Mediclin Statements
ME
Data from Mediclin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
04 Nov, 2024
Mediclin Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
187.23
-2.4 %
100
30.631
16.4
156.59
0.3 %
83.6
—
0
118.7
63.4
148.74
-2.2 %
79.4
7.852
91.9 %
4.2
-5.39
-2.9
—
0
2.462
303 %
1.3
0.461
0.2
1.998
242.8 %
1.1
0.042
47.5
191.76
-2.9 %
100
35.57
18.5
156.19
-5 %
81.5
—
0
121.91
63.6
152.1
-16 %
79.3
4.092
124.6 %
2.1
-5.305
-2.8
—
0
-1.213
94.5 %
-0.6
0.223
0.1
-1.399
94.6 %
-0.7
-0.029
47.5
197.45
2.4 %
100
33.065
16.7
164.38
3.4 %
83.3
—
0
113.41
57.4
181.05
28.5 %
91.7
-16.663
-192.1 %
-8.4
-4.004
-2.03
-1.462
-0.7
-22.13
-277.2 %
-11.2
3.822
1.9
-26.05
-348 %
-13.2
-0.548
47.5
192.81
-1.2 %
100
33.871
17.6
158.94
-1.3 %
82.4
—
0
111.67
57.9
140.84
-4.9 %
73
18.101
39.9 %
9.4
-4.332
-2.2
-1.279
-0.7
12.49
46.5 %
6.5
1.971
1
10.503
-4.8 %
5.4
0.221
47.5
195.09
7.6 %
100
34.085
17.5
161.01
11 %
82.5
—
0
117.94
60.5
148.07
0.9 %
75.9
12.939
881.8 %
6.6
-4.412
-2.3
—
0
8.527
212.6 %
4.4
-2.508
-1.3
11.037
276.1 %
5.7
0.232
47.5
181.39
-2.7 %
100
36.36
20
145.03
-5.1 %
80
—
0
117.58
64.8
146.69
2.3 %
80.9
-1.655
-117.5 %
-0.9
-5.921
-3.3
—
0
-7.576
-239.2 %
-4.2
-1.249
-0.7
-6.266
-223.1 %
-3.5
-0.132
47.5
186.41
6.7 %
100
33.648
18.1
152.76
8.4 %
81.9
—
0
108.99
58.5
143.33
4.3 %
76.9
9.432
168.2 %
5.1
-3.991
-2.1
—
0
5.441
197.5 %
2.9
0.161
0.09
5.09
148.7 %
2.7
0.107
47.5
174.78
-5.2 %
100
33.795
19.3
140.99
-7.8 %
80.7
—
0
105.2
60.2
137.47
-4.3 %
78.7
3.517
-61.9 %
2
-1.688
-1
—
0
1.829
-74.8 %
1
-0.28
-0.2
2.046
-66.8 %
1.2
0.043
47.5
184.39
4.3 %
100
31.548
17.1
152.84
6.9 %
82.9
—
0
109.1
59.2
143.61
-1.4 %
77.9
9.232
447 %
5
-1.979
-1.07
—
0
7.252
252.8 %
3.9
1.006
0.5
6.156
259.8 %
3.3
0.13
47.5
176.74
-1.8 %
100
33.787
19.1
142.95
-2.6 %
80.9
—
0
113.04
64
145.61
6.6 %
82.4
-2.661
-126.1 %
-1.5
-2.085
-1.2
—
0
-4.745
-157.5 %
-2.7
-0.83
-0.5
-3.852
-161.3 %
-2.2
-0.081
47.5
180.02
1.3 %
100
33.25
18.5
146.77
-0.6 %
81.5
—
0
101.41
56.3
136.59
2.8 %
75.9
10.182
-31.2 %
5.7
-1.924
-1.07
—
0
8.257
-35.2 %
4.6
1.93
1.1
6.279
-41.7 %
3.5
0.132
47.5
177.71
4.9 %
100
30.084
16.9
147.62
6.1 %
83.1
—
0
100.76
56.7
132.82
-5.6 %
74.7
14.798
1049.7 %
8.3
-2.054
-1.2
—
0
12.744
383.6 %
7.2
1.898
1.1
10.775
371.5 %
