Tesla Statements
TL
Tesla Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25 500
100
20 922
82
4 578
18
1 074
4.2
1 277
5
2 351
9.2
2 227
8.7
262
1
20
0.08
1 887
7.4
393
1.5
1 478
5.8
0.42
3 481
21 301
100
17 605
82.6
3 696
17.4
1 151
5.4
1 374
6.5
2 525
11.9
1 171
5.5
274
1.3
108
0.5
1 553
7.3
409
1.9
1 171
5.5
0.34
3 484
25 167
100
20 729
82.4
4 438
17.6
1 094
4.3
1 280
5.1
2 374
9.4
2 064
8.2
272
1.1
-145
-0.6
2 191
8.7
-5 752
-22.9
7 927
31.5
2.27
3 497
23 350
100
19 172
82.1
4 178
17.9
1 161
5
1 253
5.4
2 414
10.3
1 764
7.6
244
1
37
0.2
2 045
8.8
167
0.7
1 851
7.9
0.53
3 493
24 927
100
20 394
81.8
4 533
18.2
943
3.8
1 191
4.8
2 134
8.6
2 399
9.6
210
0.8
328
1.3
2 937
11.8
323
1.3
2 703
10.8
0.78
3 478
23 329
100
18 818
80.7
4 511
19.3
771
3.3
1 076
4.6
1 847
7.9
2 664
11.4
184
0.8
-48
-0.2
2 800
12
261
1.1
2 518
10.8
0.73
3 468
24 318
100
18 541
76.2
5 777
23.8
810
3.3
1 032
4.2
1 842
7.6
3 935
16.2
124
0.5
-42
-0.2
3 983
16.4
276
1.1
3 722
15.3
1.07
3 478
21 454
100
16 072
74.9
5 382
25.1
733
3.4
961
4.5
1 694
7.9
3 688
17.2
46
0.2
-85
-0.4
3 636
16.9
305
1.4
3 292
15.3
0.95
3 468
16 934
100
12 700
75
4 234
25
667
3.9
961
5.7
1 628
9.6
2 606
15.4
46
0.3
28
0.2
2 474
14.6
205
1.2
2 256
13.3
0.65
3 465.03
18 756
100
13 296
70.9
5 460
29.1
865
4.6
992
5.3
1 857
9.9
3 603
19.2
-22
-0.1
56
0.3
3 626
19.3
346
1.8
3 313
17.7
0.95
3 471.03
17 719
100
12 872
72.6
4 847
27.4
740
4.2
1 494
8.4
2 234
12.6
2 613
14.7
8
0.05
14
0.08
2 635
14.9
292
1.6
2 326
13.1
0.69
3 378.03
13 757
100
10 097
73.4
3 660
26.6
611
4.4
994
7.2
1 605
11.7
2 055
14.9
-124
-0.9
2
0.01
1 882
13.7
223
1.6
1 618
11.8
0.48
3 369.03
11 958
100
9 074
75.9
2 884
24.1
576
4.8
973
8.1
1 549
13
1 335
11.2
-15
-0.1
-4
-0.03
1 293
10.8
115
1
1 142
9.6
0.34
3 357.03
10 389
100
8 174
78.7
2 215
21.3
666
6.4
1 056
10.2
1 722
16.6
493
4.7
41
0.4
26
0.3
533
5.1
69
0.7
438
4.2
0.13
3 399.03
10 744
100
8 678
80.8
2 066
19.2
522
4.9
969
9
1 491
13.9
575
5.4
-498
-4.6
302
2.8
379
3.5
83
0.8
270
2.5
0.08
3 465.03
8 771
100
6 708
76.5
2 063
23.5
366
4.2
888
10.1
1 254
14.3
809
9.2
-51
-0.6
-203
-2.3
555
6.3
186
2.1
300
3.4
0.09
3 315.03
6 036
100
4 769
79
1 267
21
279
4.6
661
11
940
15.6
327
5.4
-143
-2.4
-34
-0.6
150
2.5
21
0.3
104
1.7
0.03
3 105.03
5 985
100
4 751
79.4
1 234
20.6
324
5.4
627
10.5
951
15.9
283
4.7
-140
-2.3
-73
-1.2
70
1.2
2
0.03
16
0.3
0.01
2 985.03
7 384
100
5 993
81.2
1 391
18.8
345
4.7
699
9.5
1 044
14.1
347
4.7
-214
-2.9
29
0.4
174
2.4
42
0.6
105
1.4
0.04
2 735.43
6 302.86
100
5 111.65
81.1
1 191.21
18.9
333.93
5.3
595.81
9.5
929.74
14.8
261.47
4.1
-79.492
-1.3
-6.194
-0.1
175.6
2.8
25.696
0.4
135.47
2.1
0.06
2 722.46
6 349.68
100
5 428.63
85.5
921.05
14.5
323.9
5.1
647.26
10.2
971.16
