Merck Statements
6M
Merck Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16 112
100
3 679
22.8
12 433
77.2
3 500
21.7
2 708
16.8
6 208
38.5
6 225
38.6
-245
-1.5
203
1.3
6 006
37.3
545
3.4
5 455
33.9
2.144
2 544
15 775
100
3 424
21.7
12 351
78.3
3 334
25.3
2 478
15.7
5 812
41
6 539
37.3
-170
-1.08
203
4.9
5 670
35.9
903
5.7
4 762
30.2
1.872
2 544
14 630
100
3 795
25.9
10 835
74.1
8 848
60.5
2 775
19
11 623
79.4
-788
-5.4
-302
-2.06
224
1.5
-2 046
-14
-820
-5.6
-1 226
-8.4
-0.49
2 501
15 962
100
4 231
26.5
11 731
73.5
3 307
20.7
2 479
15.5
5 786
36.2
5 945
37.2
-362
-2.3
236
1.5
5 620
35.2
870
5.5
4 745
29.7
1.86
2 546
15 035
100
3 992
26.6
11 043
73.4
13 320
88.6
2 650
17.6
15 970
106.2
-4 927
-32.8
-405
-2.7
233
1.5
-5 335
-35.5
637
4.2
-5 975
-39.7
-2.35
2 539
14 487
100
3 897
26.9
10 590
73.1
4 276
29.5
2 478
17.1
6 754
46.6
3 836
26.5
259
1.8
224.5
1.5
3 650
25.2
825
5.7
2 821
19.5
1.11
2 541
13 830
100
3 843
27.8
9 987
72.2
2 962
21.4
2 667
19.3
5 629
40.7
4 358
31.5
-215
-1.6
290
2.1
3 513
25.4
495
3.6
3 017
21.8
1.18
2 548
14 959
100
3 880
25.9
11 079
74.1
3 511
23.5
2 494
16.7
6 005
40.1
5 074
33.9
-671
-4.5
242
1.6
3 583
24
330
2.2
3 248
21.7
1.28
2 542
14 593
100
4 149
28.4
10 444
71.6
2 776
19
2 485
17
5 261
36.1
5 183
35.5
-595
-4.08
157
1.1
4 487
30.7
538
3.7
3 944
27
1.55
2 540
15 901
100
5 334
33.5
10 567
66.5
2 569
16.2
2 302
14.5
4 871
30.6
5 696
35.8
-983
-6.2
275
1.7
4 861
30.6
554
3.5
4 310
27.1
1.7
2 537
13 521
100
3 827
28.3
9 694
71.7
3 061
22.6
2 820
20.9
5 881
43.5
3 813
28.2
110
0.8
224
1.7
3 909
28.9
85
0.6
3 758
27.8
1.48
2 535
13 154
100
3 402
25.9
9 752
74.1
2 437
18.5
2 331
17.7
4 768
36.2
4 984
37.9
448
3.4
2
0.02
5 266
40
695
5.3
4 567
34.7
1.8
2 536
11 402
100
3 029
26.6
8 373
73.4
2 611
22.9
2 279
20
4 890
42.9
3 483
30.5
-27
-0.2
130
1.1
1 717
15.1
503
4.4
1 545
13.6
0.6
2 540
10 627
100
2 984
28.1
7 643
71.9
2 404
22.6
2 185
20.6
4 589
43.2
3 054
28.7
345
3.2
110
1
2 987
28.1
238
2.2
3 179
29.9
1.25
2 540
10 948
100
4 725
43.2
6 223
56.8
2 650
24.2
2 609
23.8
5 259
48
964
8.8
122
1.1
131
1.2
-2 545
-23.2
69
0.6
-2 094
-19.1
-0.82
2 530
10 929
100
2 975
27.2
7 954
72.8
3 330
30.5
2 045
18.7
5 375
49.2
2 579
23.6
156
1.4
156
1.4
2 706
24.8
380
3.5
2 941
26.9
1.15
2 538
9 353
100
2 722
29.1
6 631
70.9
2 054
22
2 074
22.2
4 128
44.1
2 503
26.8
332
3.5
55
0.6
2 741
29.3
396
4.2
3 002
32.1
1.18
2 536
10 288
100
2 761
26.8
7 527
73.2
2 158
21
2 180
21.2
4 338
42.2
3 189
31
-189
-1.8
127
1.2
2 961
28.8
495
4.8
3 219
31.3
1.26
2 539
4 148
100
778
18.8
3 370
81.2
2 389
57.6
2 088
50.3
4 477
