Rheinmetall Statements
RH
Data from Rheinmetall`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Rheinmetall Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 234
41.3 %
1 088
1 146
17.7 %
—
578
907
5.7 %
239
106 %
-32
—
207
140.7 %
56
62
29.2 %
1.32
46.65
1 581
-38.2 %
100
607
38.4
974
-28.5 %
61.6
—
0
581
36.7
858
-4.2 %
54.3
116
-75.1 %
7.3
-22
-1.4
-8
-0.5
86
-82.8 %
5.4
31
2
48
-85.1 %
3
1.02
46.64
2 558
45.5 %
100
1 196
46.8
1 362
47.4 %
53.2
—
0
545
21.3
896
19.1 %
35
466
170.9 %
18.2
34
1.3
-1
-0.04
499
244.1 %
19.5
98
3.8
323
216.7 %
12.6
5.89
54.765
1 758
17.4 %
100
834
47.4
924
8.7 %
52.6
—
0
495
28.2
752
2.9 %
42.8
172
44.5 %
9.8
-19
-1.08
-8
-0.5
145
40.8 %
8.2
36
2
102
82.1 %
5.8
2.34
43.59
1 498
9.9 %
100
648
43.3
850
6 %
56.7
—
0
507
33.8
731
2.5 %
48.8
119
33.7 %
7.9
-19
-1.3
3
0.2
103
51.5 %
6.9
31
2.1
56
3.7 %
3.7
1.29
43.411
1 363
-41.3 %
100
561
41.2
802
-28.3 %
58.8
—
0
500
36.7
713
2.7 %
52.3
89
-79.1 %
6.5
-20
-1.5
-1
-0.07
68
-84.1 %
5
20
1.5
54
-81.2 %
4
1.19
45.32
2 321
64 %
100
1 202
51.8
1 119
48 %
48.2
—
0
475
20.5
694
7.8 %
29.9
425
279.5 %
18.3
8
0.3
-6
-0.3
427
284.7 %
18.4
108
4.7
287
272.7 %
12.4
6.65
43.13
1 415
0.5 %
100
659
46.6
756
-3.1 %
53.4
—
0
440
31.1
644
-1.4 %
45.5
112
-11.8 %
7.9
2
0.1
-3
-0.2
111
13.3 %
7.8
30
2.1
77
35.1 %
5.4
1.76
43.75
1 408
11.2 %
100
628
44.6
780
7.7 %
55.4
—
0
464
33
653
1.9 %
46.4
127
53 %
9
-8
-0.6
-21
-1.5
98
32.4 %
7
30
2.1
57
18.8 %
4
1.33
42.857
1 266
-30.3 %
100
542
42.8
724
-23.4 %
57.2
—
0
457
36.1
641
0.9 %
50.6
83
-73.2 %
6.6
10
0.8
-19
-1.5
74
-75.3 %
5.8
15
1.2
48
-77 %
3.8
1.11
43.243
1 817
44.4 %
100
872
48
945
37.2 %
52
—
0
411
22.6
635
10.2 %
34.9
310
174.3 %
17.1
-10
-0.6
—
0
300
183 %
16.5
74
4.1
209
186.3 %
11.5
4.86
42.961
1 258
-4.3 %
100
569
45.2
689
-2.8 %
54.8
—
0
394
31.3
576
-4.8 %
45.8
113
8.7 %
9
-3
-0.2
-4
-0.3
106
5 %
8.4
31
2.5
73
282.5 %
5.8
1.68
43.195
1 315
3.8 %
100
606
46.1
709
3.2 %
53.9
—
0
423
32.2
605
0.8 %
46
104
19.5 %
7.9
-1
-0.08
-2
-0.2
101
34.7 %
7.7
24
1.8
-40
-181.6 %
-3.04
-0.94
42.553
1 267
-28.5 %
100
580
45.8
687
-22.1 %
54.2
—
0
415
32.8
600
-7.7 %
47.4
87
-62.5 %
6.9
-3
-0.2
-9
-0.7
75
-67.9 %
5.9
21
1.7
49
-70.1 %
3.9
1.11
43.777
1 772
40.5 %
100
890
50.2
882
38.2 %
49.8
—
0
393
22.2
650
17.3 %
36.7
232
176.2 %
13.1
3
0.2
-1
-0.06
234
160 %
13.2
46
2.6
164
272.7 %
9.3
3.78
43.335
1 261
8.7 %
100
623
49.4
638
2.9 %
50.6
—
0
381
30.2
554
-1.4 %
43.9
84
44.8 %
6.7
10
0.8
-4
-0.3
90
718.2 %
7.1
9
0.7
44
117.3 %
3.5
1.02
42.718
1 160
-14.6 %
100
540
46.6
620
-8.8 %
53.4
—
0
369
31.8
562
-13.1 %
48.4
58
75.8 %
5
-24
-2.07
-23
-2
11
-56 %
0.9
18
1.6
-255
-2061.5 %
-22
-5.74
44.348
1 358
-30.7 %
100
678
49.9
680
-27.5 %
50.1
—
0
442
32.5
647
-7.2 %
47.6
33
-86.3 %
2.4
-10
-0.7
6
0.4
25
-89.7 %
1.8
7
0.5
13
-92.5 %
1
0.3
43.333
1 961
32.4 %
100
1 023
52.2
938
30.3 %
47.8
—
0
428
21.8
697
11.2 %
35.5
241
159.1 %
12.3
14
0.7
-12
-0.6
243
192.8 %
12.4
58
3
173
203.5 %
8.8
3.993
43.328
1 481
0.7 %
100