15.3
-50.113
-0.8
-189.92
-3
-12.456
-0.2
-369.83
-5.8
19.431
0.3
-408.33
-6.4
-0.15
2 649.84
4 541.46
100
3 975.72
87.5
565.74
12.5
340.17
7.5
703.93
15.5
1 044.1
23
-478.36
-10.5
-109.59
-2.4
-13.35
-0.3
-644.77
-14.2
22.873
0.5
-702.13
-15.5
-0.27
2 594.86
7 225.87
100
5 782.97
80
1 442.9
20
356.3
4.9
667.45
9.2
1 023.75
14.2
419.15
5.8
-159.28
-2.2
-22.305
-0.3
231.96
3.2
21.878
0.3
139.48
1.9
0.05
2 580.67
6 824.41
100
5 300.75
77.7
1 523.66
22.3
350.85
5.1
729.88
10.7
1 080.72
15.8
442.94
6.5
-181.11
-2.7
35.676
0.5
271.32
4
16.647
0.2
311.52
4.6
0.12
2 672.97
4 002.23
100
3 383.3
84.5
618.93
15.5
386.13
9.6
750.76
18.8
1 136.89
28.4
-517.96
-12.9
-117.02
-2.9
9.411
0.2
-729
-18.2
13.707
0.3
-717.54
-17.9
-0.28
2 549.98
3 408.75
100
2 952.22
86.6
456.53
13.4
367.1
10.8
686.4
20.1
1 053.5
30.9
-596.97
-17.5
-192.03
-5.6
9.984
0.3
-779.02
-22.9
5.605
0.2
-709.55
-20.8
-0.28
2 537.22
3 288.25
2 849.46
438.79
354.64
682.29
1 036.93
-598.14
-51.883
-129.88
-779.9
713.55
-675.35
-0.26
2 525.14
2 984.68
2 535.53
449.14
331.62
653
984.62
-535.48
-118.08
-17.89
-671.45
-0.285
-619.38
-0.25
2 509.43
2 789.56
2 122.94
666.62
369.77
537.76
907.53
-240.92
-127.96
-16.908
-385.78
15.647
-336.4
-0.14
2 478.2
2 696.27
2 028.32
667.95
322.04
603.46
925.49
-257.55
-101.36
-12.998
-371.9
25.278
-330.28
-0.14
2 431.96
2 284.63
1 849.35
435.28
245.96
456.02
701.98
-266.7
-40.725
99.024
-208.4
11.07
-121.34
-0.05
2 326.6
2 298.44
1 661.7
636.74
214.3
336.81
551.11
85.622
-43.855
-11.756
30.011
8.133
21.878
0.01
2 354.05
1 270.02
995.24
274.78
191.66
321.15
512.82
-238.04
-44.126
-7.373
-289.54
3.649
-293.19
-0.14
2 099.77
1 147.05
894.58
252.47
182.48
318.21
500.69
-248.22
-39.374
9.177
-278.42
3.846
-282.27
-0.14
1 990.16
1 214.38
995.82
218.56
190.24
288.65
478.9
-260.33
-37.867
-17.149
-315.35
5.048
-320.4
-0.16
1 967.02
936.79
705.29
231.5
178.79
236.37
415.16
-183.66
-28.959
-15.453
-228.07
1.784
-229.86
-0.12
1 935.11
954.98
741.61
213.37
181.71
201.85
383.56
-170.19
-24.105
13.233
-181.06
3.167
-184.23
-0.1
1 900.35
939.88
679.81
260.07
167.15
195.37
362.52
-102.45
-26.39
-22.305
-151.14
3.04
-154.18
-0.08
1 889.22
956.66
694.96
261.7
139.56
196.97
336.53
-74.838
-28.484
-0.588
-103.91
3.719
-107.63
-0.06
1 882.64
851.8
599.95
251.85
135.87
155.11
290.98
-39.129
-26.262
-5.59
-70.981
3.727
-74.708
-0.04
1 873.68
769.35
556.35
213
107.72
134.03
241.75
-28.753
-30.771
-1.226
-60.75
1.15
-61.9
-0.03
1 863.78
621
465
155
82
118
200
-44
-12
7
-49
1
-50
-0.03
1 852
615
459
157
68
101
170
-13
-6
5
-15
1
-16
-0.01
1 843
431
328
103
56
77
134
-31
-6
-1
-38
1
-38
-0.02
1 828
405
305
100
52
60
112
-12
-20
2
-30
—
-31
-0.02
1 773
562
465
96
55
47
102
-6
—
17
11
—
11
0.01
1 864