6.1
0.227
47.5
169.44
6 %
100
30.313
17.9
139.13
5.9 %
82.1
—
0
109.11
64.4
140.69
-1.8 %
83
-1.558
86.9 %
-0.9
-2.936
-1.7
—
0
-4.494
68 %
-2.7
-0.502
-0.3
-3.969
65.9 %
-2.3
-0.084
47.5
159.91
-2.8 %
100
28.485
17.8
131.42
-4.3 %
82.2
—
0
112.12
70.1
143.28
3 %
89.6
-11.859
-538.8 %
-7.4
-2.203
-1.4
—
0
-14.062
-196 %
-8.8
-2.365
-1.5
-11.623
-155.9 %
-7.3
-0.245
47.5
164.45
-7.5 %
100
27.159
16.5
137.29
-7.2 %
83.5
—
0
102.92
62.6
139.15
1.5 %
84.6
-1.856
-117.2 %
-1.1
-2.894
-1.8
—
0
-4.75
-158.3 %
-2.9
-0.162
-0.1
-4.543
-169.2 %
-2.8
-0.096
47.5
177.72
11.9 %
100
29.821
16.8
147.9
11.8 %
83.2
—
0
101.7
57.2
137.13
0 %
77.2
10.771
321.4 %
6.1
-2.625
-1.5
—
0
8.146
212.9 %
4.6
1.521
0.9
6.562
211.2 %
3.7
0.138
47.5
158.84
-6.6 %
100
26.562
16.7
132.28
-6.1 %
83.3
—
0
104.93
66.1
137.15
-5.3 %
86.3
-4.864
-24.7 %
-3.06
-2.353
-1.5
—
0
-7.217
-15.2 %
-4.5
-1.319
-0.8
-5.9
-15.3 %
-3.7
-0.124
47.5
169.98
-2.8 %
100
29.119
17.1
140.86
-3 %
82.9
—
0
112.65
66.3
144.76
5.2 %
85.2
-3.9
-151.6 %
-2.3
-2.366
-1.4
—
0
-6.266
-247.2 %
-3.7
-1.094
-0.6
-5.116
-231.2 %
-3.01
-0.108
47.5
174.93
2 %
100
29.734
17
145.2
3.6 %
83
—
0
103.85
59.4
137.64
4.7 %
78.7
7.555
-13.3 %
4.3
-3.299
-1.9
—
0
4.257
-31.3 %
2.4
0.336
0.2
3.9
-22.4 %
2.2
0.082
47.5
171.54
0.9 %
100
31.328
18.3
140.21
0.6 %
81.7
—
0
99.274
57.9
131.5
-2.5 %
76.7
8.715
92.8 %
5.1
-2.516
-1.5
—
0
6.199
202.1 %
3.6
1.16
0.7
5.025
205.3 %
2.9
0.106
47.5
170
0 %
100
30.632
18
139.37
-0.9 %
82
—
0
103.14
60.7
134.85
-3 %
79.3
4.521
178.9 %
2.7
-2.469
-1.5
—
0
2.052
328.8 %
1.2
0.405
0.2
1.646
281.3 %
1
0.035
47.5
169.97
3.6 %
100
29.262
17.2
140.7
8.4 %
82.8
—
0
106.32
62.6
139.08
5 %
81.8
1.621
160.1 %
1
-2.518
-1.5
—
0
-0.897
73.6 %
-0.5
0.027
0.02
-0.908
77 %
-0.5
-0.019
47.5
164.06
-0.8 %
100
34.273
20.9
129.79
-5.4 %
79.1
—
0
98.829
60.2
132.49
5.3 %
80.8
-2.696
-123.6 %
-1.6
-0.696
-0.4
—
0
-3.393
-133 %
-2.07
0.521
0.3
-3.944
-151.9 %
-2.4
-0.083
47.5
165.46
-0.2 %
100
28.246
17.1
137.22
0.2 %
82.9
—
0
94.168
56.9
125.77
-4.1 %
76
11.444
104.4 %
6.9
-1.159
-0.7
—
0
10.285
109.9 %
6.2
2.677
1.6
7.6
100 %
4.6
0.16
47.5
165.8
3.8 %
100
28.9
17.4
136.9
4 %
82.6
—
0
98.6
59.5
131.2
0.2 %
79.1
5.6
700 %
3.4
-0.8
-0.5
—
0
4.9
4800 %
3
1
0.6
3.8
1800 %
2.3
0.08
47.5
159.7
0.1 %
