
6.57
28
11.25
15.6 %
48
2.45
73.8 %
10.4
-0.6
-2.6
-0.49
-2.09
1.85
88.8 %
7.9
0.73
3.1
1.13
46.8 %
4.8
0.27
4.11
21.16
-8.3 %
100
10.02
47.4
11.14
-24.6 %
52.6
—
0
6.29
29.7
9.73
-9.7 %
46
1.41
-64.8 %
6.7
-0.41
-1.9
-1.25
-5.9
0.98
-73.6 %
4.6
0.21
1
0.77
-70.6 %
3.6
0.19
4.11
23.07
26.6 %
100
8.29
35.9
14.78
57.1 %
64.1
—
0
5.47
23.7
10.77
21 %
46.7
4.01
686.3 %
17.4
-0.53
-2.3
-0.49
-2.1
3.71
37000 %
16.1
1.09
4.7
2.62
1347.6 %
11.4
0.64
4.11
18.22
-2.8 %
100
8.81
48.4
9.41
-3.6 %
51.6
—
0
5.49
30.1
8.9
0.8 %
48.8
0.51
-45.2 %
2.8
-0.5
-2.7
-0.1
-0.5
0.01
-97.7 %
0.05
0.22
1.2
-0.21
-175 %
-1.2
-0.05
4.11
18.75
-1.3 %
100
9
48
9.76
6.2 %
52.1
—
0
5.39
28.7
8.83
2.8 %
47.1
0.93
55 %
5
-0.48
-2.6
-0.25
-1.3
0.43
207.1 %
2.3
0.15
0.8
0.28
211.1 %
1.5
0.07
4.11
19
-12.3 %
100
9.81
51.6
9.19
-25.9 %
48.4
—
0
5.41
28.5
8.59
7.6 %
45.2
0.6
-86.5 %
3.2
-0.45
-2.4
-0.29
-1.5
0.14
-96.2 %
0.7
0.06
0.3
0.09
-95.9 %
0.5
0.02
4.11
21.67
30.9 %
100
9.26
42.7
12.4
40 %
57.2
—
0
5.12
23.6
7.98
-1.7 %
36.8
4.43
498.6 %
20.4
-0.59
-2.7
—
0
3.7
1323.1 %
17.1
1.51
7
2.19
—
10.1
0.53
4.11
16.56
—
100
7.7
46.5
8.86
—
53.5
—
0
4.91
29.6
8.12
—
49
0.74
—
4.5
-0.42
-2.5
-0.28
-1.7
0.26
—
1.6
0.26
1.6
—
—
0
—
4.11