761
51.4
720
—
48.6
—
0
408
27.5
627
2.1 %
42.3
93
-12.3 %
6.3
-7
-0.5
-3
-0.2
83
-22.4 %
5.6
23
1.6
57
-21.9 %
3.8
1.33
42.857
1 471
9.5 %
100
751
51.1
720
7.6 %
48.9
—
0
421
28.6
614
-0.2 %
41.7
106
96.3 %
7.2
—
0
1
0.07
107
137.8 %
7.3
30
2
73
128.1 %
5
1.7
42.941
1 343
-32.3 %
100
674
50.2
669
-26.3 %
49.8
—
0
421
31.3
615
-8.1 %
45.8
54
-77.4 %
4
-5
-0.4
-4
-0.3
45
-81.3 %
3.4
12
0.9
32
-78.8 %
2.4
0.74
43.243
1 984
40.6 %
100
1 076
54.2
908
32.2 %
45.8
—
0
397
20
669
18.6 %
33.7
239
94.3 %
12
12
0.6
-10
-0.5
241
106 %
12.1
64
3.2
151
96.1 %
7.6
3.503
43.109
1 411
-5.5 %
100
724
51.3
687
-7 %
48.7
—
0
373
26.4
564
-10 %
40
123
9.8 %
8.7
-3
-0.2
-3
-0.2
117
30 %
8.3
32
2.3
77
45.3 %
5.5
1.8
42.778
1 493
18.5 %
100
754
50.5
739
13.9 %
49.5
—
0
409
27.4
627
3.6 %
42
112
154.5 %
7.5
-2
-0.1
4
0.3
90
143.2 %
6
25
1.7
53
120.8 %
3.5
1.24
42.7
1 260
-26.8 %
100
611
48.5
649
-15.3 %
51.5
—
0
395
31.3
605
1.2 %
48
44
-73.8 %
3.5
-3
-0.2
-4
-0.3
37
-78.9 %
2.9
10
0.8
24
-80.2 %
1.9
0.55
43.6
1 722
26.1 %
956
766
13.1 %
—
377
598
-0.8 %
168
127 %
12
-5
175
169.2 %
45
121
236.1 %
2.85
42.4
1 366
-6.4 %
689
677
3.8 %
—
384
603
6.2 %
74
-11.9 %
-3
-6
65
-4.4 %
22
36
-16.3 %
0.83
43.4
1 459
8.2 %
807
652
-0.3 %
—
389
568
-5.6 %
84
61.5 %
-12
-4
68
78.9 %
17
43
79.2 %
1.01
42.6
1 349
-20.6 %
695
654
-14.3 %
—
398
602
0.8 %
52
-68.7 %
-8
-6
38
-76.1 %
10
24
-77.1 %
0.56
42.9
1 698
30.1 %
935
763
24.9 %
—
375
597
11.4 %
166
121.3 %
-2
-5
159
144.6 %
43
105
150 %
2.5
42.1
1 305
-8 %
694
611
-5.9 %
—
346
536
-6.6 %
75
—
-8
-2
65
12.1 %
19
42
5 %
0.97
43.3
1 419
20.3 %
770
649
14.3 %
—
380
574
6.1 %
75
177.8 %
-10
-7
58
241.2 %
17
40
207.7 %
0.94
42.6
1 180
-26.3 %
612
568
-20.8 %
—
362
541
-4.8 %
27
-81.9 %
-6
-4
17
-86.4 %
5
13
-83.3 %
0.33
39
1 601
34.8 %
884
717
33.3 %
—
360
568
18.3 %
149
156.9 %
-14
-10
125
160.4 %
29
78
136.4 %
1.93
40.5
1 188
-2.7 %
650
538
-9.3 %
—
324
480
-11.6 %
58
16 %
-6
-4
48
14.3 %
18
33
3.1 %
0.86
38.5
1 221
4.1 %
628
593
7.6 %
—
359
543
1.9 %
50
177.8 %
-5
-3
42
600 %
13
32
300 %
0.83
38.5
1 173
-20.4 %
622
551
-13.2 %
—
347
533
-5.7 %
18
-74.3 %
-10
-2
6
-88.9 %
1
8
-73.3 %
0.21
38.4
1 473
35.9 %
838
635
28.3 %
—
301
565
11.4 %
70
683.3 %
-16
—
54
334.8 %
15
30
314.3 %
0.78
38.3
1 084
-1.5 %
589
495
-4.8 %
—
313
507
1.6 %
-12
-157.1 %
-11
—
-23
-387.5 %
-7
-14
-255.6 %
-0.36
38.3
1 100
6.7 %
580
520
5.5 %
—
327
499
0.8 %
21
1150 %
-13
—
8
147.1 %
1
9
228.6 %
0.24
38.2
1 031
-29.4 %
538
493
-20.7 %
—
331
495
-2.4 %
-2
-101.7 %
-12
-3
-17
-116.8 %
-3
-7
-113.2 %
-0.18
38.1
1 461
48.9 %
839
622
27.2 %
—
293
507
6.3 %
115
858.3 %
-14
—
101
5150 %
21
53
5200 %
1.39
38
981
-6.9 %
492
489
-4.1 %
—
306
477
-8.6 %
12
200 %
-14
—
-2
88.9 %
1
1
150 %
0.02
37.9
1 054
14.4 %
544
510
9.2 %
—
318
522
6.1 %
-12
52 %
-6
—
-18
50 %
-1
-2
91.3 %
-0.05
38
921
-35.5 %
454
467
-24.2 %
—
332
492
-1.2 %
-25
-121.2 %
-11
—
-36
-136 %
-8
-23
-132.4 %
-0.6
37.9
1 429
—
813
616
—
—
329
498
—
118
—
-14
-4
100
—
20
71
—
1.88
37.8