100
28
17.5
131.6
0.6 %
82.4
—
0
99.6
62.4
131
-8.7 %
82
0.7
105.5 %
0.4
-0.6
-0.4
—
0
0.1
100.7 %
0.06
-0.1
-0.06
0.2
101.8 %
0.1
—
47.5
159.6
-1.1 %
28.8
130.8
-1.4 %
—
91.7
143.5
20.7 %
-12.7
-192.7 %
-0.8
—
-13.6
-203 %
-2.3
-11.4
-199.1 %
-0.24
47.5
161.4
3.8 %
28.7
132.6
3.5 %
—
88.5
118.9
-2.5 %
13.7
124.6 %
-0.6
—
13.2
131.6 %
1.7
11.5
150 %
0.24
47.5
155.5
3.7 %
27.5
128.1
4.7 %
—
91.6
121.9
-0.7 %
6.1
1320 %
-0.4
—
5.7
670 %
1
4.6
675 %
0.1
47.5
149.9
0.8 %
27.6
122.3
1.3 %
—
91.4
122.8
7.2 %
-0.5
-108.1 %
-0.5
—
-1
-118.9 %
-0.2
-0.8
-120 %
-0.02
47.5
148.7
0.7 %
27.9
120.7
0.1 %
—
82.8
114.6
2.5 %
6.2
-28.7 %
-0.9
—
5.3
-32.9 %
1.3
4
-35.5 %
0.08
47.5
147.7
-1.1 %
27.2
120.6
-1.2 %
—
80.9
111.8
-2.5 %
8.7
17.6 %
-0.8
—
7.9
17.9 %
1.6
6.2
14.8 %
0.13
47.5
149.3
3.8 %
27.2
122.1
4 %
—
85
114.7
-0.9 %
7.4
335.3 %
-0.7
—
6.7
570 %
1.2
5.4
500 %
0.11
47.5
143.8
0.8 %
26.4
117.4
0.7 %
—
86
115.7
4.8 %
1.7
-72.6 %
-0.7
—
1
-79.2 %
0.2
0.9
-78 %
0.02
47.5
142.7
0.8 %
26.2
116.6
0.6 %
—
79.4
110.4
5 %
6.2
-43.1 %
-1.3
—
4.8
-52.9 %
0.7
4.1
-50 %
0.09
46.1
141.5
1.5 %
25.6
115.9
1.7 %
—
76.4
105.1
-3.6 %
10.9
118 %
-0.7
—
10.2
142.9 %
2
8.2
134.3 %
0.17
48.3
139.4
0.7 %
25.4
114
1.3 %
—
81.8
109
-1.7 %
5
212.5 %
-0.8
—
4.2
425 %
0.7
3.5
337.5 %
0.07
47.5
138.4
0.7 %
25.9
112.5
1.7 %
—
82.3
110.9
3.5 %
1.6
-52.9 %
-0.8
—
0.8
-66.7 %
—
0.8
60 %
0.02
47.5
137.5
-0.1 %
26.9
110.6
-1.3 %
—
77.4
107.2
4.1 %
3.4
-62.6 %
-1
—
2.4
-70.7 %
2
0.5
-93 %
0.01
48.5
137.7
1.5 %
25.6
112.1
2.5 %
—
75.6
103
-2.2 %
9.1
122 %
-0.9
—
8.2
156.2 %
1.1
7.1
163 %
0.15
47.1
135.6
1 %
26.2
109.4
3.2 %
—
78
105.3
-1.6 %
4.1
510 %
-0.9
—
3.2
260 %
0.5
2.7
258.8 %
0.06
47.5
134.2
5.1 %
28.2
106
5.8 %
—
79.1
107
6.8 %
-1
—
-1
—
-2
-17.6 %
-0.3
-1.7
-41.7 %
-0.04
47.5
127.7
-3.4 %
27.5
100.2
-4.7 %
—
71.1
100.2
0.9 %
—
-100 %
-1.7
—
-1.7
-137 %
-0.5
-1.2
-128.6 %
-0.03
47.5
132.2
-2.1 %
27.1
105.1
-1.6 %
—
72.5
99.3
-5 %
5.8
152.2 %
-1.2
—
4.6
253.8 %
0.4
4.2
366.7 %
0.09
46.7
135
6.3 %
28.2
106.8
8 %
—
76.9
104.5
-0.3 %
2.3
139 %
-1
—
1.3
119.1 %
0.4
0.9
113.8 %
0.02
47.5
127
-1.2 %
28.1
98.9
-1.2 %
—
77.4
104.8
2.7 %
-5.9
-210.5 %
-0.8
—
-6.8
15 %
-0.2
-6.5
13.3 %
-0.14
47.5
128.5
—
28.4
100.1
—
—
72.3
102
—
-1.9
—
-6.1
—
-8
—
-0.5
-7.5
—
-0.15
47.5