107.9
-1 107
-26.7
-71
-1.7
305
7.4
-1 862
-44.9
372
9
1 997
48.1
0.76
2 613.7
12 397
100
3 928
31.7
8 469
68.3
2 221
17.9
2 588
20.9
4 809
38.8
3 660
29.5
-192
-1.5
157
1.3
2 347
18.9
440
3.5
1 901
15.3
0.74
2 572
11 760
100
3 336
28.4
8 424
71.6
2 186
18.6
2 680
22.8
4 866
41.4
3 558
30.3
-127
-1.08
-13
-0.1
3 259
27.7
615
5.2
2 670
22.7
1.03
2 588
10 816
100
3 018
27.9
7 798
72.1
1 931
17.9
2 425
22.4
4 356
40.3
3 442
31.8
-246
-2.3
58
0.5
3 067
28.4
138
1.3
2 915
27
1.11
2 603
10 998
100
3 276
29.8
7 722
70.2
2 213
20.1
2 610
23.7
4 823
43.9
2 899
26.4
88
0.8
-198
-1.8
2 604
23.7
537
4.9
1 827
16.6
0.69
2 634
10 794
100
3 197
29.6
7 597
70.4
2 072
19.2
2 443
22.6
4 515
41.8
3 082
28.6
-59
-0.5
231
2.1
2 665
24.7
707
6.5
1 950
18.1
0.73
2 678
10 465
100
3 414
32.6
7 051
67.4
1 927
18.4
2 507
24
4 434
42.4
2 617
25
-120
-1.1
168
1.6
2 086
19.9
370
3.5
1 707
16.3
0.63
2 696
10 037
100
3 178
31.7
6 859
68.3
1 794
17.9
2 507
25
4 301
42.9
2 558
25.5
-159
-1.6
450
4.5
1 345
13.4
604
6
736
7.3
0.27
2 710
10 433
3 515
6 918
2 182
2 820
5 002
1 916
268
262
1 879
292
-1 046
-0.38
2 715
10 325
3 249
7 076
1 786
2 390
4 176
2 900
-193
279
200
251
-56
-0.02
2 727
9 930
3 000
6 930
1 740
2 436
4 176
2 754
-106
48
2 439
488
1 946
0.71
2 752
9 434
2 876
6 558
1 796
2 410
4 206
2 352
-138
80
2 003
447
1 551
0.56
2 766
10 115
3 439
6 676
1 402
2 822
4 224
2 452
-207
106
-1 356
-769
-595
-0.22
2 757
10 536
3 373
7 163
1 645
2 356
4 001
3 162
-93
69
2 887
699
2 184
0.78
2 786
9 844
3 417
6 427
1 892
2 353
4 245
2 182
15
-149
1 504
295
1 205
0.43
2 789
9 312
3 273
6 039
1 579
2 313
3 892
2 147
-118
70
1 624
494
1 125
0.4
2 795
10 215
3 736
6 479
1 693
2 560
4 253
2 226
134
122
816
-166
977
0.35
2 814
10 073
3 691
6 382
1 483
2 429
3 912
2 470
-262
432
2 397
566
1 826
0.64
2 836
9 785
3 649
6 136
1 655
2 471
4 126
2 010
-817
78
807
119
687
0.24
2 850
9 425
3 452
5 973
1 735
2 339
4 074
1 899
-38
-16
1 381
423
952
0.33
2 853
10 482
3 644
6 838
2 081
2 787
4 868
1 970
-139
10 774
11 811
4 484
7 316
2.54
2 886
10 557
4 136
6 421
1 484
2 797
4 281
2 140
-159
325
1 490
648
895
0.31
2 911
10 934
4 603
6 331
1 758
2 854
4 612
1 719
-215
864
1 891
-143
2 004
0.69
2 914.16
10 264
3 903
6 361
1 574
2 734
4 308
2 053
124
39
2 091
360
1 705
0.57
2 971
11 320
4 607
6 713
1 837
2 982
4 819
1 894
-363
259
1 225
410
781
0.26
2 963
11 032
4 047
6 985
1 651
2 752
4 403
2 582
-57
-13
1 525
375
1 124
0.38
2 960
11 010
4 191
6 819
2 087
3 105
5 192
1 627
-75
-10
1 245
310
906
0.3
3 010
10 671
3 916
6 755
1 892
2 946
4 838
1 917
-206
56
1 550
-66
1 593
0.53
3 020